e team ltd
e team ltd Company Information
Company Number
07795184
Next Accounts
Jul 2025
Industry
Recovery of sorted materials
Directors
Shareholders
evette thomas
Group Structure
View All
Contact
Registered Address
141 bolgoed road pontarddulais, swansea, SA4 8DX
Website
www.eteam.co.uke team ltd Estimated Valuation
Pomanda estimates the enterprise value of E TEAM LTD at £74.6k based on a Turnover of £132.3k and 0.56x industry multiple (adjusted for size and gross margin).
e team ltd Estimated Valuation
Pomanda estimates the enterprise value of E TEAM LTD at £0 based on an EBITDA of £-7.6k and a 3.77x industry multiple (adjusted for size and gross margin).
e team ltd Estimated Valuation
Pomanda estimates the enterprise value of E TEAM LTD at £3.5k based on Net Assets of £1.4k and 2.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E Team Ltd Overview
E Team Ltd is a live company located in swansea, SA4 8DX with a Companies House number of 07795184. It operates in the recovery of sorted materials sector, SIC Code 38320. Founded in October 2011, it's largest shareholder is evette thomas with a 100% stake. E Team Ltd is a established, micro sized company, Pomanda has estimated its turnover at £132.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
E Team Ltd Health Check
Pomanda's financial health check has awarded E Team Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £132.3k, make it smaller than the average company (£15.4m)
- E Team Ltd
£15.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (11.3%)
- E Team Ltd
11.3% - Industry AVG
Production
with a gross margin of 23%, this company has a comparable cost of product (23%)
- E Team Ltd
23% - Industry AVG
Profitability
an operating margin of -6.3% make it less profitable than the average company (7.2%)
- E Team Ltd
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (34)
1 - E Team Ltd
34 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
- E Team Ltd
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £132.3k, this is less efficient (£364.1k)
- E Team Ltd
£364.1k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (35 days)
- E Team Ltd
35 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (35 days)
- E Team Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- E Team Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (15 weeks)
13 weeks - E Team Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (52.5%)
96.5% - E Team Ltd
52.5% - Industry AVG
E TEAM LTD financials
E Team Ltd's latest turnover from October 2023 is estimated at £132.3 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, E Team Ltd has 1 employee and maintains cash reserves of £5.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 4 | 6 | 6 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,400 | 2,100 | 2,800 | 2,067 | 33,839 | 81,237 | 54,966 | 31,728 | 40,669 | 34,170 | 13,076 | 8,845 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,400 | 2,100 | 2,800 | 2,067 | 33,839 | 81,237 | 54,966 | 31,728 | 40,669 | 34,170 | 13,076 | 8,845 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 9,665 | 34,229 | 24,962 | 16,587 | 20,280 | 14,970 | 39,907 | 38,477 | 30,093 | 19,353 | 11,652 | 4,500 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 24,020 | 11,623 | 27,192 | 28,952 | 6,991 | 3,285 | 6,927 | 0 | 0 | 0 | 0 | 0 |
| Cash | 5,521 | 21,907 | 35,439 | 50,557 | 15,898 | 22,415 | 21,368 | 14,137 | 5,130 | 326 | 4,712 | 1,623 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 744 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 39,206 | 67,759 | 87,593 | 96,096 | 43,169 | 48,670 | 68,946 | 52,614 | 35,223 | 19,679 | 16,364 | 6,123 |
| total assets | 40,606 | 69,859 | 90,393 | 98,163 | 77,008 | 129,907 | 123,912 | 84,342 | 75,892 | 53,849 | 29,440 | 14,968 |
| Bank overdraft | 10,001 | 10,001 | 9,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,378 | 5,113 | 6,816 | 16,405 | 20,389 | 38,930 | 35,581 | 34,669 | 29,859 | 38,057 | 17,618 | 10,745 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 6,215 | 34,670 | 19,594 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 5,503 | 4,841 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 1,125 | 3,346 | 13,264 | 13,264 | 3,346 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 8,481 | 16,291 | 26,500 | 21,721 | 15,165 | 14,077 | 2,945 | 15,976 | 0 | 0 | 0 | 0 |
| total current liabilities | 20,860 | 31,405 | 44,382 | 41,472 | 54,321 | 77,327 | 76,542 | 70,239 | 29,859 | 38,057 | 17,618 | 10,745 |
| loans | 18,332 | 25,832 | 35,894 | 50,000 | 18,548 | 24,052 | 0 | 5,000 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 1,115 | 6,940 | 20,204 | 11,152 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 18,332 | 25,832 | 35,894 | 51,115 | 25,488 | 44,256 | 11,152 | 5,000 | 5,000 | 0 | 0 | 0 |
| total liabilities | 39,192 | 57,237 | 80,276 | 92,587 | 79,809 | 121,583 | 87,694 | 75,239 | 34,859 | 38,057 | 17,618 | 10,745 |
| net assets | 1,414 | 12,622 | 10,117 | 5,576 | -2,801 | 8,324 | 36,218 | 9,103 | 41,033 | 15,792 | 11,822 | 4,223 |
| total shareholders funds | 1,414 | 12,622 | 10,117 | 5,576 | -2,801 | 8,324 | 36,218 | 9,103 | 41,033 | 15,792 | 11,822 | 4,223 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 700 | 700 | 700 | 9,209 | 31,938 | 31,911 | 23,383 | 11,859 | 2,072 | 4,252 | 2,555 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | -8,000 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -12,167 | -6,302 | 6,615 | 18,268 | 9,016 | -28,579 | 8,357 | 8,384 | 10,740 | 7,701 | 7,152 | 4,500 |
| Creditors | -2,735 | -1,703 | -9,589 | -3,984 | -18,541 | 3,349 | 912 | 4,810 | -8,198 | 20,439 | 6,873 | 10,745 |
| Accruals and Deferred Income | -7,810 | -10,209 | 4,779 | 6,556 | 1,088 | 11,132 | -13,031 | 15,976 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -6,215 | -28,455 | 15,076 | 19,594 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | -5,503 | 662 | 4,841 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -7,500 | -10,062 | -14,106 | 31,452 | -5,504 | 24,052 | -5,000 | 5,000 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | -1,125 | -3,336 | -15,743 | -13,264 | 18,970 | 14,498 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,000 | 5,000 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -16,386 | -13,532 | -15,118 | 34,659 | -6,517 | 1,047 | 7,231 | 9,007 | 4,804 | -4,386 | 3,089 | 1,623 |
| overdraft | 0 | 60 | 9,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -16,386 | -13,592 | -25,059 | 34,659 | -6,517 | 1,047 | 7,231 | 9,007 | 4,804 | -4,386 | 3,089 | 1,623 |
e team ltd Credit Report and Business Information
E Team Ltd Competitor Analysis
Perform a competitor analysis for e team ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in SA4 area or any other competitors across 12 key performance metrics.
e team ltd Ownership
E TEAM LTD group structure
E Team Ltd has no subsidiary companies.
Ultimate parent company
E TEAM LTD
07795184
e team ltd directors
E Team Ltd currently has 1 director, Miss Evette Thomas serving since Oct 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Evette Thomas | United Kingdom | 49 years | Oct 2011 | - | Director |
P&L
October 2023turnover
132.3k
-44%
operating profit
-8.3k
0%
gross margin
23%
-2.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1.4k
-0.89%
total assets
40.6k
-0.42%
cash
5.5k
-0.75%
net assets
Total assets minus all liabilities
e team ltd company details
company number
07795184
Type
Private limited with Share Capital
industry
38320 - Recovery of sorted materials
incorporation date
October 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
the eee team ltd (November 2015)
accountant
BEVAN BUCKLAND LLP
auditor
-
address
141 bolgoed road pontarddulais, swansea, SA4 8DX
Bank
-
Legal Advisor
-
e team ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e team ltd.
e team ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E TEAM LTD. This can take several minutes, an email will notify you when this has completed.
e team ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
