latham lambourne ltd

Live EstablishedMicroHealthy

latham lambourne ltd Company Information

Share LATHAM LAMBOURNE LTD

Company Number

07785211

Shareholders

john lambourne

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

18 woodlands park, bexley, DA5 2EL

Website

-

latham lambourne ltd Estimated Valuation

£140.6k

Pomanda estimates the enterprise value of LATHAM LAMBOURNE LTD at £140.6k based on a Turnover of £183.5k and 0.77x industry multiple (adjusted for size and gross margin).

latham lambourne ltd Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of LATHAM LAMBOURNE LTD at £5.2k based on an EBITDA of £1.1k and a 4.93x industry multiple (adjusted for size and gross margin).

latham lambourne ltd Estimated Valuation

£304.3k

Pomanda estimates the enterprise value of LATHAM LAMBOURNE LTD at £304.3k based on Net Assets of £100.6k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Latham Lambourne Ltd Overview

Latham Lambourne Ltd is a live company located in bexley, DA5 2EL with a Companies House number of 07785211. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2011, it's largest shareholder is john lambourne with a 100% stake. Latham Lambourne Ltd is a established, micro sized company, Pomanda has estimated its turnover at £183.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Latham Lambourne Ltd Health Check

Pomanda's financial health check has awarded Latham Lambourne Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £183.5k, make it in line with the average company (£212.3k)

£183.5k - Latham Lambourne Ltd

£212.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.9%)

5% - Latham Lambourne Ltd

6.9% - Industry AVG

production

Production

with a gross margin of 49.5%, this company has a higher cost of product (95%)

49.5% - Latham Lambourne Ltd

95% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (12.3%)

0.6% - Latham Lambourne Ltd

12.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Latham Lambourne Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Latham Lambourne Ltd

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.8k, this is more efficient (£79.6k)

£91.8k - Latham Lambourne Ltd

£79.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 199 days, this is later than average (75 days)

199 days - Latham Lambourne Ltd

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 264 days, this is slower than average (24 days)

264 days - Latham Lambourne Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Latham Lambourne Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Latham Lambourne Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40%, this is a lower level of debt than the average (51.2%)

40% - Latham Lambourne Ltd

51.2% - Industry AVG

LATHAM LAMBOURNE LTD financials

EXPORTms excel logo

Latham Lambourne Ltd's latest turnover from October 2023 is estimated at £183.5 thousand and the company has net assets of £100.6 thousand. According to their latest financial statements, Latham Lambourne Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover183,528159,416138,858158,895133,73891,718148,302105,384146,299166,514132,299144,043
Other Income Or Grants000000000000
Cost Of Sales92,70375,55161,82769,16955,59537,92649,05342,99167,47863,73746,11856,233
Gross Profit90,82583,86577,03189,72678,14353,79399,24962,39378,821102,77686,18187,810
Admin Expenses89,77385,14189,06667,10656,28453,36082,17253,34858,733105,08867,48551,589
Operating Profit1,052-1,276-12,03522,62021,85943317,0779,04520,088-2,31218,69636,221
Interest Payable000000000000
Interest Receivable000000477300
Pre-Tax Profit1,052-1,276-12,03522,62021,85943317,0819,05120,095-2,30918,69636,221
Tax-26300-4,298-4,153-82-3,245-1,810-4,0190-4,300-8,693
Profit After Tax789-1,276-12,03518,32217,70635113,8367,24116,076-2,30914,39627,528
Dividends Paid000000000000
Retained Profit789-1,276-12,03518,32217,70635113,8367,24116,076-2,30914,39627,528
Employee Costs71,19265,79264,52656,48467,28662,05454,61055,57963,99960,34855,47952,033
Number Of Employees222222222222
EBITDA*1,052-1,276-12,03522,62021,85943317,07719,48630,5938,26229,28846,596

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets67,40567,52273,02182,19284,28095,545115,7511,6131,6301,6322,6232,623
Intangible Assets0000000142,500152,000161,500171,000180,500
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets67,40567,52273,02182,19284,28095,545115,751144,113153,630163,132173,623183,123
Stock & work in progress000000000000
Trade Debtors100,37893,25883,39185,82868,97742,46357,96537,38344,64038,92834,01833,804
Group Debtors000000000000
Misc Debtors000000000000
Cash00000003,5241,8411,099633
misc current assets000000000000
total current assets100,37893,25883,39185,82868,97742,46357,96540,90746,48140,02734,08133,807
total assets167,783160,780156,412168,020153,257138,008173,716185,020200,111203,159207,704216,930
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 67,15860,94455,30054,87358,43260,88996,948121,761144,093163,345165,779189,401
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities67,15860,94455,30054,87358,43260,88996,948121,761144,093163,345165,779189,401
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000032632619800
total long term liabilities000000032632619800
total liabilities67,15860,94455,30054,87358,43260,88996,948122,087144,419163,543165,779189,401
net assets100,62599,836101,112113,14794,82577,11976,76862,93355,69239,61641,92527,529
total shareholders funds100,62599,836101,112113,14794,82577,11976,76862,93355,69239,61641,92527,529
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit1,052-1,276-12,03522,62021,85943317,0779,04520,088-2,31218,69636,221
Depreciation00000009411,0051,0741,092875
Amortisation00000009,5009,5009,5009,5009,500
Tax-26300-4,298-4,153-82-3,245-1,810-4,0190-4,300-8,693
Stock000000000000
Debtors7,1209,867-2,43716,85126,514-15,50220,582-7,2575,7124,91021433,804
Creditors6,2145,644427-3,559-2,457-36,059-24,813-22,332-19,252-2,434-23,622189,401
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000-326012819800
Cash flow from operations-117-5,499-9,171-2,088-11,265-20,206-31,8892,6011,7381,1161,152193,500
Investing Activities
capital expenditure1175,4999,1712,08811,26520,20628,362-924-1,003-83-1,092-193,498
Change in Investments000000000000
cash flow from investments1175,4999,1712,08811,26520,20628,362-924-1,003-83-1,092-193,498
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-100001
interest000000477300
cash flow from financing000000377301
cash and cash equivalents
cash000000-3,5241,6837421,036603
overdraft000000000000
change in cash000000-3,5241,6837421,036603

latham lambourne ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for latham lambourne ltd. Get real-time insights into latham lambourne ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Latham Lambourne Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for latham lambourne ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DA5 area or any other competitors across 12 key performance metrics.

latham lambourne ltd Ownership

LATHAM LAMBOURNE LTD group structure

Latham Lambourne Ltd has no subsidiary companies.

Ultimate parent company

LATHAM LAMBOURNE LTD

07785211

LATHAM LAMBOURNE LTD Shareholders

john lambourne 100%

latham lambourne ltd directors

Latham Lambourne Ltd currently has 1 director, Mr John Lambourne serving since Sep 2011.

officercountryagestartendrole
Mr John Lambourne66 years Sep 2011- Director

P&L

October 2023

turnover

183.5k

+15%

operating profit

1.1k

0%

gross margin

49.5%

-5.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

100.6k

+0.01%

total assets

167.8k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

latham lambourne ltd company details

company number

07785211

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

18 woodlands park, bexley, DA5 2EL

Bank

-

Legal Advisor

-

latham lambourne ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to latham lambourne ltd.

latham lambourne ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LATHAM LAMBOURNE LTD. This can take several minutes, an email will notify you when this has completed.

latham lambourne ltd Companies House Filings - See Documents

datedescriptionview/download