sophie khan & co limited
sophie khan & co limited Company Information
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
first floor flat 8 ridgway, wimbledon village, london, SW19 4QN
Website
policeactioncentre.org.uksophie khan & co limited Estimated Valuation
Pomanda estimates the enterprise value of SOPHIE KHAN & CO LIMITED at £46.5k based on a Turnover of £95.5k and 0.49x industry multiple (adjusted for size and gross margin).
sophie khan & co limited Estimated Valuation
Pomanda estimates the enterprise value of SOPHIE KHAN & CO LIMITED at £0 based on an EBITDA of £0 and a 3.2x industry multiple (adjusted for size and gross margin).
sophie khan & co limited Estimated Valuation
Pomanda estimates the enterprise value of SOPHIE KHAN & CO LIMITED at £0 based on Net Assets of £-33.7k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sophie Khan & Co Limited Overview
Sophie Khan & Co Limited is a live company located in london, SW19 4QN with a Companies House number of 07797550. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2011, it's largest shareholder is just for public limited with a 100% stake. Sophie Khan & Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £95.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sophie Khan & Co Limited Health Check
Pomanda's financial health check has awarded Sophie Khan & Co Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
4 Weak
Size
annual sales of £95.5k, make it smaller than the average company (£848.9k)
- Sophie Khan & Co Limited
£848.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (8.2%)
- Sophie Khan & Co Limited
8.2% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (40%)
- Sophie Khan & Co Limited
40% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Sophie Khan & Co Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Sophie Khan & Co Limited
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Sophie Khan & Co Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £95.5k, this is more efficient (£73.3k)
- Sophie Khan & Co Limited
£73.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sophie Khan & Co Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 159 days, this is slower than average (37 days)
- Sophie Khan & Co Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sophie Khan & Co Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sophie Khan & Co Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Sophie Khan & Co Limited
- - Industry AVG
SOPHIE KHAN & CO LIMITED financials
Sophie Khan & Co Limited's latest turnover from March 2024 is estimated at £95.5 thousand and the company has net assets of -£33.7 thousand. According to their latest financial statements, we estimate that Sophie Khan & Co Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 395 | 526 | 702 | 935 | 1,246 | 1,661 | 1,465 | 1,008 | ||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 395 | 526 | 702 | 935 | 1,246 | 1,661 | 1,465 | 1,008 | ||||
| Stock & work in progress | 64,750 | 30,040 | 17,250 | |||||||||
| Trade Debtors | 188,169 | 217,666 | 170,296 | 249,477 | 125,425 | 931 | 5,225 | 13,597 | ||||
| Group Debtors | ||||||||||||
| Misc Debtors | 4,569 | 2,380 | ||||||||||
| Cash | 21,534 | 19,623 | ||||||||||
| misc current assets | ||||||||||||
| total current assets | 188,169 | 217,666 | 170,296 | 249,477 | 125,425 | 91,784 | 57,268 | 30,847 | ||||
| total assets | 188,564 | 218,192 | 170,998 | 250,412 | 126,671 | 93,445 | 58,733 | 31,855 | ||||
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 33,655 | 33,655 | 221,825 | 210,623 | 158,925 | 241,922 | 123,008 | 2,007 | 3,024 | 31,278 | ||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 88,309 | 53,496 | ||||||||||
| total current liabilities | 33,655 | 33,655 | 221,825 | 210,623 | 158,925 | 241,922 | 123,008 | 90,316 | 56,520 | 31,278 | ||
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 33,655 | 33,655 | 221,825 | 210,623 | 158,925 | 241,922 | 123,008 | 90,316 | 56,520 | 31,278 | ||
| net assets | -33,655 | -33,655 | -33,261 | 7,569 | 12,073 | 8,490 | 3,663 | 3,129 | 2,213 | 577 | ||
| total shareholders funds | -33,655 | -33,655 | -33,261 | 7,569 | 12,073 | 8,490 | 3,663 | 3,129 | 2,213 | 577 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 554 | 598 | 336 | |||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -64,750 | 34,710 | 12,790 | 17,250 | ||||||||
| Debtors | -188,169 | -29,497 | 47,370 | -79,181 | 124,052 | 119,925 | -2,105 | -5,992 | 13,597 | |||
| Creditors | -188,170 | 11,202 | 51,698 | -82,997 | 118,914 | 121,001 | -1,017 | -28,254 | 31,278 | |||
| Accruals and Deferred Income | -88,309 | 34,813 | 53,496 | |||||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -21,534 | 1,911 | 19,623 | |||||||||
| overdraft | ||||||||||||
| change in cash | -21,534 | 1,911 | 19,623 |
sophie khan & co limited Credit Report and Business Information
Sophie Khan & Co Limited Competitor Analysis
Perform a competitor analysis for sophie khan & co limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
sophie khan & co limited Ownership
SOPHIE KHAN & CO LIMITED group structure
Sophie Khan & Co Limited has no subsidiary companies.
Ultimate parent company
SOPHIE KHAN & CO LIMITED
07797550
sophie khan & co limited directors
Sophie Khan & Co Limited currently has 1 director, Miss Soophia Khan serving since Oct 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Soophia Khan | England | 44 years | Oct 2011 | - | Director |
P&L
March 2024turnover
95.5k
+3%
operating profit
0
0%
gross margin
19.2%
-1.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-33.7k
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
sophie khan & co limited company details
company number
07797550
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
syi limited (October 2013)
accountant
-
auditor
-
address
first floor flat 8 ridgway, wimbledon village, london, SW19 4QN
Bank
-
Legal Advisor
-
sophie khan & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sophie khan & co limited.
sophie khan & co limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SOPHIE KHAN & CO LIMITED. This can take several minutes, an email will notify you when this has completed.
sophie khan & co limited Companies House Filings - See Documents
| date | description | view/download |
|---|
