vybrant events limited
vybrant events limited Company Information
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
19 coledale drive, stanmore, middlesex, HA7 2QD
Website
vybrantevents.comvybrant events limited Estimated Valuation
Pomanda estimates the enterprise value of VYBRANT EVENTS LIMITED at £30.1k based on a Turnover of £63.1k and 0.48x industry multiple (adjusted for size and gross margin).
vybrant events limited Estimated Valuation
Pomanda estimates the enterprise value of VYBRANT EVENTS LIMITED at £14.3k based on an EBITDA of £4.5k and a 3.15x industry multiple (adjusted for size and gross margin).
vybrant events limited Estimated Valuation
Pomanda estimates the enterprise value of VYBRANT EVENTS LIMITED at £0 based on Net Assets of £-36.3k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vybrant Events Limited Overview
Vybrant Events Limited is a live company located in middlesex, HA7 2QD with a Companies House number of 07795913. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2011, it's largest shareholder is trisha bhanderi with a 100% stake. Vybrant Events Limited is a established, micro sized company, Pomanda has estimated its turnover at £63.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vybrant Events Limited Health Check
Pomanda's financial health check has awarded Vybrant Events Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £63.1k, make it smaller than the average company (£741.7k)
- Vybrant Events Limited
£741.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.3%)
- Vybrant Events Limited
2.3% - Industry AVG
Production
with a gross margin of 18.2%, this company has a higher cost of product (39.7%)
- Vybrant Events Limited
39.7% - Industry AVG
Profitability
an operating margin of 7.2% make it more profitable than the average company (5.9%)
- Vybrant Events Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Vybrant Events Limited
14 - Industry AVG
Pay Structure
on an average salary of £28k, the company has an equivalent pay structure (£28k)
- Vybrant Events Limited
£28k - Industry AVG
Efficiency
resulting in sales per employee of £63.1k, this is equally as efficient (£73.5k)
- Vybrant Events Limited
£73.5k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (32 days)
- Vybrant Events Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 308 days, this is slower than average (40 days)
- Vybrant Events Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vybrant Events Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vybrant Events Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 302.6%, this is a higher level of debt than the average (45.6%)
302.6% - Vybrant Events Limited
45.6% - Industry AVG
VYBRANT EVENTS LIMITED financials
Vybrant Events Limited's latest turnover from October 2021 is estimated at £63.1 thousand and the company has net assets of -£36.3 thousand. According to their latest financial statements, Vybrant Events Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,356 | 5,735 | 7,512 | 9,908 | 12,324 | 15,108 | 18,370 | 23,037 | 10,509 | 11,418 |
| Intangible Assets | ||||||||||
| Investments & Other | 5,386 | |||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 4,356 | 5,735 | 7,512 | 9,908 | 12,324 | 15,108 | 23,756 | 23,037 | 10,509 | 11,418 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 13,542 | 13,222 | 8,733 | 4,948 | 6,628 | 10,793 | 15,894 | 1,977 | 2,959 | |
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | 1,647 | 8,444 | 828 | 2,541 | ||||||
| misc current assets | ||||||||||
| total current assets | 13,542 | 13,222 | 8,733 | 4,948 | 8,275 | 19,237 | 15,894 | 2,805 | 5,500 | |
| total assets | 17,898 | 18,957 | 16,245 | 9,908 | 17,272 | 23,383 | 42,993 | 38,931 | 13,314 | 16,918 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 43,663 | 48,389 | 44,245 | 41,100 | 48,097 | 43,608 | 49,311 | 52,484 | 23,327 | 20,788 |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 1,898 | |||||||||
| total current liabilities | 43,663 | 48,389 | 44,245 | 42,998 | 48,097 | 43,608 | 49,311 | 52,484 | 23,327 | 20,788 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 10,500 | 10,500 | ||||||||
| provisions | ||||||||||
| total long term liabilities | 10,500 | 10,500 | ||||||||
| total liabilities | 54,163 | 58,889 | 44,245 | 42,998 | 48,097 | 43,608 | 49,311 | 52,484 | 23,327 | 20,788 |
| net assets | -36,265 | -39,932 | -28,000 | -33,090 | -30,825 | -20,225 | -6,318 | -13,553 | -10,013 | -3,870 |
| total shareholders funds | -36,265 | -39,932 | -28,000 | -33,090 | -30,825 | -20,225 | -6,318 | -13,553 | -10,013 | -3,870 |
| Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 4,412 | 5,923 | 7,472 | 3,245 | 3,544 | |||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 320 | 4,489 | 8,733 | -4,948 | -1,680 | -4,165 | -5,101 | 13,917 | -982 | 2,959 |
| Creditors | -4,726 | 4,144 | 3,145 | -6,997 | 4,489 | -5,703 | -3,173 | 29,157 | 2,539 | 20,788 |
| Accruals and Deferred Income | -1,898 | 1,898 | ||||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | -5,386 | 5,386 | ||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | 10,500 | |||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -1,647 | -6,797 | 8,444 | -828 | -1,713 | 2,541 | ||||
| overdraft | ||||||||||
| change in cash | -1,647 | -6,797 | 8,444 | -828 | -1,713 | 2,541 |
vybrant events limited Credit Report and Business Information
Vybrant Events Limited Competitor Analysis
Perform a competitor analysis for vybrant events limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.
vybrant events limited Ownership
VYBRANT EVENTS LIMITED group structure
Vybrant Events Limited has no subsidiary companies.
Ultimate parent company
VYBRANT EVENTS LIMITED
07795913
vybrant events limited directors
Vybrant Events Limited currently has 1 director, Miss Trisha Bhanderi serving since Oct 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Trisha Bhanderi | England | 35 years | Oct 2011 | - | Director |
P&L
October 2021turnover
63.1k
-12%
operating profit
4.5k
0%
gross margin
18.2%
-1.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2021net assets
-36.3k
-0.09%
total assets
17.9k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
vybrant events limited company details
company number
07795913
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2021
previous names
N/A
accountant
-
auditor
-
address
19 coledale drive, stanmore, middlesex, HA7 2QD
Bank
-
Legal Advisor
-
vybrant events limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vybrant events limited.
vybrant events limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VYBRANT EVENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
vybrant events limited Companies House Filings - See Documents
| date | description | view/download |
|---|
