Onda Studios Limited

POWER SEARCH PRICING

SOLUTIONS

onda studios limited Company Information

Live

EstablishedMicroHealthy

Company Number

07782507

Next Accounts

Jun 2025

Industry

Motion picture production activities

Directors

Peter Crystal

Shareholders

sarah nagel

peter crystal

Group Structure

View All

Contact

Registered Address

14 glenthorne road, london, N11 3HT

Website

onda studios limited Estimated Valuation

£23.4m

Pomanda estimates the enterprise value of ONDA STUDIOS LIMITED at £23.4m based on an EBITDA of £-14.6k and a -1599.06x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Onda Studios Limited is a live company located in london, N11 3HT with a Companies House number of 07782507. It operates in the motion picture production activities sector, SIC Code 59111. Founded in September 2011, it's largest shareholder is sarah nagel with a 50% stake. Onda Studios Limited is a established, micro sized company, Pomanda has estimated its turnover at £153.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Onda Studios Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £153.7k, make it smaller than the average company (£2.3m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (5.7%)

EXPORT

Onda Studios Limited's latest turnover from September 2023 is estimated at £153.7 thousand and the company has net assets of £56.6 thousand. According to their latest financial statements, Onda Studios Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Turnover	153,702	232,466	213,829	126,048	73,238	113,754	22,439	44,733	50,685	28,905	28,239	17,122
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	184,368	275,230	248,909	148,722	87,618	133,380	25,822	50,666	57,465	33,120	29,297	16,954
Gross Profit	-30,665	-42,764	-35,080	-22,673	-14,381	-19,626	-3,383	-5,933	-6,780	-4,215	-1,058	169
Admin Expenses	-16,025	-66,957	-61,802	-45,674	3,270	-52,038	-6,505	-5,415	-1,622	-3,488	-984	-8,536
Operating Profit	-14,640	24,193	26,722	23,001	-17,651	32,412	3,122	-518	-5,158	-727	-74	8,705
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	14	32	13	12	4
Pre-Tax Profit	-14,640	24,193	26,722	23,001	-17,651	32,412	3,122	-504	-5,126	-714	-62	8,709
Tax	0	-4,597	-5,077	-4,370	0	-6,158	-593	0	0	0	0	-2,090
Profit After Tax	-14,640	19,596	21,645	18,631	-17,651	26,254	2,529	-504	-5,126	-714	-62	6,619
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-14,640	19,596	21,645	18,631	-17,651	26,254	2,529	-504	-5,126	-714	-62	6,619
Employee Costs	52,656	49,569	47,384	42,969	43,865	45,839	45,731	48,333	46,580	45,788	50,168	56,119
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-14,640	24,193	26,722	23,001	-17,651	32,412	3,122	-518	-5,158	-727	-74	8,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Tangible Assets	10,500	10,500	10,500	10,500	10,500	10,500	0	0	0	10,500	0	0
Intangible Assets	0	0	0	0	0	0	10,500	10,500	10,500	0	10,500	10,500
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	10,500	10,500	10,500	10,500	10,500	10,500	10,500	10,500	10,500	10,500	10,500	10,500
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	54,833	82,083	77,932	34,513	13,082	35,861	421	3,500	3,500	3,500	3,500	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	10,818	2,067	3,102	1,523
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	54,833	82,083	77,932	34,513	13,082	35,861	421	3,500	14,318	5,567	6,602	1,523
total assets	65,333	92,583	88,432	45,013	23,582	46,361	10,921	14,000	24,818	16,067	17,102	12,023
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	8,096	20,736	36,181	14,437	11,667	16,795	7,651	13,786	24,100	10,223	10,544	5,403
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	8,096	20,736	36,181	14,437	11,667	16,795	7,651	13,786	24,100	10,223	10,544	5,403
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	660	630	630	600	570	570	528	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	660	630	630	600	570	570	528	0	0	0	0	0
total liabilities	8,756	21,366	36,811	15,037	12,237	17,365	8,179	13,786	24,100	10,223	10,544	5,403
net assets	56,577	71,217	51,621	29,976	11,345	28,996	2,742	214	718	5,844	6,558	6,620
total shareholders funds	56,577	71,217	51,621	29,976	11,345	28,996	2,742	214	718	5,844	6,558	6,620

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Operating Activities
Operating Profit	-14,640	24,193	26,722	23,001	-17,651	32,412	3,122	-518	-5,158	-727	-74	8,705
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-4,597	-5,077	-4,370	0	-6,158	-593	0	0	0	0	-2,090
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-27,250	4,151	43,419	21,431	-22,779	35,440	-3,079	0	0	0	3,500	0
Creditors	-12,640	-15,445	21,744	2,770	-5,128	9,144	-6,135	-10,314	13,877	-321	5,141	5,403
Accruals and Deferred Income	30	0	30	30	0	42	528	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	1	-10,832	8,719	-1,048	1,567	12,018
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	-10,500
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	-10,500
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1	0	0	0	0	1
interest	0	0	0	0	0	0	0	14	32	13	12	4
cash flow from financing	0	0	0	0	0	0	-1	14	32	13	12	5
cash and cash equivalents
cash	0	0	0	0	0	0	0	-10,818	8,751	-1,035	1,579	1,523
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-10,818	8,751	-1,035	1,579	1,523

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for onda studios limited. Get real-time insights into onda studios limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for onda studios limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N11 area or any other competitors across 12 key performance metrics.

ONDA STUDIOS LIMITED group structure

Onda Studios Limited has no subsidiary companies.

Ultimate parent company

ONDA STUDIOS LIMITED

07782507

ONDA STUDIOS LIMITED Shareholders

sarah nagel	50%
peter crystal	50%

Onda Studios Limited currently has 1 director, Mr Peter Crystal serving since Sep 2011.

officer	country	age	start	end	role
Mr Peter Crystal	England	44 years	Sep 2011	-	Director

P&L

September 2023

turnover

153.7k

-34%

operating profit

-14.6k

gross margin

-19.9%

+8.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

56.6k

-0.21%

total assets

65.3k

-0.29%

cash

net assets

Total assets minus all liabilities

Similar Companies

the fyzz facility film 15 limited

the fyzz facility pictures limited

leopard pictures ltd.

2.5

absolem productions limited

hot property k and v limited

company number

07782507

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

September 2011

ultimate parent company

None

previous names

red robin media limited (March 2024)

address

14 glenthorne road, london, N11 3HT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to onda studios limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONDA STUDIOS LIMITED. This can take several minutes, an email will notify you when this has completed.

onda studios limited Company Information

onda studios limited Estimated Valuation

onda studios limited Estimated Valuation

onda studios limited Estimated Valuation

Onda Studios Limited Overview

Onda Studios Limited Health Check

ONDA STUDIOS LIMITED financials

onda studios limited Credit Report and Business Information

Onda Studios Limited Competitor Analysis

onda studios limited Ownership

onda studios limited directors

onda studios limited company details

onda studios limited Charges & Mortgages

onda studios limited Capital Raised & Share Issues BETA

onda studios limited Companies House Filings - See Documents