ynys mon windfarm vessels ltd

Live Established

ynys mon windfarm vessels ltd Company Information

Share YNYS MON WINDFARM VESSELS LTD

Company Number

07776928

Directors

Barry Rowland

James Burns

View All

Shareholders

holyhead boatyard ltd

Group Structure

View All

Industry

Sea and coastal freight water transport

 

Registered Address

newry beach yard newry beach, holyhead, anglesey, LL65 1YB

ynys mon windfarm vessels ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of YNYS MON WINDFARM VESSELS LTD at £0 based on a Turnover of £0 and 0.68x industry multiple (adjusted for size and gross margin).

ynys mon windfarm vessels ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of YNYS MON WINDFARM VESSELS LTD at £3.3m based on an EBITDA of £1.5m and a 2.22x industry multiple (adjusted for size and gross margin).

ynys mon windfarm vessels ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of YNYS MON WINDFARM VESSELS LTD at £0 based on Net Assets of £-6.6m and 1.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ynys Mon Windfarm Vessels Ltd Overview

Ynys Mon Windfarm Vessels Ltd is a live company located in anglesey, LL65 1YB with a Companies House number of 07776928. It operates in the sea and coastal freight water transport sector, SIC Code 50200. Founded in September 2011, it's largest shareholder is holyhead boatyard ltd with a 100% stake. Ynys Mon Windfarm Vessels Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ynys Mon Windfarm Vessels Ltd Health Check

There is insufficient data available to calculate a health check for Ynys Mon Windfarm Vessels Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Ynys Mon Windfarm Vessels Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ynys Mon Windfarm Vessels Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Ynys Mon Windfarm Vessels Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Ynys Mon Windfarm Vessels Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Ynys Mon Windfarm Vessels Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ynys Mon Windfarm Vessels Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Ynys Mon Windfarm Vessels Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ynys Mon Windfarm Vessels Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ynys Mon Windfarm Vessels Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ynys Mon Windfarm Vessels Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

- - Ynys Mon Windfarm Vessels Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 160%, this is a higher level of debt than the average (55.4%)

- - Ynys Mon Windfarm Vessels Ltd

- - Industry AVG

YNYS MON WINDFARM VESSELS LTD financials

EXPORTms excel logo

Ynys Mon Windfarm Vessels Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£6.6 million. According to their latest financial statements, we estimate that Ynys Mon Windfarm Vessels Ltd has no employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Sep 2014Sep 2013Sep 2012Sep 2011
Turnover180,488207,4167,394,6303,719,2623,370,298354,4929,000
Other Income Or Grants
Cost Of Sales119,743140,15316,095,1141,555,078612,9261,407,082
Gross Profit60,74567,264-8,700,4842,164,1842,757,372-1,052,5909,000
Admin Expenses-1,164,228-1,583,763-1,803,711-1,787,9373,143,747-1,481,473-11,340,083-9,026,7742,184,7421,189,9381,060,61488,59177,600
Operating Profit1,164,2281,644,5081,870,9751,787,937-3,143,7471,481,47311,340,0839,026,774-10,885,226974,2461,696,758-1,141,181-68,600
Interest Payable584,664943,4211,026,7561,157,8261,383,2391,843,9121,838,1401,767,4712,387,8221,532,4501,462,490355,871
Interest Receivable5393
Pre-Tax Profit579,617701,096844,222630,111-4,526,986-362,4389,501,9437,259,304-13,273,048-558,204234,268-1,497,052-68,600
Tax-144,904-133,208-160,402-119,721-1,805,369-1,451,8611,993,10825,456-873,826-3,425,791-3,813
Profit After Tax434,713567,888683,820510,390-4,526,986-362,4387,696,5745,807,443-11,279,940-532,748-639,558-4,922,843-72,413
Dividends Paid
Retained Profit434,713567,888683,820510,390-4,526,986-362,4387,696,5745,807,443-11,279,940-532,748-639,558-4,922,843-72,413
Employee Costs64,93957,3741,126,161458,797446,29243,15342,250
Number Of Employees1123101011
EBITDA*1,486,1701,976,0222,280,1172,617,820-1,326,2374,444,65213,705,38411,398,922-9,330,1482,358,4332,811,616-917,389-68,600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets3,710,3614,032,3035,043,4675,633,16213,792,93424,957,78028,535,56539,956,59643,312,02149,758,05745,993,56642,910,4082,037,127
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,710,3614,032,3035,043,4675,633,16213,792,93424,957,78028,535,56539,956,59643,312,02149,758,05745,993,56642,910,4082,037,127
Stock & work in progress
Trade Debtors17,23019,738
Group Debtors7,329,8897,329,8897,329,8897,329,581107,99028,09050,602
Misc Debtors24,00024,00021,51264,53571,97071,97071,9702
Cash1,62240534738507126382313,48641
misc current assets
total current assets7,355,5117,347,5247,373,6617,351,831172,575100,131122,59872,0084313,48641
total assets11,065,87211,379,82712,417,12812,984,99313,965,50925,057,91128,658,16340,028,60443,312,02550,071,54345,993,60742,910,4082,037,127
Bank overdraft1,758,9755,362,9785,707,479
Bank loan3,443,4673,507,0943,507,0943,507,0943,507,0941,854,9092,875,145
Trade Creditors
Group/Directors Accounts14,232,06411,370,3468,545,8802,266,1683,775,0602,835,0463,324,57120,482,58928,987,06123,904,00720,663,29317,255,7761,073,453
other short term finances
hp & lease commitments
other current liabilities26,438129,73052,29276,59526,598173,439235,875178,440188,147390,264160,341150,6761,032,273
total current liabilities17,701,96915,007,17012,105,2665,849,8577,308,7524,863,3945,319,42120,661,02929,175,20827,169,41626,186,61223,113,9312,105,726
loans3,443,4677,950,56015,457,65415,489,66524,500,43926,520,09528,279,07028,279,99023,198,12219,574,10019,153,918
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions476,0672,208,1452,478,5644,277,9744,303,4303,429,6043,813
total long term liabilities3,443,4677,950,56015,457,65415,489,66524,500,43926,996,16230,487,21530,758,55427,476,09623,877,53022,583,5223,813
total liabilities17,701,96918,450,63720,055,82621,307,51122,798,41729,363,83332,315,58351,148,24459,933,76254,645,51250,064,14245,697,4532,109,539
net assets-6,636,097-7,070,810-7,638,698-8,322,518-8,832,908-4,305,922-3,657,420-11,119,640-16,621,737-4,573,969-4,070,535-2,787,045-72,412
total shareholders funds-6,636,097-7,070,810-7,638,698-8,322,518-8,832,908-4,305,922-3,657,420-11,119,640-16,621,737-4,573,969-4,070,535-2,787,045-72,412
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit1,164,2281,644,5081,870,9751,787,937-3,143,7471,481,47311,340,0839,026,774-10,885,226974,2461,696,758-1,141,181-68,600
Depreciation321,942331,514409,142829,8831,817,5102,963,1792,365,3012,372,1481,555,0781,384,1871,114,858223,792
Amortisation
Tax-144,904-133,208-160,402-119,721-1,805,369-1,451,8611,993,10825,456-873,826-3,425,791-3,813
Stock
Debtors6,770-26,50822,5347,178,56872,465-22,51250,60271,9682
Creditors
Accruals and Deferred Income-103,29277,438-24,30349,997-146,841-62,43657,435-9,707188,147229,9239,665-881,5971,032,273
Deferred Taxes & Provisions-476,067-1,732,078-270,4192,478,564-25,456873,8263,425,7913,813
Cash flow from operations1,231,2041,946,7602,072,878-4,630,472-1,545,5433,928,66110,174,7709,594,967-4,670,3312,588,3562,821,281-1,798,986963,673
Investing Activities
capital expenditure679,650180,5537,329,8899,347,336614,6069,055,730983,277-44,867,099-5,148,678-4,198,016-41,097,073-2,037,127
Change in Investments
cash flow from investments679,650180,5537,329,8899,347,336614,6069,055,730983,277-44,867,099-5,148,678-4,198,016-41,097,073-2,037,127
Financing Activities
Bank loans-63,6271,652,1851,854,9092,875,145
Group/Directors Accounts2,861,7182,824,4666,279,712-1,508,892940,014-489,525-17,158,018-8,504,47228,987,0613,240,7143,407,51716,182,3231,073,453
Other Short Term Loans
Long term loans-3,443,467-4,507,093-7,507,094-32,011-9,010,774-2,019,656-1,758,975-92028,279,9903,624,022420,18219,153,918
Hire Purchase and Lease Commitments
other long term liabilities
share issue-286,064-234,354-305,346-5,341,79729,314-643,9322,208,2101
interest-584,611-943,412-1,026,753-1,157,826-1,383,239-1,843,912-1,838,140-1,767,471-2,387,822-1,532,450-1,462,490-355,871
cash flow from financing-1,229,987-2,626,039-2,254,135-2,698,729-7,801,814-2,784,248-20,989,487-10,578,20949,537,4328,236,7451,721,27737,188,5801,073,454
cash and cash equivalents
cash1,217371-704688-2145-12362313,44541
overdraft-1,758,9751,758,975-5,362,978-344,5015,707,479
change in cash1,217371-704688-211,759,020-1,758,9873625,676,423344,542-5,707,479

ynys mon windfarm vessels ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ynys mon windfarm vessels ltd. Get real-time insights into ynys mon windfarm vessels ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ynys Mon Windfarm Vessels Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ynys mon windfarm vessels ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other established companies, companies in LL65 area or any other competitors across 12 key performance metrics.

ynys mon windfarm vessels ltd Ownership

YNYS MON WINDFARM VESSELS LTD group structure

Ynys Mon Windfarm Vessels Ltd has no subsidiary companies.

Ultimate parent company

FORTUNA LTD

#0096847

2 parents

YNYS MON WINDFARM VESSELS LTD

07776928

YNYS MON WINDFARM VESSELS LTD Shareholders

holyhead boatyard ltd 100%

ynys mon windfarm vessels ltd directors

Ynys Mon Windfarm Vessels Ltd currently has 3 directors. The longest serving directors include Mr Barry Rowland (Oct 2024) and Mr James Burns (Oct 2024).

officercountryagestartendrole
Mr Barry Rowland63 years Oct 2024- Director
Mr James BurnsWales58 years Oct 2024- Director
Mr Dylan JonesWales42 years Oct 2024- Director

P&L

March 2024

turnover

0

-100%

operating profit

1.2m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-6.6m

-0.06%

total assets

11.1m

-0.03%

cash

1.6k

+3%

net assets

Total assets minus all liabilities

ynys mon windfarm vessels ltd company details

company number

07776928

Type

Private limited with Share Capital

industry

50200 - Sea and coastal freight water transport

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

FORTUNA LTD

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

ASTON HUGHES LIMITED

auditor

-

address

newry beach yard newry beach, holyhead, anglesey, LL65 1YB

Bank

-

Legal Advisor

-

ynys mon windfarm vessels ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 65 charges/mortgages relating to ynys mon windfarm vessels ltd. Currently there are 10 open charges and 55 have been satisfied in the past.

ynys mon windfarm vessels ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YNYS MON WINDFARM VESSELS LTD. This can take several minutes, an email will notify you when this has completed.

ynys mon windfarm vessels ltd Companies House Filings - See Documents

datedescriptionview/download