spring garden eggs limited
spring garden eggs limited Company Information
Company Number
07789974
Next Accounts
Dec 2025
Shareholders
lord alan george greenock
countess vivien claire cathcart
View AllGroup Structure
View All
Industry
Raising of poultry
Registered Address
gateley hall north elmham, east dereham, norfolk, NR20 5EF
Website
-spring garden eggs limited Estimated Valuation
Pomanda estimates the enterprise value of SPRING GARDEN EGGS LIMITED at £258.9k based on a Turnover of £872.4k and 0.3x industry multiple (adjusted for size and gross margin).
spring garden eggs limited Estimated Valuation
Pomanda estimates the enterprise value of SPRING GARDEN EGGS LIMITED at £237.3k based on an EBITDA of £76.3k and a 3.11x industry multiple (adjusted for size and gross margin).
spring garden eggs limited Estimated Valuation
Pomanda estimates the enterprise value of SPRING GARDEN EGGS LIMITED at £528.7k based on Net Assets of £257.7k and 2.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spring Garden Eggs Limited Overview
Spring Garden Eggs Limited is a live company located in norfolk, NR20 5EF with a Companies House number of 07789974. It operates in the raising of poultry sector, SIC Code 01470. Founded in September 2011, it's largest shareholder is lord alan george greenock with a 90% stake. Spring Garden Eggs Limited is a established, small sized company, Pomanda has estimated its turnover at £872.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Spring Garden Eggs Limited Health Check
Pomanda's financial health check has awarded Spring Garden Eggs Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £872.4k, make it smaller than the average company (£16.4m)
- Spring Garden Eggs Limited
£16.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.8%)
- Spring Garden Eggs Limited
8.8% - Industry AVG
Production
with a gross margin of 9.7%, this company has a higher cost of product (17.5%)
- Spring Garden Eggs Limited
17.5% - Industry AVG
Profitability
an operating margin of 8.8% make it more profitable than the average company (4.4%)
- Spring Garden Eggs Limited
4.4% - Industry AVG
Employees
with 6 employees, this is below the industry average (46)
6 - Spring Garden Eggs Limited
46 - Industry AVG
Pay Structure
on an average salary of £33.3k, the company has an equivalent pay structure (£33.3k)
- Spring Garden Eggs Limited
£33.3k - Industry AVG
Efficiency
resulting in sales per employee of £145.4k, this is less efficient (£445.6k)
- Spring Garden Eggs Limited
£445.6k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (32 days)
- Spring Garden Eggs Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (28 days)
- Spring Garden Eggs Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Spring Garden Eggs Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Spring Garden Eggs Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.6%, this is a lower level of debt than the average (51.2%)
11.6% - Spring Garden Eggs Limited
51.2% - Industry AVG
SPRING GARDEN EGGS LIMITED financials
Spring Garden Eggs Limited's latest turnover from March 2024 is estimated at £872.4 thousand and the company has net assets of £257.7 thousand. According to their latest financial statements, Spring Garden Eggs Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 6 | 5 | 3 | 5 | 5 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 146,858 | 174,000 | 201,142 | 225,670 | 252,637 | 278,993 | 295,948 | 322,280 | 348,743 | 375,039 | 401,349 | 427,791 | 439,934 |
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 146,858 | 174,000 | 201,142 | 225,670 | 252,637 | 278,993 | 295,948 | 322,280 | 348,743 | 375,039 | 401,349 | 427,791 | 439,934 |
| Stock & work in progress | 25,200 | 11,811 | 7,542 | 78,060 | 73,850 | ||||||||
| Trade Debtors | 144,544 | 180,900 | 178,061 | 159,459 | 152,470 | 142,849 | 118,996 | 142,770 | 20,923 | 17,827 | 30,356 | 6,855 | 58,249 |
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 137,030 | 150,096 | 184,362 | 123,001 | 57,742 | ||||||||
| misc current assets | |||||||||||||
| total current assets | 144,544 | 180,900 | 178,061 | 159,459 | 152,470 | 142,849 | 118,996 | 142,770 | 183,153 | 179,734 | 222,260 | 207,916 | 189,841 |
| total assets | 291,402 | 354,900 | 379,203 | 385,129 | 405,107 | 421,842 | 414,944 | 465,050 | 531,896 | 554,773 | 623,609 | 635,707 | 629,775 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 33,727 | 14,461 | 21,209 | 23,353 | 26,642 | 19,880 | 15,686 | 14,310 | 14,614 | 18,285 | 104,415 | 186,930 | 639,175 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 33,727 | 14,461 | 21,209 | 23,353 | 26,642 | 19,880 | 15,686 | 14,310 | 14,614 | 18,285 | 104,415 | 186,930 | 639,175 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 140,000 | 140,000 | 140,000 | 175,000 | 220,000 | 220,000 | 290,000 | 380,000 | 400,000 | 400,000 | 400,000 | ||
| provisions | 25,945 | 28,153 | 26,365 | 10,251 | |||||||||
| total long term liabilities | 140,000 | 140,000 | 140,000 | 175,000 | 220,000 | 220,000 | 290,000 | 405,945 | 428,153 | 426,365 | 410,251 | ||
| total liabilities | 33,727 | 154,461 | 161,209 | 163,353 | 201,642 | 239,880 | 235,686 | 304,310 | 420,559 | 446,438 | 530,780 | 597,181 | 639,175 |
| net assets | 257,675 | 200,439 | 217,994 | 221,776 | 203,465 | 181,962 | 179,258 | 160,740 | 111,337 | 108,335 | 92,829 | 38,526 | -9,400 |
| total shareholders funds | 257,675 | 200,439 | 217,994 | 221,776 | 203,465 | 181,962 | 179,258 | 160,740 | 111,337 | 108,335 | 92,829 | 38,526 | -9,400 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 26,463 | 26,451 | 26,442 | 26,314 | 2,125 | ||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | -25,200 | 13,389 | 4,269 | -70,518 | 4,210 | 73,850 | |||||||
| Debtors | -36,356 | 2,839 | 18,602 | 6,989 | 9,621 | 23,853 | -23,774 | 121,847 | 3,096 | -12,529 | 23,501 | -51,394 | 58,249 |
| Creditors | 19,266 | -6,748 | -2,144 | -3,289 | 6,762 | 4,194 | 1,376 | -304 | -3,671 | -86,130 | -82,515 | -452,245 | 639,175 |
| Accruals and Deferred Income | |||||||||||||
| Deferred Taxes & Provisions | -25,945 | -2,208 | 1,788 | 16,114 | 10,251 | ||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -140,000 | -35,000 | -45,000 | -70,000 | -90,000 | -20,000 | 400,000 | ||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -137,030 | -13,066 | -34,266 | 61,361 | 65,259 | 57,742 | |||||||
| overdraft | |||||||||||||
| change in cash | -137,030 | -13,066 | -34,266 | 61,361 | 65,259 | 57,742 |
spring garden eggs limited Credit Report and Business Information
Spring Garden Eggs Limited Competitor Analysis
Perform a competitor analysis for spring garden eggs limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in NR20 area or any other competitors across 12 key performance metrics.
spring garden eggs limited Ownership
SPRING GARDEN EGGS LIMITED group structure
Spring Garden Eggs Limited has no subsidiary companies.
Ultimate parent company
SPRING GARDEN EGGS LIMITED
07789974
spring garden eggs limited directors
Spring Garden Eggs Limited currently has 3 directors. The longest serving directors include Lord Alan Greenock (Sep 2011) and Countess Cathcart (Sep 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Lord Alan Greenock | United Kingdom | 38 years | Sep 2011 | - | Director |
| Countess Cathcart | United Kingdom | 70 years | Sep 2011 | - | Director |
| The Earl Charles Cathcart | 72 years | Sep 2011 | - | Director |
P&L
March 2024turnover
872.4k
+17%
operating profit
76.3k
0%
gross margin
9.7%
+21.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
257.7k
+0.29%
total assets
291.4k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
spring garden eggs limited company details
company number
07789974
Type
Private limited with Share Capital
industry
01470 - Raising of poultry
incorporation date
September 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
LARKING GOWEN LLP
auditor
-
address
gateley hall north elmham, east dereham, norfolk, NR20 5EF
Bank
-
Legal Advisor
-
spring garden eggs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to spring garden eggs limited.
spring garden eggs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPRING GARDEN EGGS LIMITED. This can take several minutes, an email will notify you when this has completed.
spring garden eggs limited Companies House Filings - See Documents
| date | description | view/download |
|---|
