ns economics limited
ns economics limited Company Information
Company Number
07806649
Next Accounts
Jan 2025
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Management consultancy activities (other than financial management)
Shareholders
susan ruth stern
nicholas herbert stern
Group Structure
View All
Contact
Registered Address
the engine house, 77 station road, petersfield, hampshire, GU32 3FQ
Website
-ns economics limited Estimated Valuation
Pomanda estimates the enterprise value of NS ECONOMICS LIMITED at £301.5k based on a Turnover of £696.7k and 0.43x industry multiple (adjusted for size and gross margin).
ns economics limited Estimated Valuation
Pomanda estimates the enterprise value of NS ECONOMICS LIMITED at £43k based on an EBITDA of £13.2k and a 3.25x industry multiple (adjusted for size and gross margin).
ns economics limited Estimated Valuation
Pomanda estimates the enterprise value of NS ECONOMICS LIMITED at £967.5k based on Net Assets of £396.7k and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ns Economics Limited Overview
Ns Economics Limited is a dissolved company that was located in petersfield, GU32 3FQ with a Companies House number of 07806649. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2011, it's largest shareholder was susan ruth stern with a 50% stake. The last turnover for Ns Economics Limited was estimated at £696.7k.
Upgrade for unlimited company reports & a free credit check
Ns Economics Limited Health Check
Pomanda's financial health check has awarded Ns Economics Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £696.7k, make it in line with the average company (£676.2k)
- Ns Economics Limited
£676.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.3%)
- Ns Economics Limited
4.3% - Industry AVG
Production
with a gross margin of 25.6%, this company has a higher cost of product (54.4%)
- Ns Economics Limited
54.4% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (6.9%)
- Ns Economics Limited
6.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Ns Economics Limited
8 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£42k)
- Ns Economics Limited
£42k - Industry AVG
Efficiency
resulting in sales per employee of £348.3k, this is more efficient (£108.6k)
- Ns Economics Limited
£108.6k - Industry AVG
Debtor Days
it gets paid by customers after 219 days, this is later than average (62 days)
- Ns Economics Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (30 days)
- Ns Economics Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ns Economics Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ns Economics Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.2%, this is a lower level of debt than the average (54.7%)
5.2% - Ns Economics Limited
54.7% - Industry AVG
NS ECONOMICS LIMITED financials
Ns Economics Limited's latest turnover from October 2020 is estimated at £696.7 thousand and the company has net assets of £396.7 thousand. According to their latest financial statements, Ns Economics Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 333 | 833 | 1,167 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 333 | 833 | 1,167 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 418,603 | 403,977 | 341,997 | 261,907 | 0 | 719 | 545 | 373 | 40,511 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 322,255 | 349,233 | 391,761 | 327,965 | 188,851 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 418,603 | 403,977 | 341,997 | 261,907 | 322,255 | 349,952 | 392,306 | 328,338 | 229,362 |
| total assets | 418,603 | 403,977 | 341,997 | 262,240 | 323,088 | 351,119 | 392,306 | 328,338 | 229,362 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 21,905 | 17,992 | 23,399 | 10,570 | 25,183 | 4,864 | 24,415 | 32,666 | 48,593 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 21,905 | 17,992 | 23,399 | 10,570 | 25,183 | 4,864 | 24,415 | 32,666 | 48,593 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 21,905 | 17,992 | 23,399 | 10,570 | 25,183 | 4,864 | 24,415 | 32,666 | 48,593 |
| net assets | 396,698 | 385,985 | 318,598 | 251,670 | 297,905 | 346,255 | 367,891 | 295,672 | 180,769 |
| total shareholders funds | 396,698 | 385,985 | 318,598 | 251,670 | 297,905 | 346,255 | 367,891 | 295,672 | 180,769 |
| Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 334 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 14,626 | 61,980 | 80,090 | 261,907 | -719 | 174 | 172 | -40,138 | 40,511 |
| Creditors | 3,913 | -5,407 | 12,829 | -14,613 | 20,319 | -19,551 | -8,251 | -15,927 | 48,593 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | -322,255 | -26,978 | -42,528 | 63,796 | 139,114 | 188,851 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -322,255 | -26,978 | -42,528 | 63,796 | 139,114 | 188,851 |
ns economics limited Credit Report and Business Information
Ns Economics Limited Competitor Analysis
Perform a competitor analysis for ns economics limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in GU32 area or any other competitors across 12 key performance metrics.
ns economics limited Ownership
NS ECONOMICS LIMITED group structure
Ns Economics Limited has no subsidiary companies.
Ultimate parent company
NS ECONOMICS LIMITED
07806649
ns economics limited directors
Ns Economics Limited currently has 2 directors. The longest serving directors include Susan Stern (Oct 2011) and Baron Stern Of Brent Nicholas Stern (Oct 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Susan Stern | United Kingdom | 78 years | Oct 2011 | - | Director |
| Baron Stern Of Brent Nicholas Stern | 78 years | Oct 2011 | - | Director |
P&L
October 2020turnover
696.7k
+1%
operating profit
13.2k
0%
gross margin
25.6%
-1.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2020net assets
396.7k
+0.03%
total assets
418.6k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ns economics limited company details
company number
07806649
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2020
previous names
N/A
accountant
-
auditor
-
address
the engine house, 77 station road, petersfield, hampshire, GU32 3FQ
Bank
-
Legal Advisor
-
ns economics limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ns economics limited.
ns economics limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NS ECONOMICS LIMITED. This can take several minutes, an email will notify you when this has completed.
ns economics limited Companies House Filings - See Documents
| date | description | view/download |
|---|
