maler digital signage operations limited

Live EstablishedMicroRapid

maler digital signage operations limited Company Information

Share MALER DIGITAL SIGNAGE OPERATIONS LIMITED

Company Number

07784012

Shareholders

luis rafael jnr

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

3rd floor 12 gough square, london, EC4A 3DW

maler digital signage operations limited Estimated Valuation

£126.3k

Pomanda estimates the enterprise value of MALER DIGITAL SIGNAGE OPERATIONS LIMITED at £126.3k based on a Turnover of £193.4k and 0.65x industry multiple (adjusted for size and gross margin).

maler digital signage operations limited Estimated Valuation

£524.3k

Pomanda estimates the enterprise value of MALER DIGITAL SIGNAGE OPERATIONS LIMITED at £524.3k based on an EBITDA of £119.9k and a 4.37x industry multiple (adjusted for size and gross margin).

maler digital signage operations limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MALER DIGITAL SIGNAGE OPERATIONS LIMITED at £0 based on Net Assets of £-54k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maler Digital Signage Operations Limited Overview

Maler Digital Signage Operations Limited is a live company located in london, EC4A 3DW with a Companies House number of 07784012. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in September 2011, it's largest shareholder is luis rafael jnr with a 100% stake. Maler Digital Signage Operations Limited is a established, micro sized company, Pomanda has estimated its turnover at £193.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maler Digital Signage Operations Limited Health Check

Pomanda's financial health check has awarded Maler Digital Signage Operations Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £193.4k, make it smaller than the average company (£14.1m)

£193.4k - Maler Digital Signage Operations Limited

£14.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (6.3%)

33% - Maler Digital Signage Operations Limited

6.3% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)

30.2% - Maler Digital Signage Operations Limited

30.2% - Industry AVG

profitability

Profitability

an operating margin of 60.9% make it more profitable than the average company (6.4%)

60.9% - Maler Digital Signage Operations Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (70)

1 - Maler Digital Signage Operations Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Maler Digital Signage Operations Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.4k, this is equally as efficient (£185.7k)

£193.4k - Maler Digital Signage Operations Limited

£185.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (53 days)

87 days - Maler Digital Signage Operations Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (40 days)

0 days - Maler Digital Signage Operations Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maler Digital Signage Operations Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Maler Digital Signage Operations Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 197%, this is a higher level of debt than the average (47.7%)

197% - Maler Digital Signage Operations Limited

47.7% - Industry AVG

MALER DIGITAL SIGNAGE OPERATIONS LIMITED financials

EXPORTms excel logo

Maler Digital Signage Operations Limited's latest turnover from December 2023 is estimated at £193.4 thousand and the company has net assets of -£54 thousand. According to their latest financial statements, Maler Digital Signage Operations Limited has 1 employee and maintains cash reserves of £67 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012
Turnover193,38792,457118,03982,113518,538713,149644,557710,7441,160,685297,451245,778119,596
Other Income Or Grants
Cost Of Sales134,91964,78283,01758,446364,702499,430443,420485,787794,16371,9152,437
Gross Profit58,46927,67535,02223,666153,836213,719201,137224,957366,522225,536243,341119,596
Admin Expenses-59,3292,97278,73161,514208,241165,140223,217332,001303,466210,166268,598109,789
Operating Profit117,79824,703-43,709-37,848-54,40548,579-22,080-107,04463,05615,370-25,2579,807
Interest Payable
Interest Receivable10,22213,42282825080434421532942711
Pre-Tax Profit128,02038,125-42,881-37,599-53,60148,614-22,038-106,89163,35015,397-25,2469,807
Tax-32,005-7,244-9,237-12,670-51,914-1,961
Profit After Tax96,01530,881-42,881-37,599-53,60139,377-22,038-106,89150,68015,392-23,3327,846
Dividends Paid7,8457,845
Retained Profit96,01530,881-42,881-37,599-53,60139,377-22,038-106,89150,6807,547-31,1777,846
Employee Costs42,88240,49339,17338,07937,57036,75535,53634,322267,65399,00363,48031,503
Number Of Employees111111118321
EBITDA*119,90827,546-41,486-37,115-54,40549,023-21,247-106,12363,53318,787-24,4469,807

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012
Tangible Assets6212,7315,5742,44414441,2788666,0251,623
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6212,7315,5742,44414441,2788666,0251,623
Stock & work in progress2,346
Trade Debtors46,5996,56316,78419,650244,451221,082236,625387,710225,13117,72821,952
Group Debtors
Misc Debtors8,40210,24010,79927,22437,86637,68876,65716,41410,504
Cash67389,355377,613284,833214,1692488,9147,901114,6703,05872,7442,448
misc current assets
total current assets55,068406,158405,196312,057233,819282,565267,684321,183504,726244,603100,97624,400
total assets55,689408,889410,770314,501233,819282,566268,128322,461505,592250,628102,59924,400
Bank overdraft
Bank loan
Trade Creditors 9612,45114,35521257,8688165,76818,51511,561258,5669,100
Group/Directors Accounts76,36251,254
other short term finances
hp & lease commitments
other current liabilities109,588546,448577,306452,490277,306348,547368,095451,289125,9297,453
total current liabilities109,684558,899591,661452,511334,230329,376354,315386,610462,850258,566125,92916,553
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities109,684558,899591,661452,511334,230329,376354,315386,610462,850258,566125,92916,553
net assets-53,995-150,010-180,891-138,010-100,411-46,810-86,187-64,14942,742-7,938-23,3307,847
total shareholders funds-53,995-150,010-180,891-138,010-100,411-46,810-86,187-64,14942,742-7,938-23,3307,847
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012
Operating Activities
Operating Profit117,79824,703-43,709-37,848-54,40548,579-22,080-107,04463,05615,370-25,2579,807
Depreciation2,1102,8432,2237334448339214773,417811
Amortisation
Tax-32,005-7,244-9,237-12,670-51,914-1,961
Stock-2,3462,346
Debtors38,198-10,7803597,574-262,66723,547-54,512-74,428146,165213,3136,28021,952
Creditors-12,355-1,90414,334-257,847257,052-4,952-12,7476,954-247,005258,566-9,1009,100
Accruals and Deferred Income-436,860-30,858124,816452,490-277,306-71,241-19,548-83,194451,289-125,929118,4767,453
Deferred Taxes & Provisions
Cash flow from operations-399,510-1,68097,305149,954188,008-59,954970-105,589106,636-61,89480,5642,447
Investing Activities
capital expenditure-5,353-3,1771-11-1,3334,682-7,819-2,434
Change in Investments
cash flow from investments-5,353-3,1771-11-1,3334,682-7,819-2,434
Financing Activities
Bank loans
Group/Directors Accounts-76,36225,10851,254
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue7,8451
interest10,22213,42282825080434421532942711
cash flow from financing10,22213,422828-76,11225,91251,288421532947,872111
cash and cash equivalents
cash-389,28811,74292,78070,664213,921-8,6661,013-106,769111,612-69,68670,2962,448
overdraft
change in cash-389,28811,74292,78070,664213,921-8,6661,013-106,769111,612-69,68670,2962,448

maler digital signage operations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maler digital signage operations limited. Get real-time insights into maler digital signage operations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maler Digital Signage Operations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maler digital signage operations limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.

maler digital signage operations limited Ownership

MALER DIGITAL SIGNAGE OPERATIONS LIMITED group structure

Maler Digital Signage Operations Limited has no subsidiary companies.

Ultimate parent company

MALER DIGITAL SIGNAGE OPERATIONS LIMITED

07784012

MALER DIGITAL SIGNAGE OPERATIONS LIMITED Shareholders

luis rafael jnr 100%

maler digital signage operations limited directors

Maler Digital Signage Operations Limited currently has 1 director, Mr Luis Villafane Fernandez serving since Sep 2011.

officercountryagestartendrole
Mr Luis Villafane FernandezSpain53 years Sep 2011- Director

P&L

December 2023

turnover

193.4k

+109%

operating profit

117.8k

0%

gross margin

30.3%

+1.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-54k

-0.64%

total assets

55.7k

-0.86%

cash

67

-1%

net assets

Total assets minus all liabilities

maler digital signage operations limited company details

company number

07784012

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

SAYERS BUTTERWORTH LLP

auditor

-

address

3rd floor 12 gough square, london, EC4A 3DW

Bank

-

Legal Advisor

-

maler digital signage operations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maler digital signage operations limited.

maler digital signage operations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MALER DIGITAL SIGNAGE OPERATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

maler digital signage operations limited Companies House Filings - See Documents

datedescriptionview/download