Scan Data Experts Limited

POWER SEARCH PRICING

SOLUTIONS

scan data experts limited Company Information

Live

EstablishedMicroDeclining

Company Number

07806090

Website

https://digitisation.io

Registered Address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

December 2025

Group Structure

View All

Directors

Marisa Laycock13 Years

Geoffrey Laycock13 Years

Shareholders

geoffrey nicholas laycock 51%

marisa sandra laycock 49%

scan data experts limited Estimated Valuation

£40.8k

Pomanda estimates the enterprise value of SCAN DATA EXPERTS LIMITED at £40.8k based on a Turnover of £102.2k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Scan Data Experts Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 07806090. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2011, it's largest shareholder is geoffrey nicholas laycock with a 51% stake. Scan Data Experts Limited is a established, micro sized company, Pomanda has estimated its turnover at £102.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Scan Data Experts Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

7 Weak

Size

annual sales of £102.2k, make it smaller than the average company (£3.3m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.8%)

EXPORT

Scan Data Experts Limited's latest turnover from March 2024 is estimated at £102.2 thousand and the company has net assets of £3.6 thousand. According to their latest financial statements, Scan Data Experts Limited has 3 employees and maintains cash reserves of £49 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Oct 2012
Turnover	102,179	85,575	86,344	112,379	109,271	41,347	40,500	39,925	59,637	39,379	67,256	38,200
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	85,286	70,698	72,135	94,931	90,652	34,475	33,770	32,848	49,305	32,814	56,020	31,489
Gross Profit	16,893	14,877	14,209	17,448	18,619	6,871	6,730	7,077	10,332	6,565	11,236	6,711
Admin Expenses	59,421	55,115	-947	-29,250	3,382	-5,682	-1,622	7,155	9,938	6,583	11,253	6,708
Operating Profit	-42,528	-40,238	15,156	46,698	15,237	12,553	8,352	-78	394	-18	-17	3
Interest Payable	0	1,558	1,261	212	0	0	0	0	0	0	0	0
Interest Receivable	3,405	4,645	1,021	100	50	277	102	17	34	52	30	8
Pre-Tax Profit	-39,123	-37,151	14,916	46,585	15,288	12,830	8,454	-61	428	34	13	11
Tax	0	0	-2,834	-8,851	-2,905	-2,438	-1,606	0	-85	-7	-3	-3
Profit After Tax	-39,123	-37,151	12,082	37,734	12,383	10,392	6,848	-61	342	27	10	8
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-39,123	-37,151	12,082	37,734	12,383	10,392	6,848	-61	342	27	10	8
Employee Costs	138,197	131,014	124,816	80,000	79,105	38,368	36,245	35,522	35,668	35,611	35,330	36,785
Number Of Employees	3	3	3	2	2	1	1	1	1	1	1	1
EBITDA*	-39,440	-37,205	18,731	47,577	16,292	13,099	8,463	71	437	40	95	118

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Oct 2012
Tangible Assets	9,755	9,047	10,721	2,639	3,170	1,640	335	446	130	173	231	343
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	9,755	9,047	10,721	2,639	3,170	1,640	335	446	130	173	231	343
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	805	800	2,880	0	0	350	490	5,526	13,504	6,732	0	8,567
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	8,862	0
Cash	48,989	87,207	131,369	140,935	58,721	42,098	31,662	9,115	4,386	9,033	11,892	3,042
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	49,794	88,007	134,249	140,935	58,721	42,448	32,152	14,641	17,890	15,765	20,754	11,609
total assets	59,549	97,054	144,970	143,574	61,891	44,088	32,487	15,087	18,020	15,938	20,985	11,952
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	40,199	31,173	34,713	38,432	31,850	26,430	25,221	14,669	17,541	15,801	20,875	11,844
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	40,199	31,173	34,713	38,432	31,850	26,430	25,221	14,669	17,541	15,801	20,875	11,844
loans	0	0	30,400	6,967	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	15,767	23,175	0	30,400	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	15,767	23,175	30,400	37,367	0	0	0	0	0	0	0	0
total liabilities	55,966	54,348	65,113	75,799	31,850	26,430	25,221	14,669	17,541	15,801	20,875	11,844
net assets	3,583	42,706	79,857	67,775	30,041	17,658	7,266	418	479	137	110	108
total shareholders funds	3,583	42,706	79,857	67,775	30,041	17,658	7,266	418	479	137	110	108

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Oct 2012
Operating Activities
Operating Profit	-42,528	-40,238	15,156	46,698	15,237	12,553	8,352	-78	394	-18	-17	3
Depreciation	3,088	3,033	3,575	879	1,055	546	111	149	43	58	112	115
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-2,834	-8,851	-2,905	-2,438	-1,606	0	-85	-7	-3	-3
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	5	-2,080	2,880	0	-350	-140	-5,036	-7,978	6,772	-2,130	8,862	8,567
Creditors	9,026	-3,540	-3,719	6,582	5,420	1,209	10,552	-2,872	1,740	-5,074	20,875	11,844
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-30,419	-38,665	9,298	45,308	19,157	12,010	22,445	5,177	-4,680	-2,911	12,105	3,392
Investing Activities
capital expenditure	-3,796	-1,359	-11,657	-348	-2,585	-1,851	0	-465	0	0	-343	-458
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,796	-1,359	-11,657	-348	-2,585	-1,851	0	-465	0	0	-343	-458
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-30,400	23,433	6,967	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-7,408	23,175	-30,400	30,400	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	100	100
interest	3,405	3,087	-240	-112	50	277	102	17	34	52	30	8
cash flow from financing	-4,003	-4,138	-7,207	37,255	50	277	102	17	34	52	130	108
cash and cash equivalents
cash	-38,218	-44,162	-9,566	82,214	16,623	10,436	22,547	4,729	-4,647	-2,859	11,892	3,042
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-38,218	-44,162	-9,566	82,214	16,623	10,436	22,547	4,729	-4,647	-2,859	11,892	3,042

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for scan data experts limited. Get real-time insights into scan data experts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for scan data experts limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in IG8 area or any other competitors across 12 key performance metrics.

SCAN DATA EXPERTS LIMITED group structure

Scan Data Experts Limited has no subsidiary companies.

Ultimate parent company

SCAN DATA EXPERTS LIMITED

07806090

SCAN DATA EXPERTS LIMITED Shareholders

geoffrey nicholas laycock	51%
marisa sandra laycock	49%

Scan Data Experts Limited currently has 2 directors. The longest serving directors include Mrs Marisa Laycock (Oct 2011) and Mr Geoffrey Laycock (Oct 2011).

officer	country	age	start	end	role
Mrs Marisa Laycock	United Kingdom	55 years	Oct 2011	-	Director
Mr Geoffrey Laycock	United Kingdom	49 years	Oct 2011	-	Director

P&L

March 2024

turnover

102.2k

+19%

operating profit

-42.5k

gross margin

16.6%

-4.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.6k

-0.92%

total assets

59.5k

-0.39%

cash

49k

-0.44%

net assets

Total assets minus all liabilities

Similar Companies

spiddal plant and construction co. limited

uniconsulting limited

oslo engineering ltd

zm contracting consultants ltd

weigh engineers uk ltd

company number

07806090

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2011

ultimate parent company

None

previous names

g laycock limited (February 2020)

address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scan data experts limited.

scan data experts limited Company Information

scan data experts limited Estimated Valuation

scan data experts limited Estimated Valuation

scan data experts limited Estimated Valuation

Scan Data Experts Limited Overview

Scan Data Experts Limited Health Check

SCAN DATA EXPERTS LIMITED financials

scan data experts limited Credit Report and Business Information

Scan Data Experts Limited Competitor Analysis

scan data experts limited Ownership

scan data experts limited directors

scan data experts limited company details

scan data experts limited Charges & Mortgages

scan data experts limited Companies House Filings - See Documents