Pomanda estimates the enterprise value of FALLAH LIMITED at £513.5k based on a Turnover of £207.2k and 2.48x industry multiple (adjusted for size and gross margin).
fallah limitedEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of FALLAH LIMITED at £1.5m based on an EBITDA of £229.1k and a 6.53x industry multiple (adjusted for size and gross margin).
fallah limitedEstimated Valuation
£983.3k
Pomanda estimates the enterprise value of FALLAH LIMITED at £983.3k based on Net Assets of £540.9k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fallah LimitedOverview
Fallah Limited is a live company located in wimbledon park, SW19 8AE with a Companies House number of 07799412. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2011, it's largest shareholder is
ahmed mahomed
with a 50% stake. Fallah Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£207.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Fallah Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £207.2k, make it smaller than the average company (£363.1k)
£207.2k - Fallah Limited
£363.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.5%)
7% - Fallah Limited
4.5% - Industry AVG
Production
with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)
68.7% - Fallah Limited
68.7% - Industry AVG
Profitability
an operating margin of 110.6% make it more profitable than the average company (6.6%)
110.6% - Fallah Limited
6.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Fallah Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
£42.6k - Fallah Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £103.6k, this is equally as efficient (£103.6k)
£103.6k - Fallah Limited
£103.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fallah Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Fallah Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fallah Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 74 weeks, this is more cash available to meet short term requirements (46 weeks)
74 weeks - Fallah Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.9%, this is a higher level of debt than the average (57.2%)
78.9% - Fallah Limited
57.2% - Industry AVG
FALLAH LIMITED financials
EXPORT
Fallah Limited's latest turnover from December 2023 is estimated at £207.2 thousand and the company has net assets of £540.9 thousand. According to their latest financial statements, Fallah Limited has 2 employees and maintains cash reserves of £54 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Oct 2012
Turnover
207,219
91,354
168,295
169,468
34,703
34,684
74,358
66,775
4,991
355,424
310,367
186,874
Other Income Or Grants
Cost Of Sales
64,838
24,799
48,137
42,886
6,759
7,344
15,122
19,396
2,819
224,538
200,962
110,110
Gross Profit
142,381
66,555
120,157
126,582
27,944
27,340
59,237
47,379
2,172
130,886
109,404
76,764
Admin Expenses
-86,707
-72,823
55,464
77,586
-43,911
-60,944
16,001
-10,336
-81,814
75,306
115,124
98,944
Operating Profit
229,088
139,378
64,693
48,996
71,855
88,284
43,236
57,715
83,986
55,580
-5,720
-22,180
Interest Payable
213,210
125,039
45,575
44,481
50,436
51,786
24,999
25,537
50,984
24,425
Interest Receivable
3,089
1,930
94
22
146
157
98
76
189
125
50
12
Pre-Tax Profit
18,967
16,268
19,212
4,537
21,565
36,656
18,335
32,254
33,191
31,280
-5,670
-22,168
Tax
-4,742
-3,091
-3,650
-862
-4,097
-6,965
-3,484
-6,451
-6,638
-6,569
Profit After Tax
14,225
13,177
15,562
3,675
17,468
29,691
14,851
25,803
26,553
24,711
-5,670
-22,168
Dividends Paid
Retained Profit
14,225
13,177
15,562
3,675
17,468
29,691
14,851
25,803
26,553
24,711
-5,670
-22,168
Employee Costs
85,150
84,649
76,500
72,985
36,288
34,748
32,431
32,605
36,154
101,251
101,364
65,966
Number Of Employees
2
2
2
2
1
1
1
1
1
3
3
2
EBITDA*
229,088
139,378
64,918
49,221
72,080
89,038
45,936
61,529
87,801
58,869
-4,607
-22,180
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Oct 2012
Tangible Assets
223
448
1,302,293
1,300,527
1,303,227
820,735
795,383
707,223
466,402
Intangible Assets
Investments & Other
2,495,037
2,482,939
1,312,601
1,310,381
1,310,381
Debtors (Due After 1 year)
25,000
15,000
Total Fixed Assets
2,495,037
2,482,939
1,312,601
1,310,604
1,310,829
1,327,293
1,315,527
1,303,227
820,735
795,383
707,223
466,402
Stock & work in progress
Trade Debtors
5,684
183
183
11,000
11,250
423
11,792
14,797
11,000
Group Debtors
Misc Debtors
12,283
13,316
11,945
11,879
11,969
11,938
901
848
11,811
Cash
54,038
63,655
46,603
28,765
15,981
23,071
18,898
20,165
40,788
34,790
15,048
4,885
misc current assets
total current assets
66,321
82,655
58,548
40,644
28,133
35,192
30,799
32,263
53,022
46,582
29,845
15,885
total assets
2,561,358
2,565,594
1,371,149
1,351,248
1,338,962
1,362,485
1,346,326
1,335,490
873,757
841,965
737,068
482,287
Bank overdraft
Bank loan
Trade Creditors
7,200
93,543
78,317
39,186
Group/Directors Accounts
966
590
6,017
1,234
2,234
12,232
14,531
other short term finances
11,000
7,980
hp & lease commitments
18,048
18,048
11,000
11,000
11,000
11,000
other current liabilities
18,539
21,376
15,727
16,173
6,562
12,555
34,319
31,134
7,614
total current liabilities
37,553
40,014
32,744
28,407
19,796
35,787
34,319
38,334
41,125
93,543
78,317
39,186
loans
1,887,204
1,903,204
729,204
729,204
729,204
754,204
769,204
809,204
751,547
hp & lease commitments
Accruals and Deferred Income
other liabilities
2
769,204
686,587
465,267
provisions
95,744
95,744
95,744
95,744
95,744
95,744
95,744
95,744
total long term liabilities
1,982,948
1,998,948
824,950
824,948
824,948
849,948
864,948
864,948
809,204
751,547
686,587
465,267
total liabilities
2,020,501
2,038,962
857,694
853,355
844,744
885,735
899,267
903,282
850,329
845,090
764,904
504,453
net assets
540,857
526,632
513,455
497,893
494,218
476,750
447,059
432,208
23,428
-3,125
-27,836
-22,166
total shareholders funds
540,857
526,632
513,455
497,893
494,218
476,750
447,059
432,208
23,428
-3,125
-27,836
-22,166
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Oct 2012
Operating Activities
Operating Profit
229,088
139,378
64,693
48,996
71,855
88,284
43,236
57,715
83,986
55,580
-5,720
-22,180
Depreciation
225
225
225
754
2,700
3,814
3,815
3,289
1,113
Amortisation
Tax
-4,742
-3,091
-3,650
-862
-4,097
-6,965
-3,484
-6,451
-6,638
-6,569
Stock
Debtors
-6,717
7,055
66
-273
-24,969
10,220
14,803
-136
442
-3,005
3,797
11,000
Creditors
-7,200
7,200
-93,543
15,226
39,131
39,186
Accruals and Deferred Income
-2,837
5,649
-446
9,611
-5,993
-21,764
3,185
23,520
7,614
Deferred Taxes & Provisions
95,744
Cash flow from operations
228,226
134,881
60,756
58,243
86,959
50,089
23,634
181,678
-5,208
70,531
30,727
6,006
Investing Activities
capital expenditure
-2
1,301,620
-2,520
-486,306
-29,167
-91,449
-241,934
-466,402
Change in Investments
12,098
1,170,338
2,220
1,310,381
cash flow from investments
-12,098
-1,170,338
-2,222
-8,761
-2,520
-486,306
-29,167
-91,449
-241,934
-466,402
Financing Activities
Bank loans
Group/Directors Accounts
376
-5,427
4,783
-1,000
-9,998
12,232
-14,531
14,531
Other Short Term Loans
-11,000
11,000
-7,980
7,980
Long term loans
-16,000
1,174,000
-25,000
-15,000
769,204
-809,204
57,657
751,547
Hire Purchase and Lease Commitments
7,048
11,000
-11,000
11,000
other long term liabilities
-2
2
-769,204
769,204
-686,587
221,320
465,267
share issue
382,977
2
interest
-210,121
-123,109
-45,481
-44,459
-50,290
-51,629
-24,901
-25,461
-50,795
-24,300
50
12
cash flow from financing
-225,745
1,052,510
-40,696
-45,459
-85,288
-43,397
-24,901
284,005
40,373
40,660
221,370
465,281
cash and cash equivalents
cash
-9,617
17,052
17,838
12,784
-7,090
4,173
-1,267
-20,623
5,998
19,742
10,163
4,885
overdraft
change in cash
-9,617
17,052
17,838
12,784
-7,090
4,173
-1,267
-20,623
5,998
19,742
10,163
4,885
fallah limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fallah limited. Get real-time insights into fallah limited's credit score, group structure and payment trends.
Perform a competitor analysis for fallah limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
fallah limited Ownership
FALLAH LIMITED group structure
Fallah Limited has no subsidiary companies.
Ultimate parent company
FALLAH LIMITED
07799412
FALLAH LIMITED Shareholders
The largest shareholders in Fallah Limited include Ahmed Mahomed and Zubeda Mahomed.
ahmed mahomed
50%
zubeda mahomed
50%
fallah limited directors
Fallah Limited currently has 1 director, Mr Ahmed Mahomed serving since Oct 2011.
68320 - Management of real estate on a fee or contract basis
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
manica ltd (December 2011)
accountant
-
auditor
-
address
3rd floor the glass house, 177 - 187 arthur road, wimbledon park, london, SW19 8AE
Bank
-
Legal Advisor
-
fallah limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fallah limited.
fallah limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FALLAH LIMITED. This can take several minutes, an email will notify you when this has completed.
fallah limitedCompanies House Filings - See Documents
