the eye collective (rubery) limited

Live EstablishedSmallHealthy

the eye collective (rubery) limited Company Information

Share THE EYE COLLECTIVE (RUBERY) LIMITED

Company Number

07807302

Shareholders

the eye collective limited

Group Structure

View All

Industry

Other human health activities

 

Registered Address

84 high street, stourbridge, DY8 1ED

the eye collective (rubery) limited Estimated Valuation

£258.5k

Pomanda estimates the enterprise value of THE EYE COLLECTIVE (RUBERY) LIMITED at £258.5k based on a Turnover of £650.3k and 0.4x industry multiple (adjusted for size and gross margin).

the eye collective (rubery) limited Estimated Valuation

£108.3k

Pomanda estimates the enterprise value of THE EYE COLLECTIVE (RUBERY) LIMITED at £108.3k based on an EBITDA of £35.4k and a 3.06x industry multiple (adjusted for size and gross margin).

the eye collective (rubery) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE EYE COLLECTIVE (RUBERY) LIMITED at £0 based on Net Assets of £-3.3k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Eye Collective (rubery) Limited Overview

The Eye Collective (rubery) Limited is a live company located in stourbridge, DY8 1ED with a Companies House number of 07807302. It operates in the other human health activities sector, SIC Code 86900. Founded in October 2011, it's largest shareholder is the eye collective limited with a 100% stake. The Eye Collective (rubery) Limited is a established, small sized company, Pomanda has estimated its turnover at £650.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Eye Collective (rubery) Limited Health Check

Pomanda's financial health check has awarded The Eye Collective (Rubery) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £650.3k, make it in line with the average company (£798.1k)

£650.3k - The Eye Collective (rubery) Limited

£798.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.5%)

5% - The Eye Collective (rubery) Limited

6.5% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (36.5%)

21% - The Eye Collective (rubery) Limited

36.5% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it as profitable than the average company (5.6%)

5.4% - The Eye Collective (rubery) Limited

5.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (19)

5 - The Eye Collective (rubery) Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - The Eye Collective (rubery) Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.1k, this is more efficient (£51.5k)

£130.1k - The Eye Collective (rubery) Limited

£51.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (22 days)

93 days - The Eye Collective (rubery) Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 138 days, this is slower than average (17 days)

138 days - The Eye Collective (rubery) Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Eye Collective (rubery) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Eye Collective (rubery) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.7%, this is a higher level of debt than the average (27.9%)

101.7% - The Eye Collective (rubery) Limited

27.9% - Industry AVG

THE EYE COLLECTIVE (RUBERY) LIMITED financials

EXPORTms excel logo

The Eye Collective (Rubery) Limited's latest turnover from December 2023 is estimated at £650.3 thousand and the company has net assets of -£3.3 thousand. According to their latest financial statements, The Eye Collective (Rubery) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2014Jul 2013Jul 2012
Turnover650,254486,053406,344565,101486,042978,444786,963449,469210,820192,426215,102215,036
Other Income Or Grants
Cost Of Sales513,449387,547329,639457,207387,959790,843619,349351,084169,473156,115164,578163,805
Gross Profit136,80598,50576,704107,89498,083187,601167,61498,38541,34736,31150,52451,231
Admin Expenses101,43898,55877,14846,257154,197205,503188,64479,28962,19833,73145,27726,117
Operating Profit35,367-53-44461,637-56,114-17,902-21,03019,096-20,8512,5805,24725,114
Interest Payable
Interest Receivable39164113
Pre-Tax Profit35,367-53-44461,637-56,114-17,902-21,03019,099-20,8432,5965,28725,127
Tax-8,842-11,711-3,820-545-1,110-5,779
Profit After Tax26,525-53-44449,926-56,114-17,902-21,03015,279-20,8432,0514,17719,348
Dividends Paid
Retained Profit26,525-53-44449,926-56,114-17,902-21,03015,279-20,8432,0514,17719,348
Employee Costs135,170102,216342,436212,727210,456272,921220,046127,58163,02064,78686,12286,250
Number Of Employees541499121063344
EBITDA*35,367-53-44461,637-56,114-17,902-21,03019,09610,03615,30636,85252,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2014Jul 2013Jul 2012
Tangible Assets25,70424,89146,84874,709102,322131,672161,518186,06031,73232,99433,88835,010
Intangible Assets179,550206,150217,233243,833
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets25,70424,89146,84874,709102,322131,672161,518186,060211,282239,144251,121278,843
Stock & work in progress23,90021,40023,90023,550
Trade Debtors166,127118,45833,87194,36746,323137,092110,63163,11512,55410,2169,76414,357
Group Debtors
Misc Debtors
Cash2,1991,20010,8815,372
misc current assets
total current assets166,127118,45833,87194,36746,323137,092110,63163,11538,65332,81644,54543,279
total assets191,831143,34980,719169,076148,645268,764272,149249,175249,935271,960295,666322,122
Bank overdraft
Bank loan
Trade Creditors 195,088173,131110,448198,361227,856168,237136,48580,89383,57671,96088,35675,279
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities195,088173,131110,448198,361227,856168,237136,48580,89383,57671,96088,35675,279
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities123,624140,859152,447165,703178,501183,685227,395
provisions
total long term liabilities123,624140,859152,447165,703178,501183,685227,395
total liabilities195,088173,131110,448198,361227,856291,861277,344233,340249,279250,461272,041302,674
net assets-3,257-29,782-29,729-29,285-79,211-23,097-5,19515,83565621,49923,62519,448
total shareholders funds-3,257-29,782-29,729-29,285-79,211-23,097-5,19515,83565621,49923,62519,448
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2014Jul 2013Jul 2012
Operating Activities
Operating Profit35,367-53-44461,637-56,114-17,902-21,03019,096-20,8512,5805,24725,114
Depreciation4,2871,6435,0055,380
Amortisation26,60011,08326,60022,167
Tax-8,842-11,711-3,820-545-1,110-5,779
Stock-23,9002,500-2,15035023,550
Debtors47,66984,587-60,49648,044-90,76926,46147,51650,5612,338-4,141-4,59314,357
Creditors21,95762,683-87,913-29,49559,61931,75255,592-2,68311,616-3,31913,07775,279
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations813-21,957-27,861-27,61394,274-12,611-12,954-14,06816,81417,73353,06284,254
Investing Activities
capital expenditure-81321,95727,86127,61329,35029,84624,54225,222-3,02526,973-3,883-306,390
Change in Investments
cash flow from investments-81321,95727,86127,61329,35029,84624,54225,222-3,02526,973-3,883-306,390
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-123,624-17,235-11,588-13,256-12,798-48,894-43,710227,395
share issue-100100
interest39164113
cash flow from financing-123,624-17,235-11,588-13,353-12,789-48,878-43,669227,508
cash and cash equivalents
cash-2,199999-4,1725,5095,372
overdraft
change in cash-2,199999-4,1725,5095,372

the eye collective (rubery) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the eye collective (rubery) limited. Get real-time insights into the eye collective (rubery) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Eye Collective (rubery) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the eye collective (rubery) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in DY8 area or any other competitors across 12 key performance metrics.

the eye collective (rubery) limited Ownership

THE EYE COLLECTIVE (RUBERY) LIMITED group structure

The Eye Collective (Rubery) Limited has no subsidiary companies.

Ultimate parent company

2 parents

THE EYE COLLECTIVE (RUBERY) LIMITED

07807302

THE EYE COLLECTIVE (RUBERY) LIMITED Shareholders

the eye collective limited 100%

the eye collective (rubery) limited directors

The Eye Collective (Rubery) Limited currently has 1 director, Mr Mohamed Jaffer serving since Oct 2011.

officercountryagestartendrole
Mr Mohamed JafferUnited Kingdom58 years Oct 2011- Director

P&L

December 2023

turnover

650.3k

+34%

operating profit

35.4k

0%

gross margin

21.1%

+3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.3k

-0.89%

total assets

191.8k

+0.34%

cash

0

0%

net assets

Total assets minus all liabilities

the eye collective (rubery) limited company details

company number

07807302

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

williams optometrists limited (April 2021)

accountant

MERALI'S

auditor

-

address

84 high street, stourbridge, DY8 1ED

Bank

-

Legal Advisor

-

the eye collective (rubery) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to the eye collective (rubery) limited. Currently there are 2 open charges and 2 have been satisfied in the past.

the eye collective (rubery) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE EYE COLLECTIVE (RUBERY) LIMITED. This can take several minutes, an email will notify you when this has completed.

the eye collective (rubery) limited Companies House Filings - See Documents

datedescriptionview/download