glr offices limited

Live EstablishedMicroHealthy

glr offices limited Company Information

Share GLR OFFICES LIMITED

Company Number

07805409

Directors

Mark Roberts

Shareholders

mark roberts

amanda roberts

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

winnington hall winnington lane, winnington, northwich, cheshire, CW8 4DU

glr offices limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of GLR OFFICES LIMITED at £1.6m based on a Turnover of £484.6k and 3.34x industry multiple (adjusted for size and gross margin).

glr offices limited Estimated Valuation

£66.2k

Pomanda estimates the enterprise value of GLR OFFICES LIMITED at £66.2k based on an EBITDA of £10.1k and a 6.53x industry multiple (adjusted for size and gross margin).

glr offices limited Estimated Valuation

£16.1k

Pomanda estimates the enterprise value of GLR OFFICES LIMITED at £16.1k based on Net Assets of £9.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glr Offices Limited Overview

Glr Offices Limited is a live company located in northwich, CW8 4DU with a Companies House number of 07805409. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2011, it's largest shareholder is mark roberts with a 50% stake. Glr Offices Limited is a established, micro sized company, Pomanda has estimated its turnover at £484.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glr Offices Limited Health Check

Pomanda's financial health check has awarded Glr Offices Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £484.6k, make it smaller than the average company (£851.7k)

£484.6k - Glr Offices Limited

£851.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.9%)

7% - Glr Offices Limited

2.9% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Glr Offices Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (27.1%)

-0.4% - Glr Offices Limited

27.1% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Glr Offices Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Glr Offices Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.2k, this is less efficient (£179.7k)

£69.2k - Glr Offices Limited

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (32 days)

17 days - Glr Offices Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (36 days)

35 days - Glr Offices Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glr Offices Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (12 weeks)

21 weeks - Glr Offices Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (67.6%)

89.4% - Glr Offices Limited

67.6% - Industry AVG

GLR OFFICES LIMITED financials

EXPORTms excel logo

Glr Offices Limited's latest turnover from October 2023 is estimated at £484.6 thousand and the company has net assets of £9.2 thousand. According to their latest financial statements, Glr Offices Limited has 7 employees and maintains cash reserves of £32.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover484,597453,013383,586399,597427,475429,485380,923410,419248,506249,817218,457241,223
Other Income Or Grants
Cost Of Sales131,521125,304114,614112,301129,455117,14899,389107,84682,21091,56275,57681,909
Gross Profit353,076327,709268,972287,296298,020312,337281,534302,573166,296158,255142,882159,314
Admin Expenses354,847317,999264,262291,300309,013292,649284,843308,477172,281140,917142,929149,273
Operating Profit-1,7719,7104,710-4,004-10,99319,688-3,309-5,904-5,98517,338-4710,041
Interest Payable3,6313,4622,9511,525
Interest Receivable1,7625431715114108151651575726
Pre-Tax Profit-3,6406,7911,775-5,514-10,87919,796-3,294-5,888-5,93417,3951010,067
Tax-1,290-337-3,761-3,653-2-2,416
Profit After Tax-3,6405,5011,438-5,514-10,87916,035-3,294-5,888-5,93413,74287,651
Dividends Paid
Retained Profit-3,6405,5011,438-5,514-10,87916,035-3,294-5,888-5,93413,74287,651
Employee Costs222,685213,523197,213191,757197,086187,860154,28978,55752,50050,00048,00048,825
Number Of Employees777777632222
EBITDA*10,13817,51810,9172,405-3,83827,0195,2833,1651,06021,7701,97910,974

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets31,33622,73820,71422,93528,46332,27639,37846,69134,60620,7858,4762,800
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,33622,73820,71422,93528,46332,27639,37846,69134,60620,7858,4762,800
Stock & work in progress
Trade Debtors22,77225,83823,18921,65620,10025,52825,81542,97522,04222,81020,86424,251
Group Debtors36,73312,013
Misc Debtors9309,8752,2443,9931,72410222
Cash32,27534,85213,45319,67210,52519,9578,8892,77710,29410,10712,53310,308
misc current assets
total current assets55,97770,56575,61957,33432,34945,58734,70645,75432,33632,91733,39734,559
total assets87,31393,30396,33380,26960,81277,86374,08492,44566,94253,70241,87337,359
Bank overdraft27,36837,17946,75050,000
Bank loan
Trade Creditors 12,9004,8124,2924,6913,8043,3744,0815,56251,47332,29934,21229,706
Group/Directors Accounts18,48712,48732,98736,98752,987
other short term finances
hp & lease commitments
other current liabilities19,33025,95737,92419,64912,57815,18010,72977,302
total current liabilities78,08580,43588,96674,34049,36955,54167,79782,86451,47332,29934,21229,706
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities78,08580,43588,96674,34049,36955,54167,79782,86451,47332,29934,21229,706
net assets9,22812,8687,3675,92911,44322,3226,2879,58115,46921,4037,6617,653
total shareholders funds9,22812,8687,3675,92911,44322,3226,2879,58115,46921,4037,6617,653
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit-1,7719,7104,710-4,004-10,99319,688-3,309-5,904-5,98517,338-4710,041
Depreciation11,9097,8086,2076,4097,1557,3318,5929,0697,0454,4322,026933
Amortisation
Tax-1,290-337-3,761-3,653-2-2,416
Stock
Debtors-12,011-26,45324,50415,838-3,806-187-17,16020,935-7681,946-3,38724,251
Creditors8,088520-399887430-707-1,481-45,91119,174-1,9134,50629,706
Accruals and Deferred Income-6,627-11,96718,2757,071-2,6024,451-66,57377,302
Deferred Taxes & Provisions
Cash flow from operations23,61031,2343,952-5,475-2,20427,189-45,61113,62121,00214,2589,87014,013
Investing Activities
capital expenditure-20,507-9,832-3,986-881-3,342-229-1,279-21,154-20,866-16,741-7,702-3,733
Change in Investments
cash flow from investments-20,507-9,832-3,986-881-3,342-229-1,279-21,154-20,866-16,741-7,702-3,733
Financing Activities
Bank loans
Group/Directors Accounts6,00012,487-32,987-4,000-16,00052,987
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-1,869-2,919-2,934-1,510114108151651575726
cash flow from financing4,1319,568-2,934-34,497-3,886-15,89253,0021651575728
cash and cash equivalents
cash-2,57721,399-6,2199,147-9,43211,0686,112-7,517187-2,4262,22510,308
overdraft-9,811-9,571-3,25050,000
change in cash7,23430,970-2,969-40,853-9,43211,0686,112-7,517187-2,4262,22510,308

glr offices limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glr offices limited. Get real-time insights into glr offices limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glr Offices Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glr offices limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CW8 area or any other competitors across 12 key performance metrics.

glr offices limited Ownership

GLR OFFICES LIMITED group structure

Glr Offices Limited has no subsidiary companies.

Ultimate parent company

GLR OFFICES LIMITED

07805409

GLR OFFICES LIMITED Shareholders

mark roberts 50%
amanda roberts 50%

glr offices limited directors

Glr Offices Limited currently has 1 director, Mr Mark Roberts serving since Oct 2011.

officercountryagestartendrole
Mr Mark RobertsUnited Kingdom55 years Oct 2011- Director

P&L

October 2023

turnover

484.6k

+7%

operating profit

-1.8k

0%

gross margin

72.9%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

9.2k

-0.28%

total assets

87.3k

-0.06%

cash

32.3k

-0.07%

net assets

Total assets minus all liabilities

glr offices limited company details

company number

07805409

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

warburton house business centre limited (October 2011)

winnington hall business centre limited (October 2011)

accountant

ANDERSON & COMPANY

auditor

-

address

winnington hall winnington lane, winnington, northwich, cheshire, CW8 4DU

Bank

-

Legal Advisor

-

glr offices limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glr offices limited.

glr offices limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLR OFFICES LIMITED. This can take several minutes, an email will notify you when this has completed.

glr offices limited Companies House Filings - See Documents

datedescriptionview/download