commitment to care ltd

commitment to care ltd Company Information

Share COMMITMENT TO CARE LTD
Live 
EstablishedSmallLow

Company Number

07819147

Industry

Other human health activities

 

Shareholders

amy victoria kennedy

philip john kennedy

Group Structure

View All

Contact

Registered Address

unit 3 swan court, hampton, peterborough, PE7 8GX

Website

-

commitment to care ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of COMMITMENT TO CARE LTD at £1.2m based on a Turnover of £2m and 0.59x industry multiple (adjusted for size and gross margin).

commitment to care ltd Estimated Valuation

£168.4k

Pomanda estimates the enterprise value of COMMITMENT TO CARE LTD at £168.4k based on an EBITDA of £37.6k and a 4.48x industry multiple (adjusted for size and gross margin).

commitment to care ltd Estimated Valuation

£189.1k

Pomanda estimates the enterprise value of COMMITMENT TO CARE LTD at £189.1k based on Net Assets of £75.9k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Commitment To Care Ltd Overview

Commitment To Care Ltd is a live company located in peterborough, PE7 8GX with a Companies House number of 07819147. It operates in the other human health activities sector, SIC Code 86900. Founded in October 2011, it's largest shareholder is amy victoria kennedy with a 50% stake. Commitment To Care Ltd is a established, small sized company, Pomanda has estimated its turnover at £2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Commitment To Care Ltd Health Check

Pomanda's financial health check has awarded Commitment To Care Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it larger than the average company (£727.5k)

£2m - Commitment To Care Ltd

£727.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.2%)

3% - Commitment To Care Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 38.5%, this company has a comparable cost of product (38.5%)

38.5% - Commitment To Care Ltd

38.5% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (5.1%)

1.6% - Commitment To Care Ltd

5.1% - Industry AVG

employees

Employees

with 67 employees, this is above the industry average (18)

67 - Commitment To Care Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Commitment To Care Ltd

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.4k, this is less efficient (£45.4k)

£30.4k - Commitment To Care Ltd

£45.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is near the average (20 days)

16 days - Commitment To Care Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (18 days)

3 days - Commitment To Care Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Commitment To Care Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is less cash available to meet short term requirements (127 weeks)

41 weeks - Commitment To Care Ltd

127 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.1%, this is a higher level of debt than the average (22%)

72.1% - Commitment To Care Ltd

22% - Industry AVG

COMMITMENT TO CARE LTD financials

EXPORTms excel logo

Commitment To Care Ltd's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £75.9 thousand. According to their latest financial statements, Commitment To Care Ltd has 67 employees and maintains cash reserves of £138.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover2,039,4812,044,7381,970,3111,856,0371,975,6781,918,1041,940,6451,728,6081,602,3671,571,4771,182,570697,129
Other Income Or Grants000000000000
Cost Of Sales1,254,3011,279,6181,254,8061,220,9941,263,8941,249,4281,227,0551,058,5581,001,422979,388734,759420,821
Gross Profit785,180765,120715,505635,043711,784668,675713,590670,050600,945592,089447,810276,308
Admin Expenses753,291794,458720,889586,502657,532691,275690,654666,768602,035554,583440,790310,768
Operating Profit31,889-29,338-5,38448,54154,252-22,60022,9363,282-1,09037,5067,020-34,460
Interest Payable3,0003,7583,0941,52500000000
Interest Receivable7,1606,3951,26415311778058625845134112130
Pre-Tax Profit36,049-26,702-7,21347,16954,369-21,82023,5223,540-63937,8477,142-34,430
Tax-9,01200-8,962-10,3300-4,469-7080-7,948-1,6430
Profit After Tax27,037-26,702-7,21338,20744,039-21,82019,0532,832-63929,8995,499-34,430
Dividends Paid000000000000
Retained Profit27,037-26,702-7,21338,20744,039-21,82019,0532,832-63929,8995,499-34,430
Employee Costs1,771,5251,703,2491,648,7141,574,4621,768,2121,691,4901,696,7991,537,9731,459,034917,034692,784409,150
Number Of Employees676869687876797269423219
EBITDA*37,610-22,9871,39351,62556,888-20,70424,31827,7703,60942,18811,711-30,240

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets34,95836,01240,24421,88915,83210,7457,8256,1654,5294,4304,3221,817
Intangible Assets0000000023,40027,30031,20035,100
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets34,95836,01240,24421,88915,83210,7457,8256,16527,92931,73035,52236,917
Stock & work in progress000000000000
Trade Debtors92,060107,69788,07675,24272,15677,86877,00862,75156,67855,09436,98616,161
Group Debtors000000000000
Misc Debtors6,30312,3037,3601,639786682,46500000
Cash138,936133,831167,093170,096135,31999,455108,589126,00480,52399,93236,32212,109
misc current assets000000000000
total current assets237,299253,831262,529246,977207,553177,991188,062188,755137,201155,02673,30828,270
total assets272,257289,843302,773268,866223,385188,736195,887194,920165,130186,756108,83065,187
Bank overdraft000000000000
Bank loan10,00010,00010,0008,33300000000
Trade Creditors 11,09910,11710,9706,4415,8776,36113,9195,7634,269184,802136,79799,517
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities154,889190,231166,963125,526169,967179,839158,167184,663159,526000
total current liabilities175,988210,348187,933140,300175,844186,200172,086190,426163,795184,802136,79799,517
loans11,66721,66731,66741,66700000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions8,7409,0037,6464,1593,0082,0421,4871,2339068868640
total long term liabilities20,40730,67039,31345,8263,0082,0421,4871,2339068868640
total liabilities196,395241,018227,246186,126178,852188,242173,573191,659164,701185,688137,66199,517
net assets75,86248,82575,52782,74044,53349422,3143,2614291,068-28,831-34,330
total shareholders funds75,86248,82575,52782,74044,53349422,3143,2614291,068-28,831-34,330
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit31,889-29,338-5,38448,54154,252-22,60022,9363,282-1,09037,5067,020-34,460
Depreciation5,7216,3516,7773,0842,6361,8961,3821,088799782791320
Amortisation000000023,4003,9003,9003,9003,900
Tax-9,01200-8,962-10,3300-4,469-7080-7,948-1,6430
Stock000000000000
Debtors-21,63724,56418,5554,647-6,302-93716,7226,0731,58418,10820,82516,161
Creditors982-8534,529564-484-7,5588,1561,494-180,53348,00537,28099,517
Accruals and Deferred Income-35,34223,26841,437-44,441-9,87221,672-26,49625,137159,526000
Deferred Taxes & Provisions-2631,3573,4871,15196655525432720228640
Cash flow from operations15,612-23,77932,291-4,71043,470-5,098-14,95947,947-18,96264,15927,38753,116
Investing Activities
capital expenditure-4,667-2,119-25,132-9,141-7,723-4,816-3,042-2,724-898-890-3,296-41,137
Change in Investments000000000000
cash flow from investments-4,667-2,119-25,132-9,141-7,723-4,816-3,042-2,724-898-890-3,296-41,137
Financing Activities
Bank loans001,6678,33300000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans-10,000-10,000-10,00041,66700000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00000000000100
interest4,1602,637-1,830-1,37211778058625845134112130
cash flow from financing-5,840-7,363-10,16348,628117780586258451341121130
cash and cash equivalents
cash5,105-33,262-3,00334,77735,864-9,134-17,41545,481-19,40963,61024,21312,109
overdraft000000000000
change in cash5,105-33,262-3,00334,77735,864-9,134-17,41545,481-19,40963,61024,21312,109

commitment to care ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for commitment to care ltd. Get real-time insights into commitment to care ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Commitment To Care Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for commitment to care ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in PE7 area or any other competitors across 12 key performance metrics.

commitment to care ltd Ownership

COMMITMENT TO CARE LTD group structure

Commitment To Care Ltd has no subsidiary companies.

Ultimate parent company

COMMITMENT TO CARE LTD

07819147

COMMITMENT TO CARE LTD Shareholders

amy victoria kennedy 50%
philip john kennedy 50%

commitment to care ltd directors

Commitment To Care Ltd currently has 2 directors. The longest serving directors include Mrs Amy Kennedy (Oct 2011) and Mr Philip Kennedy (Oct 2011).

officercountryagestartendrole
Mrs Amy KennedyUnited Kingdom44 years Oct 2011- Director
Mr Philip KennedyUnited Kingdom45 years Oct 2011- Director

P&L

March 2024

turnover

2m

0%

operating profit

31.9k

0%

gross margin

38.5%

+2.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

75.9k

+0.55%

total assets

272.3k

-0.06%

cash

138.9k

+0.04%

net assets

Total assets minus all liabilities

commitment to care ltd company details

company number

07819147

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 3 swan court, hampton, peterborough, PE7 8GX

Bank

-

Legal Advisor

-

commitment to care ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to commitment to care ltd.

commitment to care ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMITMENT TO CARE LTD. This can take several minutes, an email will notify you when this has completed.

commitment to care ltd Companies House Filings - See Documents

datedescriptionview/download