eql2 light ltd

Live EstablishedSmallHealthy

eql2 light ltd Company Information

Share EQL2 LIGHT LTD

Company Number

07818991

Shareholders

helen bullough

mark roy hensman

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

level 5a maple house, 149 tottenham court road, london, W1T 7NF

eql2 light ltd Estimated Valuation

£239.1k

Pomanda estimates the enterprise value of EQL2 LIGHT LTD at £239.1k based on a Turnover of £563.4k and 0.42x industry multiple (adjusted for size and gross margin).

eql2 light ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EQL2 LIGHT LTD at £0 based on an EBITDA of £-58.4k and a 3.5x industry multiple (adjusted for size and gross margin).

eql2 light ltd Estimated Valuation

£434.1k

Pomanda estimates the enterprise value of EQL2 LIGHT LTD at £434.1k based on Net Assets of £235.3k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eql2 Light Ltd Overview

Eql2 Light Ltd is a live company located in london, W1T 7NF with a Companies House number of 07818991. It operates in the specialised design activities sector, SIC Code 74100. Founded in October 2011, it's largest shareholder is helen bullough with a 50% stake. Eql2 Light Ltd is a established, small sized company, Pomanda has estimated its turnover at £563.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eql2 Light Ltd Health Check

Pomanda's financial health check has awarded Eql2 Light Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £563.4k, make it larger than the average company (£183.6k)

£563.4k - Eql2 Light Ltd

£183.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.1%)

6% - Eql2 Light Ltd

8.1% - Industry AVG

production

Production

with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)

48.4% - Eql2 Light Ltd

48.4% - Industry AVG

profitability

Profitability

an operating margin of -12% make it less profitable than the average company (8.5%)

-12% - Eql2 Light Ltd

8.5% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (2)

6 - Eql2 Light Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)

£26.7k - Eql2 Light Ltd

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.9k, this is equally as efficient (£102.8k)

£93.9k - Eql2 Light Ltd

£102.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (68 days)

87 days - Eql2 Light Ltd

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (38 days)

0 days - Eql2 Light Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eql2 Light Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 105 weeks, this is more cash available to meet short term requirements (30 weeks)

105 weeks - Eql2 Light Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (58.1%)

20.3% - Eql2 Light Ltd

58.1% - Industry AVG

EQL2 LIGHT LTD financials

EXPORTms excel logo

Eql2 Light Ltd's latest turnover from October 2023 is estimated at £563.4 thousand and the company has net assets of £235.3 thousand. According to their latest financial statements, Eql2 Light Ltd has 6 employees and maintains cash reserves of £122 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover563,387448,865434,948469,296668,2561,169,0841,125,9971,587,2391,754,2881,532,0831,209,611778,058
Other Income Or Grants
Cost Of Sales290,849204,553179,564204,244306,170529,258460,628647,315726,267544,249382,276312,854
Gross Profit272,538244,312255,384265,052362,086639,826665,369939,9241,028,021987,834827,335465,204
Admin Expenses340,382242,721263,668266,097381,234676,443710,602931,129999,234760,737662,511390,321
Operating Profit-67,8441,591-8,284-1,045-19,148-36,617-45,2338,79528,787227,097164,82474,883
Interest Payable
Interest Receivable8,7154,6552021811,2491,5685705211,085906500161
Pre-Tax Profit-59,1296,246-8,082-864-17,899-35,049-44,6639,31629,873228,003165,32375,043
Tax-1,187-1,863-5,974-47,881-38,024-18,010
Profit After Tax-59,1295,059-8,082-864-17,899-35,049-44,6637,45323,898180,122127,29957,033
Dividends Paid
Retained Profit-59,1295,059-8,082-864-17,899-35,049-44,6637,45323,898180,122127,29957,033
Employee Costs160,182113,144129,940163,931212,208461,089377,959387,325667,830538,787391,848249,733
Number Of Employees644661110101613117
EBITDA*-58,41711,5092,0827,729-11,186-33,285-43,73723,19143,907242,266175,24380,582

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets12,19714,77021,30221,99126,70311,5115,5331,40014,08029,20027,00017,100
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,19714,77021,30221,99126,70311,5115,5331,40014,08029,20027,00017,100
Stock & work in progress
Trade Debtors134,475115,129101,92285,434144,702201,846202,488307,749291,461251,550196,862111,478
Group Debtors
Misc Debtors26,68726,64224,10835,20111,67211,67211,67215,617
Cash122,028209,963203,813199,944161,888171,255246,747209,375207,410226,713135,62364,212
misc current assets
total current assets283,190351,734329,843320,579318,262384,773460,907532,741498,871478,263332,485175,690
total assets295,387366,504351,145342,570344,965396,284466,440534,141512,951507,463359,485192,790
Bank overdraft
Bank loan
Trade Creditors 4061,9212,134124,521142,934175,078135,682
Group/Directors Accounts1466,66741,66439,922
other short term finances
hp & lease commitments
other current liabilities59,70070,17361,81945,16246,54773,44673,55696,202
total current liabilities60,10672,09461,81945,16246,69380,113115,220138,258124,521142,934175,078135,682
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities60,10672,09461,81945,16246,69380,113115,220138,258124,521142,934175,078135,682
net assets235,281294,410289,326297,408298,272316,171351,220395,883388,430364,529184,40757,108
total shareholders funds235,281294,410289,326297,408298,272316,171351,220395,883388,430364,529184,40757,108
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit-67,8441,591-8,284-1,045-19,148-36,617-45,2338,79528,787227,097164,82474,883
Depreciation9,4279,91810,3668,7747,9623,3321,49614,39615,12015,16910,4195,699
Amortisation
Tax-1,187-1,863-5,974-47,881-38,024-18,010
Stock
Debtors19,39115,7415,395-35,739-57,144-642-109,20631,90539,91154,68885,384111,478
Creditors-1,5151,921-2,134-122,387-18,413-32,14439,396135,682
Accruals and Deferred Income-10,4738,35416,657-1,385-26,899-110-22,64696,202
Deferred Taxes & Provisions
Cash flow from operations-89,7964,85613,34442,08319,059-32,75340,689-36,762-20,391107,55391,23186,776
Investing Activities
capital expenditure-6,854-3,386-9,677-4,062-23,154-9,310-5,629-1,716-17,369-20,319-22,799
Change in Investments
cash flow from investments-6,854-3,386-9,677-4,062-23,154-9,310-5,629-1,716-17,369-20,319-22,799
Financing Activities
Bank loans
Group/Directors Accounts-146-6,521-34,9971,74239,922
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue25375
interest8,7154,6552021811,2491,5685705211,085906500161
cash flow from financing8,7154,68020235-5,272-33,4292,31240,4431,088906500236
cash and cash equivalents
cash-87,9356,1503,86938,056-9,367-75,49237,3721,965-19,30391,09071,41164,212
overdraft
change in cash-87,9356,1503,86938,056-9,367-75,49237,3721,965-19,30391,09071,41164,212

eql2 light ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eql2 light ltd. Get real-time insights into eql2 light ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eql2 Light Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eql2 light ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

eql2 light ltd Ownership

EQL2 LIGHT LTD group structure

Eql2 Light Ltd has no subsidiary companies.

Ultimate parent company

EQL2 LIGHT LTD

07818991

EQL2 LIGHT LTD Shareholders

helen bullough 50%
mark roy hensman 50%

eql2 light ltd directors

Eql2 Light Ltd currently has 2 directors. The longest serving directors include Mr Mark Hensman (Oct 2011) and Mrs Helen Bullough (Jul 2014).

officercountryagestartendrole
Mr Mark HensmanUnited Kingdom62 years Oct 2011- Director
Mrs Helen BulloughUnited Kingdom52 years Jul 2014- Director

P&L

October 2023

turnover

563.4k

+26%

operating profit

-67.8k

0%

gross margin

48.4%

-11.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

235.3k

-0.2%

total assets

295.4k

-0.19%

cash

122k

-0.42%

net assets

Total assets minus all liabilities

eql2 light ltd company details

company number

07818991

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

level 5a maple house, 149 tottenham court road, london, W1T 7NF

Bank

-

Legal Advisor

-

eql2 light ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eql2 light ltd.

eql2 light ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EQL2 LIGHT LTD. This can take several minutes, an email will notify you when this has completed.

eql2 light ltd Companies House Filings - See Documents

datedescriptionview/download