Kbhogadi's Limited

POWER SEARCH PRICING

SOLUTIONS

kbhogadi's limited Company Information

Live

EstablishedMicroLow

Company Number

07803878

Website

Registered Address

27 stirling grove, hounslow, TW3 1QG

Industry

Business and domestic software development

Telephone

Next Accounts Due

July 2025

Group Structure

View All

Directors

Karunakar Bogadi13 Years

Shareholders

karunakar bogadi 100%

kbhogadi's limited Estimated Valuation

£544.3k

Pomanda estimates the enterprise value of KBHOGADI'S LIMITED at £544.3k based on Net Assets of £229.9k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kbhogadi's Limited is a live company located in hounslow, TW3 1QG with a Companies House number of 07803878. It operates in the business and domestic software development sector, SIC Code 62012. Founded in October 2011, it's largest shareholder is karunakar bogadi with a 100% stake. Kbhogadi's Limited is a established, micro sized company, Pomanda has estimated its turnover at £362.1k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Kbhogadi'S Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £362.1k, make it smaller than the average company (£3.4m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.8%)

EXPORT

Kbhogadi'S Limited's latest turnover from October 2023 is estimated at £362.1 thousand and the company has net assets of £229.9 thousand. According to their latest financial statements, Kbhogadi'S Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012
Turnover	362,073	281,728	273,580	336,127	281,321	318,307	10,381	40,882	34,637	51,561	171,942	129,179
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	209,839	160,589	152,409	191,895	163,940	186,150	5,819	22,421	19,026	28,469	94,324	67,049
Gross Profit	152,234	121,138	121,171	144,232	117,382	132,157	4,562	18,461	15,611	23,093	77,618	62,130
Admin Expenses	102,357	113,439	103,119	98,121	88,422	68,708	-35,132	-1,756	35,120	49,831	47,439	18,033
Operating Profit	49,877	7,699	18,052	46,111	28,960	63,449	39,694	20,217	-19,509	-26,738	30,179	44,097
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	259	121	38	51	106	124	60
Pre-Tax Profit	49,877	7,699	18,052	46,111	28,960	63,707	39,815	20,255	-19,458	-26,632	30,303	44,157
Tax	-12,469	-1,463	-3,430	-8,761	-5,502	-12,104	-7,565	-4,051	0	0	-6,970	-10,598
Profit After Tax	37,408	6,236	14,622	37,350	23,458	51,603	32,250	16,204	-19,458	-26,632	23,333	33,559
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	37,408	6,236	14,622	37,350	23,458	51,603	32,250	16,204	-19,458	-26,632	23,333	33,559
Employee Costs	66,704	62,668	58,523	55,950	58,183	117,486	57,237	54,610	53,623	53,789	103,868	52,237
Number Of Employees	1	1	1	1	1	2	1	1	1	1	2	1
EBITDA*	49,877	7,699	18,052	46,111	28,960	63,449	40,136	20,217	-18,723	-26,253	30,642	44,386

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012
Tangible Assets	107,227	107,290	108,053	43,734	21,576	21,856	1,326	1,768	2,357	1,455	1,391	869
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	107,227	107,290	108,053	43,734	21,576	21,856	1,326	1,768	2,357	1,455	1,391	869
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	188,057	151,494	143,067	195,196	155,949	113,572	3,300	13,200	10,147	15,039	47,520	30,136
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	788	1,481	0	0	0	0
Cash	0	0	0	0	0	0	68,994	27,497	3,262	17,031	25,530	24,003
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	188,057	151,494	143,067	195,196	155,949	113,572	73,082	42,178	13,409	32,070	73,050	54,139
total assets	295,284	258,784	251,120	238,930	177,525	135,428	74,408	43,946	15,766	33,525	74,441	55,008
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	32,321	29,926	24,831	27,263	43,208	24,569	0	120	4,962	3,263	17,547	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	15,150	16,818	0	0	0	0
total current liabilities	32,321	29,926	24,831	27,263	43,208	24,569	15,150	16,938	4,962	3,263	17,547	0
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	33,030	36,333	40,000	40,000	0	0	0	0	0	0	0	21,447
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	33,030	36,333	40,000	40,000	0	0	0	0	0	0	0	21,447
total liabilities	65,351	66,259	64,831	67,263	43,208	24,569	15,150	16,938	4,962	3,263	17,547	21,447
net assets	229,933	192,525	186,289	171,667	134,317	110,859	59,258	27,008	10,804	30,262	56,894	33,561
total shareholders funds	229,933	192,525	186,289	171,667	134,317	110,859	59,258	27,008	10,804	30,262	56,894	33,561

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012
Operating Activities
Operating Profit	49,877	7,699	18,052	46,111	28,960	63,449	39,694	20,217	-19,509	-26,738	30,179	44,097
Depreciation	0	0	0	0	0	0	442	0	786	485	463	289
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-12,469	-1,463	-3,430	-8,761	-5,502	-12,104	-7,565	-4,051	0	0	-6,970	-10,598
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	36,563	8,427	-52,129	39,247	42,377	109,484	-10,593	4,534	-4,892	-32,481	17,384	30,136
Creditors	2,395	5,095	-2,432	-15,945	18,639	24,569	-120	-4,842	1,699	-14,284	17,547	0
Accruals and Deferred Income	0	0	0	0	0	-15,150	-1,668	16,818	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	3,240	2,904	64,319	-17,842	-280	-48,720	41,376	23,608	-12,132	-8,056	23,835	3,652
Investing Activities
capital expenditure	63	763	-64,319	-22,158	280	-20,530	0	589	-1,688	-549	-985	-1,158
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	63	763	-64,319	-22,158	280	-20,530	0	589	-1,688	-549	-985	-1,158
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-3,303	-3,667	0	40,000	0	0	0	0	0	0	-21,447	21,447
share issue	0	0	0	0	0	-2	0	0	0	0	0	2
interest	0	0	0	0	0	259	121	38	51	106	124	60
cash flow from financing	-3,303	-3,667	0	40,000	0	257	121	38	51	106	-21,323	21,509
cash and cash equivalents
cash	0	0	0	0	0	-68,994	41,497	24,235	-13,769	-8,499	1,527	24,003
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-68,994	41,497	24,235	-13,769	-8,499	1,527	24,003

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for kbhogadi's limited. Get real-time insights into kbhogadi's limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for kbhogadi's limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TW3 area or any other competitors across 12 key performance metrics.

KBHOGADI'S LIMITED group structure

Kbhogadi'S Limited has no subsidiary companies.

Ultimate parent company

KBHOGADI'S LIMITED

07803878

KBHOGADI'S LIMITED Shareholders

karunakar bogadi

100%

Kbhogadi'S Limited currently has 1 director, Mr Karunakar Bogadi serving since Oct 2011.

officer	country	age	start	end	role
Mr Karunakar Bogadi	United Kingdom	41 years	Oct 2011	-	Director

P&L

October 2023

turnover

362.1k

+29%

operating profit

49.9k

gross margin

42.1%

-2.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

229.9k

+0.19%

total assets

295.3k

+0.14%

cash

net assets

Total assets minus all liabilities

Similar Companies

suade labs ltd

2.5

rootnode ltd

weapp limited

1.5

scottish american limited

0.5

makesour limited

company number

07803878

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

October 2011

ultimate parent company

None

previous names

N/A

address

27 stirling grove, hounslow, TW3 1QG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kbhogadi's limited.

kbhogadi's limited Company Information

kbhogadi's limited Estimated Valuation

kbhogadi's limited Estimated Valuation

kbhogadi's limited Estimated Valuation

Kbhogadi's Limited Overview

Kbhogadi's Limited Health Check

KBHOGADI'S LIMITED financials

kbhogadi's limited Credit Report and Business Information

Kbhogadi's Limited Competitor Analysis

kbhogadi's limited Ownership

kbhogadi's limited directors

kbhogadi's limited company details

kbhogadi's limited Charges & Mortgages

kbhogadi's limited Companies House Filings - See Documents