Pomanda estimates the enterprise value of NONSUCH SOLUTIONS LTD. at £70.4k based on a Turnover of £114.3k and 0.62x industry multiple (adjusted for size and gross margin).
nonsuch solutions ltd.Estimated Valuation
£0
Pomanda estimates the enterprise value of NONSUCH SOLUTIONS LTD. at £0 based on an EBITDA of £-810 and a 3.67x industry multiple (adjusted for size and gross margin).
nonsuch solutions ltd.Estimated Valuation
£97.9k
Pomanda estimates the enterprise value of NONSUCH SOLUTIONS LTD. at £97.9k based on Net Assets of £41.5k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nonsuch Solutions Ltd.Overview
Nonsuch Solutions Ltd. is a live company located in sutton, SM1 2EF with a Companies House number of 07805715. It operates in the business and domestic software development sector, SIC Code 62012. Founded in October 2011, it's largest shareholder is
richard abdy
with a 100% stake. Nonsuch Solutions Ltd. is a established,
micro sized company, Pomanda has estimated its turnover at
£114.3k with
low
growth in recent years.
Pomanda's financial health check has awarded Nonsuch Solutions Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £114.3k, make it smaller than the average company (£3.5m)
£114.3k - Nonsuch Solutions Ltd.
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.9%)
1% - Nonsuch Solutions Ltd.
8.9% - Industry AVG
Production
with a gross margin of 42.4%, this company has a higher cost of product (71.8%)
42.4% - Nonsuch Solutions Ltd.
71.8% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (3.6%)
-0.7% - Nonsuch Solutions Ltd.
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
1 - Nonsuch Solutions Ltd.
32 - Industry AVG
Pay Structure
on an average salary of £66.9k, the company has an equivalent pay structure (£66.9k)
£66.9k - Nonsuch Solutions Ltd.
£66.9k - Industry AVG
Efficiency
resulting in sales per employee of £114.3k, this is equally as efficient (£113.5k)
£114.3k - Nonsuch Solutions Ltd.
£113.5k - Industry AVG
Debtor Days
it gets paid by customers after 156 days, this is later than average (61 days)
156 days - Nonsuch Solutions Ltd.
61 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is close to average (43 days)
41 days - Nonsuch Solutions Ltd.
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nonsuch Solutions Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nonsuch Solutions Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (60.8%)
15.4% - Nonsuch Solutions Ltd.
60.8% - Industry AVG
NONSUCH SOLUTIONS LTD. financials
EXPORT
Nonsuch Solutions Ltd.'s latest turnover from October 2023 is estimated at £114.3 thousand and the company has net assets of £41.5 thousand. According to their latest financial statements, Nonsuch Solutions Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Turnover
114,318
107,006
114,971
109,700
99,282
81,239
64,392
16,741
4,017
3,013
3,039
56,712
Other Income Or Grants
Cost Of Sales
65,890
61,549
65,255
62,732
58,629
48,071
9,470
2,235
1,694
1,689
29,878
Gross Profit
48,428
45,457
49,716
46,968
40,652
33,168
64,392
53,395
1,782
1,318
1,349
26,834
Admin Expenses
49,238
45,026
41,047
40,831
38,567
-2,221
44,404
42,560
-3,736
-14,170
-2,567
25,781
Operating Profit
-810
431
8,669
6,137
2,085
35,389
19,988
10,835
5,518
15,488
3,916
1,053
Interest Payable
Interest Receivable
26
71
139
113
42
1
Pre-Tax Profit
-810
431
8,669
6,137
2,085
35,330
20,014
10,906
5,656
15,601
3,958
1,054
Tax
-82
-1,647
-1,166
-396
-6,599
-4,003
-2,181
-1,131
-3,276
-910
-253
Profit After Tax
-810
349
7,022
4,971
1,689
28,731
16,011
8,725
4,525
12,325
3,048
801
Dividends Paid
Retained Profit
-810
349
7,022
4,971
1,689
28,731
16,011
8,725
4,525
12,325
3,048
801
Employee Costs
66,881
62,967
57,727
55,617
58,586
43,405
42,200
54,700
53,368
53,518
51,415
52,164
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-810
431
8,669
6,137
2,085
35,389
19,988
10,835
5,518
15,488
3,916
1,053
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
49,038
48,636
52,380
41,679
43,586
40,723
12,816
5,184
750
733
987
Group Debtors
Misc Debtors
Cash
21,588
25,170
26,607
28,834
16,454
522
misc current assets
total current assets
49,038
48,636
52,380
41,679
43,586
40,723
34,404
30,354
26,607
29,584
17,187
1,509
total assets
49,038
48,636
52,380
41,679
43,586
40,723
34,404
30,354
26,607
29,584
17,187
1,509
Bank overdraft
Bank loan
Trade Creditors
7,529
6,317
10,410
6,731
13,609
12,435
9,869
5,830
5,808
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
13,310
13,238
608
total current liabilities
7,529
6,317
10,410
6,731
13,609
12,435
9,869
5,830
5,808
13,310
13,238
608
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
7,529
6,317
10,410
6,731
13,609
12,435
9,869
5,830
5,808
13,310
13,238
608
net assets
41,509
42,319
41,970
34,948
29,977
28,288
24,535
24,524
20,799
16,274
3,949
901
total shareholders funds
41,509
42,319
41,970
34,948
29,977
28,288
24,535
24,524
20,799
16,274
3,949
901
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Operating Activities
Operating Profit
-810
431
8,669
6,137
2,085
35,389
19,988
10,835
5,518
15,488
3,916
1,053
Depreciation
Amortisation
Tax
-82
-1,647
-1,166
-396
-6,599
-4,003
-2,181
-1,131
-3,276
-910
-253
Stock
Debtors
402
-3,744
10,701
-1,907
2,863
27,907
7,632
5,184
-750
17
-254
987
Creditors
1,212
-4,093
3,679
-6,878
1,174
2,566
4,039
22
5,808
Accruals and Deferred Income
-13,310
72
12,630
608
Deferred Taxes & Provisions
Cash flow from operations
3,449
12,392
3,492
-2,365
12,267
15,890
421
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-24,978
-16,000
-5,000
100
interest
26
71
139
113
42
1
cash flow from financing
-24,978
-15,974
-4,929
139
113
42
101
cash and cash equivalents
cash
-21,588
-3,582
-1,437
-2,227
12,380
15,932
522
overdraft
change in cash
-21,588
-3,582
-1,437
-2,227
12,380
15,932
522
nonsuch solutions ltd. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nonsuch solutions ltd.. Get real-time insights into nonsuch solutions ltd.'s credit score, group structure and payment trends.
Perform a competitor analysis for nonsuch solutions ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SM1 area or any other competitors across 12 key performance metrics.
nonsuch solutions ltd. Ownership
NONSUCH SOLUTIONS LTD. group structure
Nonsuch Solutions Ltd. has no subsidiary companies.
Ultimate parent company
NONSUCH SOLUTIONS LTD.
07805715
NONSUCH SOLUTIONS LTD. Shareholders
The sole shareholder of Nonsuch Solutions Ltd. is Richard Abdy.
richard abdy
100%
nonsuch solutions ltd. directors
Nonsuch Solutions Ltd. currently has 1 director, Mr Richard Abdy serving since Oct 2011.
62012 - Business and domestic software development
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
28 carlisle road, cheam, sutton, SM1 2EF
Bank
-
Legal Advisor
-
nonsuch solutions ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nonsuch solutions ltd..
nonsuch solutions ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NONSUCH SOLUTIONS LTD.. This can take several minutes, an email will notify you when this has completed.
nonsuch solutions ltd.Companies House Filings - See Documents
