Pomanda estimates the enterprise value of BEGGARS BANQUET LTD at £315 based on a Turnover of £844 and 0.37x industry multiple (adjusted for size and gross margin).
beggars banquet ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BEGGARS BANQUET LTD at £0 based on an EBITDA of £-120 and a 3.42x industry multiple (adjusted for size and gross margin).
beggars banquet ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BEGGARS BANQUET LTD at £0 based on Net Assets of £-358 and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beggars Banquet LtdOverview
Beggars Banquet Ltd is a live company located in plymouth, PL4 8JY with a Companies House number of 07788684. It operates in the other food services sector, SIC Code 56290. Founded in September 2011, it's largest shareholder is
plymouth land ltd
with a 100% stake. Beggars Banquet Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£844.7 with
rapid
growth in recent years.
Pomanda's financial health check has awarded Beggars Banquet Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £844.7, make it smaller than the average company (£3.8m)
£844.7 - Beggars Banquet Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 293%, show it is growing at a faster rate (10.6%)
293% - Beggars Banquet Ltd
10.6% - Industry AVG
Production
with a gross margin of 14.7%, this company has a higher cost of product (27.1%)
14.7% - Beggars Banquet Ltd
27.1% - Industry AVG
Profitability
an operating margin of -14.2% make it less profitable than the average company (2.9%)
-14.2% - Beggars Banquet Ltd
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (33)
1 - Beggars Banquet Ltd
33 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
£27.1k - Beggars Banquet Ltd
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £844.7, this is less efficient (£77.8k)
£844.7 - Beggars Banquet Ltd
£77.8k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (29 days)
0 days - Beggars Banquet Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 189 days, this is slower than average (35 days)
189 days - Beggars Banquet Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Beggars Banquet Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Beggars Banquet Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2337.5%, this is a higher level of debt than the average (67.1%)
2337.5% - Beggars Banquet Ltd
67.1% - Industry AVG
BEGGARS BANQUET LTD financials
EXPORT
Beggars Banquet Ltd's latest turnover from December 2023 is estimated at £845 and the company has net assets of -£358. According to their latest financial statements, we estimate that Beggars Banquet Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Turnover
845
515
247
14
14
14
Other Income Or Grants
Cost Of Sales
720
439
223
12
12
12
Gross Profit
124
76
24
2
2
2
Admin Expenses
244
196
144
2
2
2
-2
Operating Profit
-120
-120
-120
2
Interest Payable
Interest Receivable
Pre-Tax Profit
-120
-120
-120
2
Tax
Profit After Tax
-120
-120
-120
2
Dividends Paid
Retained Profit
-120
-120
-120
2
Employee Costs
27,104
24,259
23,859
21,338
22,530
22,706
Number Of Employees
1
1
1
1
1
1
EBITDA*
-120
-120
-120
2
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Tangible Assets
14
14
14
Intangible Assets
Investments & Other
2
Debtors (Due After 1 year)
Total Fixed Assets
14
14
14
2
Stock & work in progress
Trade Debtors
2
2
2
2
2
2
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
2
2
2
2
2
2
total assets
16
16
16
2
2
2
2
Bank overdraft
Bank loan
Trade Creditors
374
254
134
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
374
254
134
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
374
254
134
net assets
-358
-238
-118
2
2
2
2
total shareholders funds
-358
-238
-118
2
2
2
2
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Operating Activities
Operating Profit
-120
-120
-120
2
Depreciation
Amortisation
Tax
Stock
Debtors
2
Creditors
120
120
134
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
14
-2
2
Investing Activities
capital expenditure
-14
Change in Investments
-2
2
cash flow from investments
-14
2
-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
beggars banquet ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beggars banquet ltd. Get real-time insights into beggars banquet ltd's credit score, group structure and payment trends.
Perform a competitor analysis for beggars banquet ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in PL4 area or any other competitors across 12 key performance metrics.
c/o oakleys accountants, 117 north hill, plymouth, devon, PL4 8JY
Bank
-
Legal Advisor
-
beggars banquet ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beggars banquet ltd.
beggars banquet ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEGGARS BANQUET LTD. This can take several minutes, an email will notify you when this has completed.
beggars banquet ltdCompanies House Filings - See Documents
