Jodie Salt Limited

POWER SEARCH PRICING

SOLUTIONS

jodie salt limited Company Information

Live

EstablishedMicroDeclining

Company Number

07793669

Website

www.salt-leadership.co.uk

Registered Address

14 sandfields, frodsham, WA6 6PW

Industry

Other education n.e.c.

Telephone

08448707258

Next Accounts Due

June 2025

Group Structure

View All

Directors

Jodie Salt13 Years

Shareholders

jodie salt 100%

jodie salt limited Estimated Valuation

£56.5k

Pomanda estimates the enterprise value of JODIE SALT LIMITED at £56.5k based on a Turnover of £94k and 0.6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jodie Salt Limited is a live company located in frodsham, WA6 6PW with a Companies House number of 07793669. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in September 2011, it's largest shareholder is jodie salt with a 100% stake. Jodie Salt Limited is a established, micro sized company, Pomanda has estimated its turnover at £94k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jodie Salt Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £94k, make it smaller than the average company (£484k)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.6%)

EXPORT

Jodie Salt Limited's latest turnover from September 2023 is estimated at £94 thousand and the company has net assets of -£684. According to their latest financial statements, Jodie Salt Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Turnover	94,025	65,887	83,009	105,188	49,317	55,679	64,581	65,714	69,871	23,792	48,827	36,533
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	65,117	46,381	58,448	74,674	34,888	39,632	45,974	47,367	49,654	16,725	34,522	24,263
Gross Profit	28,908	19,506	24,560	30,514	14,428	16,047	18,607	18,348	20,217	7,068	14,305	12,270
Admin Expenses	29,753	20,118	24,153	30,213	14,596	16,051	19,009	18,836	18,997	7,907	13,673	11,521
Operating Profit	-845	-612	407	301	-168	-4	-402	-488	1,220	-839	632	749
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	6	10	24	26	10	0
Pre-Tax Profit	-845	-612	407	301	-168	-4	-396	-478	1,244	-813	642	749
Tax	0	0	-77	-57	0	0	0	0	-249	0	-148	-180
Profit After Tax	-845	-612	330	244	-168	-4	-396	-478	995	-813	494	569
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-845	-612	330	244	-168	-4	-396	-478	995	-813	494	569
Employee Costs	28,846	27,193	26,683	25,780	25,052	24,600	23,787	23,663	23,972	24,339	23,759	23,485
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-845	-612	407	301	-168	-4	-402	-397	1,288	-631	836	821

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Tangible Assets	239	477	0	0	0	105	298	61	152	38	246	358
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	239	477	0	0	0	105	298	61	152	38	246	358
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	27,070	19,321	24,677	28,796	11,554	13,891	10,745	8,937	10,494	2,628	7,010	5,424
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	4,996	3,302	6,309	3,976	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	1,870
total current assets	27,070	19,321	24,677	28,796	11,554	13,891	10,745	13,933	13,796	8,937	10,986	7,294
total assets	27,309	19,798	24,677	28,796	11,554	13,996	11,043	13,994	13,948	8,975	11,232	7,652
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	27,993	19,287	23,554	28,003	11,005	13,629	10,672	13,226	12,702	8,724	10,168	7,082
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	27,993	19,287	23,554	28,003	11,005	13,629	10,672	13,226	12,702	8,724	10,168	7,082
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	350	350	350	350	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	350	350	350	350	0	0	0	0	0	0	0
total liabilities	27,993	19,637	23,904	28,353	11,355	13,629	10,672	13,226	12,702	8,724	10,168	7,082
net assets	-684	161	773	443	199	367	371	768	1,246	251	1,064	570
total shareholders funds	-684	161	773	443	199	367	371	768	1,246	251	1,064	570

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Operating Activities
Operating Profit	-845	-612	407	301	-168	-4	-402	-488	1,220	-839	632	749
Depreciation	0	0	0	0	0	0	0	91	68	208	204	72
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-77	-57	0	0	0	0	-249	0	-148	-180
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	7,749	-5,356	-4,119	17,242	-2,337	3,146	1,808	-1,557	7,866	-4,382	1,586	5,424
Creditors	8,706	-4,267	-4,449	16,998	-2,624	2,957	-2,554	524	3,978	-1,444	3,086	7,082
Accruals and Deferred Income	-350	0	0	0	350	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-238	477	0	0	-105	-193	-4,764	1,684	-2,849	2,307	2,188	2,299
Investing Activities
capital expenditure	238	-477	0	0	105	193	-237	0	-182	0	-92	-430
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	238	-477	0	0	105	193	-237	0	-182	0	-92	-430
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1	0	0	0	0	1
interest	0	0	0	0	0	0	6	10	24	26	10	0
cash flow from financing	0	0	0	0	0	0	5	10	24	26	10	1
cash and cash equivalents
cash	0	0	0	0	0	0	-4,996	1,694	-3,007	2,333	3,976	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-4,996	1,694	-3,007	2,333	3,976	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jodie salt limited. Get real-time insights into jodie salt limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jodie salt limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in WA6 area or any other competitors across 12 key performance metrics.

JODIE SALT LIMITED group structure

Jodie Salt Limited has no subsidiary companies.

Ultimate parent company

JODIE SALT LIMITED

07793669

JODIE SALT LIMITED Shareholders

jodie salt

100%

Jodie Salt Limited currently has 1 director, Ms Jodie Salt serving since Sep 2011.

officer	country	age	start	end	role
Ms Jodie Salt	England	45 years	Sep 2011	-	Director

P&L

September 2023

turnover

94k

+43%

operating profit

-845

gross margin

30.8%

+3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-684

-5.25%

total assets

27.3k

+0.38%

cash

net assets

Total assets minus all liabilities

Similar Companies

w b staffordshire limited

accomplish learning limited

3.5

inn confidence limited

ejmawson limited

biograd limited

3.5

company number

07793669

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

September 2011

ultimate parent company

None

previous names

salt leadership ltd (August 2024)

address

14 sandfields, frodsham, WA6 6PW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jodie salt limited.

jodie salt limited Company Information

jodie salt limited Estimated Valuation

jodie salt limited Estimated Valuation

jodie salt limited Estimated Valuation

Jodie Salt Limited Overview

Jodie Salt Limited Health Check

JODIE SALT LIMITED financials

jodie salt limited Credit Report and Business Information

Jodie Salt Limited Competitor Analysis

jodie salt limited Ownership

jodie salt limited directors

jodie salt limited company details

jodie salt limited Charges & Mortgages

jodie salt limited Companies House Filings - See Documents