fairbanks international (uk) limitedEstimated Valuation
£27.4k
Pomanda estimates the enterprise value of FAIRBANKS INTERNATIONAL (UK) LIMITED at £27.4k based on a Turnover of £61.6k and 0.44x industry multiple (adjusted for size and gross margin).
fairbanks international (uk) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FAIRBANKS INTERNATIONAL (UK) LIMITED at £0 based on an EBITDA of £-1.4k and a 2.28x industry multiple (adjusted for size and gross margin).
fairbanks international (uk) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FAIRBANKS INTERNATIONAL (UK) LIMITED at £0 based on Net Assets of £-43.6k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fairbanks International (uk) LimitedOverview
Fairbanks International (uk) Limited is a dissolved company that was located in suffolk, IP14 1JA with a Companies House number of 07801283. It operated in the activities of patent and copyright agents sector, SIC Code 69109. Founded in October 2011, it's largest shareholder was
dominick fairbanks
with a 100% stake. The last turnover for Fairbanks International (uk) Limited was estimated at £61.6k.
Pomanda's financial health check has awarded Fairbanks International (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £61.6k, make it smaller than the average company (£401.1k)
£61.6k - Fairbanks International (uk) Limited
£401.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.5%)
24% - Fairbanks International (uk) Limited
5.5% - Industry AVG
Production
with a gross margin of 34.2%, this company has a higher cost of product (56.1%)
34.2% - Fairbanks International (uk) Limited
56.1% - Industry AVG
Profitability
an operating margin of -2.2% make it less profitable than the average company (11.5%)
-2.2% - Fairbanks International (uk) Limited
11.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Fairbanks International (uk) Limited
5 - Industry AVG
Pay Structure
on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)
£30.2k - Fairbanks International (uk) Limited
£30.2k - Industry AVG
Efficiency
resulting in sales per employee of £30.8k, this is less efficient (£76.3k)
£30.8k - Fairbanks International (uk) Limited
£76.3k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (53 days)
15 days - Fairbanks International (uk) Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 415 days, this is slower than average (22 days)
415 days - Fairbanks International (uk) Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fairbanks International (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fairbanks International (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1534.9%, this is a higher level of debt than the average (60.7%)
1534.9% - Fairbanks International (uk) Limited
60.7% - Industry AVG
FAIRBANKS INTERNATIONAL (UK) LIMITED financials
EXPORT
Fairbanks International (Uk) Limited's latest turnover from October 2020 is estimated at £61.6 thousand and the company has net assets of -£43.6 thousand. According to their latest financial statements, Fairbanks International (Uk) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Turnover
61,593
46,116
1
32,001
1,338
702
8,738
32,326
7,208
Other Income Or Grants
Cost Of Sales
40,508
29,088
1
19,722
803
460
5,475
17,423
3,936
Gross Profit
21,085
17,028
12,279
534
242
3,263
14,903
3,272
Admin Expenses
22,451
17,682
2,261
14,316
2,709
1,970
11,438
39,008
4,409
Operating Profit
-1,366
-654
-2,261
-2,037
-2,175
-1,728
-8,175
-24,105
-1,137
Interest Payable
Interest Receivable
2
1
Pre-Tax Profit
-1,366
-654
-2,260
-2,036
-2,175
-1,728
-8,175
-24,105
-1,137
Tax
Profit After Tax
-1,366
-654
-2,260
-2,036
-2,175
-1,728
-8,175
-24,105
-1,137
Dividends Paid
Retained Profit
-1,366
-654
-2,260
-2,036
-2,175
-1,728
-8,175
-24,105
-1,137
Employee Costs
60,377
62,704
28,986
31,999
33,529
32,932
31,610
30,242
28,132
Number Of Employees
2
2
1
1
1
1
1
1
1
EBITDA*
-1,366
-654
-2,166
-1,926
-2,044
-1,728
-8,175
-24,105
-1,137
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Tangible Assets
388
456
537
632
743
Intangible Assets
8,528
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
388
456
537
632
743
8,528
Stock & work in progress
Trade Debtors
2,653
224
399
5
408
Group Debtors
Misc Debtors
287
221
Cash
23
376
53
9
18
1
100
misc current assets
total current assets
2,653
224
310
597
452
14
426
1
100
total assets
3,041
680
847
1,229
1,195
14
426
1
8,628
Bank overdraft
Bank loan
Trade Creditors
46,082
42,355
1
50
895
1,740
33,842
25,242
9,764
Group/Directors Accounts
37,619
33,418
other short term finances
hp & lease commitments
other current liabilities
42,335
40,408
total current liabilities
46,082
42,355
42,336
40,458
38,514
35,158
33,842
25,242
9,764
loans
hp & lease commitments
Accruals and Deferred Income
595
595
other liabilities
provisions
126
126
total long term liabilities
595
595
126
126
total liabilities
46,677
42,950
42,462
40,584
38,514
35,158
33,842
25,242
9,764
net assets
-43,636
-42,270
-41,615
-39,355
-37,319
-35,144
-33,416
-25,241
-1,136
total shareholders funds
-43,636
-42,270
-41,615
-39,355
-37,319
-35,144
-33,416
-25,241
-1,136
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Operating Activities
Operating Profit
-1,366
-654
-2,261
-2,037
-2,175
-1,728
-8,175
-24,105
-1,137
Depreciation
95
111
131
Amortisation
Tax
Stock
Debtors
2,429
-63
66
-178
394
-403
408
Creditors
3,727
42,354
-49
-845
-845
-32,102
8,600
15,478
9,764
Accruals and Deferred Income
-41,740
1,927
40,408
Deferred Taxes & Provisions
-126
126
Cash flow from operations
-68
-103
-354
37,941
-3,283
-33,427
17
-8,627
8,627
Investing Activities
capital expenditure
68
81
-874
8,528
-8,528
Change in Investments
cash flow from investments
68
81
-874
8,528
-8,528
Financing Activities
Bank loans
Group/Directors Accounts
-37,619
4,201
33,418
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
2
1
cash flow from financing
-1
2
-37,618
4,201
33,418
1
cash and cash equivalents
cash
-23
-353
323
44
-9
17
-99
100
overdraft
change in cash
-23
-353
323
44
-9
17
-99
100
fairbanks international (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fairbanks international (uk) limited. Get real-time insights into fairbanks international (uk) limited's credit score, group structure and payment trends.
Fairbanks International (uk) Limited Competitor Analysis
Perform a competitor analysis for fairbanks international (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in IP14 area or any other competitors across 12 key performance metrics.
fairbanks international (uk) limited Ownership
FAIRBANKS INTERNATIONAL (UK) LIMITED group structure
Fairbanks International (Uk) Limited has no subsidiary companies.
Ultimate parent company
FAIRBANKS INTERNATIONAL (UK) LIMITED
07801283
FAIRBANKS INTERNATIONAL (UK) LIMITED Shareholders
The sole shareholder of Fairbanks International (Uk) Limited is Dominick Fairbanks.
dominick fairbanks
100%
fairbanks international (uk) limited directors
Fairbanks International (Uk) Limited currently has 1 director, Mr Dominick Fairbanks serving since Oct 2011.
fairbanks international (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fairbanks international (uk) limited.
fairbanks international (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIRBANKS INTERNATIONAL (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
fairbanks international (uk) limitedCompanies House Filings - See Documents
