nigel miller & associates limitedEstimated Valuation
£81k
Pomanda estimates the enterprise value of NIGEL MILLER & ASSOCIATES LIMITED at £81k based on a Turnover of £176.8k and 0.46x industry multiple (adjusted for size and gross margin).
nigel miller & associates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NIGEL MILLER & ASSOCIATES LIMITED at £0 based on an EBITDA of £-2.2k and a 3.92x industry multiple (adjusted for size and gross margin).
nigel miller & associates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NIGEL MILLER & ASSOCIATES LIMITED at £0 based on Net Assets of £-28.6k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nigel Miller & Associates LimitedOverview
Nigel Miller & Associates Limited is a live company located in peterborough, PE2 6PZ with a Companies House number of 07817589. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2011, it's largest shareholder is
julie radley
with a 95% stake. Nigel Miller & Associates Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£176.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Nigel Miller & Associates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
7 Weak
Size
annual sales of £176.8k, make it smaller than the average company (£402.4k)
£176.8k - Nigel Miller & Associates Limited
£402.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (7.4%)
-6% - Nigel Miller & Associates Limited
7.4% - Industry AVG
Production
with a gross margin of 60.2%, this company has a comparable cost of product (60.2%)
60.2% - Nigel Miller & Associates Limited
60.2% - Industry AVG
Profitability
an operating margin of -26.6% make it less profitable than the average company (8%)
-26.6% - Nigel Miller & Associates Limited
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Nigel Miller & Associates Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
£48.6k - Nigel Miller & Associates Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £88.4k, this is less efficient (£120.4k)
£88.4k - Nigel Miller & Associates Limited
£120.4k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is near the average (67 days)
54 days - Nigel Miller & Associates Limited
67 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Nigel Miller & Associates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nigel Miller & Associates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 17 weeks, this is less cash available to meet short term requirements (27 weeks)
17 weeks - Nigel Miller & Associates Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.7%, this is a higher level of debt than the average (54.7%)
107.7% - Nigel Miller & Associates Limited
54.7% - Industry AVG
NIGEL MILLER & ASSOCIATES LIMITED financials
EXPORT
Nigel Miller & Associates Limited's latest turnover from October 2023 is estimated at £176.8 thousand and the company has net assets of -£28.6 thousand. According to their latest financial statements, Nigel Miller & Associates Limited has 2 employees and maintains cash reserves of £132.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Turnover
176,817
142,098
128,616
213,292
242,400
73,629
71,246
36,411
1,418,126
510,640
195,466
193,617
Other Income Or Grants
Cost Of Sales
70,348
56,942
51,385
76,598
86,448
23,770
23,029
12,352
486,961
188,277
62,898
61,388
Gross Profit
106,469
85,156
77,231
136,694
155,952
49,860
48,217
24,059
931,165
322,364
132,568
132,229
Admin Expenses
153,495
135,135
59,468
115,450
183,068
41,090
112,444
-131,579
927,143
341,793
112,484
131,326
Operating Profit
-47,026
-49,979
17,763
21,244
-27,116
8,770
-64,227
155,638
4,022
-19,429
20,084
903
Interest Payable
2,233
3,700
3,050
1,525
Interest Receivable
4,092
1,400
92
72
292
127
30
7
6
10
45
41
Pre-Tax Profit
-45,167
-52,279
14,805
19,791
-26,824
8,898
-64,197
155,645
4,028
-19,419
20,129
943
Tax
-2,813
-3,760
-1,691
-31,129
-805
-4,630
-226
Profit After Tax
-45,167
-52,279
11,992
16,031
-26,824
7,207
-64,197
124,516
3,222
-19,419
15,499
717
Dividends Paid
Retained Profit
-45,167
-52,279
11,992
16,031
-26,824
7,207
-64,197
124,516
3,222
-19,419
15,499
717
Employee Costs
97,268
95,032
90,348
82,237
97,100
50,587
45,214
50,816
521,217
210,458
103,477
108,669
Number Of Employees
2
2
2
2
2
1
1
1
10
4
2
2
EBITDA*
-2,171
-4,919
56,954
47,288
-20,048
10,069
-63,224
156,717
4,743
-16,401
23,075
3,788
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Tangible Assets
71,883
116,738
141,798
101,354
15,135
2,596
1,947
2,635
2,450
177
3,205
5,772
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
71,883
116,738
141,798
101,354
15,135
2,596
1,947
2,635
2,450
177
3,205
5,772
Stock & work in progress
Trade Debtors
26,594
19,561
9,750
485
236,875
80,134
33,047
27,566
Group Debtors
Misc Debtors
140,685
176,384
155,216
173,706
178,415
88,795
89,870
445,635
Cash
132,116
23,754
100,681
82,507
62,201
15,637
18,253
5,774
2,267
1,810
16,217
misc current assets
total current assets
299,395
219,699
255,897
256,213
240,616
114,182
108,123
451,894
236,875
82,401
34,857
43,783
total assets
371,278
336,437
397,695
357,567
255,751
116,778
110,070
454,529
239,325
82,578
38,062
49,555
Bank overdraft
Bank loan
9,518
833
833
Trade Creditors
144
1,007
535
238,716
85,646
21,105
47,584
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
399,880
280,183
278,707
250,715
214,930
48,640
48,254
131,634
total current liabilities
399,880
289,701
279,684
251,548
214,930
48,640
49,261
132,169
238,716
85,646
21,105
47,584
loans
30,171
49,167
49,167
hp & lease commitments
Accruals and Deferred Income
other liabilities
197,197
provisions
493
371
528
490
35
641
1,154
total long term liabilities
30,171
49,167
49,167
493
371
197,725
490
35
641
1,154
total liabilities
399,880
319,872
328,851
300,715
214,930
49,133
49,632
329,894
239,206
85,681
21,746
48,738
net assets
-28,602
16,565
68,844
56,852
40,821
67,645
60,438
124,635
119
-3,103
16,316
817
total shareholders funds
-28,602
16,565
68,844
56,852
40,821
67,645
60,438
124,635
119
-3,103
16,316
817
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Operating Activities
Operating Profit
-47,026
-49,979
17,763
21,244
-27,116
8,770
-64,227
155,638
4,022
-19,429
20,084
903
Depreciation
44,855
45,060
39,191
26,044
7,068
1,299
1,003
1,079
721
3,028
2,991
2,885
Amortisation
Tax
-2,813
-3,760
-1,691
-31,129
-805
-4,630
-226
Stock
Debtors
-28,666
40,729
-18,490
-4,709
79,870
8,675
-356,250
209,245
156,741
47,087
5,481
27,566
Creditors
-144
144
-1,007
472
-238,181
153,070
64,541
-26,479
47,584
Accruals and Deferred Income
119,697
1,476
27,992
35,785
166,290
386
-83,380
131,634
Deferred Taxes & Provisions
-493
122
-157
38
455
-606
-513
1,154
Cash flow from operations
146,192
-44,316
100,767
84,022
65,879
-796
209,961
-190,166
722
447
-14,028
24,734
Investing Activities
capital expenditure
-20,000
-79,635
-112,263
-19,607
-1,948
-315
-1,264
-2,994
-424
-8,657
Change in Investments
cash flow from investments
-20,000
-79,635
-112,263
-19,607
-1,948
-315
-1,264
-2,994
-424
-8,657
Financing Activities
Bank loans
-9,518
8,685
833
Group/Directors Accounts
Other Short Term Loans
Long term loans
-30,171
-18,996
49,167
Hire Purchase and Lease Commitments
other long term liabilities
-197,197
197,197
share issue
100
interest
1,859
-2,300
-2,958
-1,453
292
127
30
7
6
10
45
41
cash flow from financing
-37,830
-12,611
-2,958
48,547
292
127
-197,167
197,204
6
10
45
141
cash and cash equivalents
cash
108,362
-76,927
18,174
20,306
46,564
-2,616
12,479
5,774
-2,267
457
-14,407
16,217
overdraft
change in cash
108,362
-76,927
18,174
20,306
46,564
-2,616
12,479
5,774
-2,267
457
-14,407
16,217
nigel miller & associates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nigel miller & associates limited. Get real-time insights into nigel miller & associates limited's credit score, group structure and payment trends.
Nigel Miller & Associates Limited Competitor Analysis
Perform a competitor analysis for nigel miller & associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PE2 area or any other competitors across 12 key performance metrics.
nigel miller & associates limited Ownership
NIGEL MILLER & ASSOCIATES LIMITED group structure
Nigel Miller & Associates Limited has no subsidiary companies.
Ultimate parent company
NIGEL MILLER & ASSOCIATES LIMITED
07817589
NIGEL MILLER & ASSOCIATES LIMITED Shareholders
The largest shareholders in Nigel Miller & Associates Limited include Julie Radley and Nigel Miller.
julie radley
95%
nigel miller
5%
nigel miller & associates limited directors
Nigel Miller & Associates Limited currently has 2 directors.
The longest serving directors include
Mr Nigel Miller (Oct 2011) and
Ms Julie Radley (Aug 2015).
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
MOORE
auditor
-
address
rutland house, minerva business park, lynch woo, peterborough, PE2 6PZ
Bank
-
Legal Advisor
-
nigel miller & associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nigel miller & associates limited.
nigel miller & associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NIGEL MILLER & ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
nigel miller & associates limitedCompanies House Filings - See Documents
