Pomanda estimates the enterprise value of CURZON CENTRE at £48.8k based on a Turnover of £84.9k and 0.58x industry multiple (adjusted for size and gross margin).
curzon centreEstimated Valuation
£0
Pomanda estimates the enterprise value of CURZON CENTRE at £0 based on an EBITDA of £-10k and a 4.02x industry multiple (adjusted for size and gross margin).
curzon centreEstimated Valuation
£178.9k
Pomanda estimates the enterprise value of CURZON CENTRE at £178.9k based on Net Assets of £83.9k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Curzon CentreOverview
Curzon Centre is a live company located in beaconsfield, HP9 1RG with a Companies House number of 07791840. It operates in the physical well-being activities sector, SIC Code 96040. Founded in September 2011, it's largest shareholder is
unknown.
Curzon Centre is a established,
micro sized company, Pomanda has estimated its turnover at
£84.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Curzon Centre a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
3 Regular
6 Weak
Size
annual sales of £84.9k, make it smaller than the average company (£164.7k)
£84.9k - Curzon Centre
£164.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (9.1%)
33% - Curzon Centre
9.1% - Industry AVG
Production
with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)
70.7% - Curzon Centre
70.7% - Industry AVG
Profitability
an operating margin of -15.4% make it less profitable than the average company (2.6%)
-15.4% - Curzon Centre
2.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Curzon Centre
6 - Industry AVG
Pay Structure
on an average salary of £9.7k, the company has a lower pay structure (£20.9k)
£9.7k - Curzon Centre
£20.9k - Industry AVG
Efficiency
resulting in sales per employee of £28.3k, this is less efficient (£42.5k)
£28.3k - Curzon Centre
£42.5k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is later than average (16 days)
35 days - Curzon Centre
16 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (86 days)
25 days - Curzon Centre
86 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Curzon Centre
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 176 weeks, this is average cash available to meet short term requirements (217 weeks)
176 weeks - Curzon Centre
217 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.8%, this is a similar level of debt than the average (20%)
20.8% - Curzon Centre
20% - Industry AVG
CURZON CENTRE financials
EXPORT
Curzon Centre's latest turnover from March 2024 is £84.9 thousand and the company has net assets of £83.9 thousand. According to their latest financial statements, Curzon Centre has 3 employees and maintains cash reserves of £74.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
84,857
80,310
61,201
36,068
77,320
80,640
80,256
79,533
102,432
80,275
88,159
83,935
66,220
Other Income Or Grants
Cost Of Sales
24,858
18,398
15,341
9,954
14,951
15,264
16,088
13,277
10,807
14,406
25,094
22,442
15,029
Gross Profit
59,999
61,912
45,860
26,114
62,369
65,376
64,168
66,256
91,625
65,869
63,065
61,493
51,191
Admin Expenses
73,082
66,386
36,305
57,103
52,296
39,089
49,526
99,807
42,810
35,326
43,781
56,702
17,923
Operating Profit
-13,083
-4,474
9,555
-30,989
10,073
26,287
14,642
-33,551
48,815
30,543
19,284
4,791
33,268
Interest Payable
Interest Receivable
Pre-Tax Profit
-8,761
-703
8,224
-30,906
8,234
21,808
12,152
-33,337
39,410
24,371
14,999
3,738
24,660
Tax
Profit After Tax
-8,761
-703
8,224
-30,906
8,234
21,808
12,152
-33,337
39,410
24,371
14,999
3,738
24,660
Dividends Paid
Retained Profit
-8,761
-703
8,224
-30,906
8,234
21,808
12,152
-33,337
39,410
24,371
14,999
3,738
24,660
Employee Costs
29,061
17,735
24,282
26,339
26,308
25,626
23,447
27,070
32,388
60,986
59,203
58,764
41,931
Number Of Employees
3
3
4
5
5
4
4
5
5
3
3
3
2
EBITDA*
-10,041
-2,087
11,942
-28,602
12,662
28,762
15,981
-32,212
49,021
30,749
19,490
4,997
33,371
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
22,724
9,790
12,177
14,564
16,951
18,352
9,467
10,806
820
1,026
1,232
1,438
1,644
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
22,724
9,790
12,177
14,564
16,951
18,352
9,467
10,806
820
1,026
1,232
1,438
1,644
Stock & work in progress
Trade Debtors
8,338
12,840
2,135
150
1,135
1,312
2,425
4,312
880
874
1,683
1,536
Group Debtors
Misc Debtors
5
642
659
9,756
2,690
Cash
74,845
89,785
87,680
71,835
94,166
90,729
79,029
65,243
105,801
73,107
49,336
28,659
22,412
misc current assets
total current assets
83,188
102,625
90,457
72,644
103,922
94,554
80,341
67,668
110,113
73,987
50,210
30,342
23,948
total assets
105,912
112,415
102,634
87,208
120,873
112,906
89,808
78,474
110,933
75,013
51,442
31,780
25,592
Bank overdraft
Bank loan
Trade Creditors
1,736
3,815
4,632
3,755
7,245
8,045
3,382
932
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
20,287
19,765
9,281
2,079
4,838
5,105
total current liabilities
22,023
19,765
9,281
2,079
4,838
5,105
3,815
4,632
3,755
7,245
8,045
3,382
932
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
22,023
19,765
9,281
2,079
4,838
5,105
3,815
4,632
3,755
7,245
8,045
3,382
932
net assets
83,889
92,650
93,353
85,129
116,035
107,801
85,993
73,842
107,178
67,768
43,397
28,398
24,660
total shareholders funds
83,889
92,650
93,353
85,129
116,035
107,801
85,993
73,842
107,178
67,768
43,397
28,398
24,660
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
-13,083
-4,474
9,555
-30,989
10,073
26,287
14,642
-33,551
48,815
30,543
19,284
4,791
33,268
Depreciation
3,042
2,387
2,387
2,387
2,589
2,475
1,339
1,339
206
206
206
206
103
Amortisation
Tax
Stock
Debtors
-4,497
10,063
1,968
-8,947
5,931
2,513
-1,113
-1,887
3,432
6
-809
147
1,536
Creditors
1,736
-3,815
-817
877
-3,490
-800
4,663
2,450
932
Accruals and Deferred Income
522
10,484
7,202
-2,759
-267
5,105
Deferred Taxes & Provisions
Cash flow from operations
-3,286
-1,666
17,176
-22,414
6,464
27,539
16,277
-29,448
42,099
29,943
24,962
7,300
32,767
Investing Activities
capital expenditure
-15,976
-1,188
-1,747
Change in Investments
cash flow from investments
-15,976
-1,188
-1,747
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
cash flow from financing
-1
1
cash and cash equivalents
cash
-14,940
2,105
15,845
-22,331
3,437
11,700
13,786
-40,558
32,694
23,771
20,677
6,247
22,412
overdraft
change in cash
-14,940
2,105
15,845
-22,331
3,437
11,700
13,786
-40,558
32,694
23,771
20,677
6,247
22,412
curzon centre Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for curzon centre. Get real-time insights into curzon centre's credit score, group structure and payment trends.
Perform a competitor analysis for curzon centre by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HP9 area or any other competitors across 12 key performance metrics.
curzon centre Ownership
CURZON CENTRE group structure
Curzon Centre has no subsidiary companies.
Ultimate parent company
CURZON CENTRE
07791840
CURZON CENTRE Shareholders
The sole shareholder of Curzon Centre is -.
-
-
curzon centre directors
Curzon Centre currently has 8 directors.
The longest serving directors include
Mr John Anderson (Apr 2015) and
Mr Jonathan Fowke (Jul 2018).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
96040 - Physical well-being activities
incorporation date
September 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
KEIR SINGLETON
auditor
-
address
the curzon centre, 43 maxwell road, beaconsfield, bucks, HP9 1RG
Bank
BARCLAYS BANK PLC
Legal Advisor
-
curzon centre Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to curzon centre.
curzon centre Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CURZON CENTRE. This can take several minutes, an email will notify you when this has completed.
curzon centreCompanies House Filings - See Documents
