st. james's place charitable foundation

4

st. james's place charitable foundation Company Information

Share ST. JAMES'S PLACE CHARITABLE FOUNDATION
Live 
EstablishedMidDeclining

Company Number

07819270

Registered Address

st. james's place house, 1 tetbury road, cirencester, gloucestershire, GL7 1FP

Industry

Other personal service activities n.e.c.

 

Telephone

01285878562

Next Accounts Due

September 2024

Group Structure

View All

Directors

Malcolm Cooper-Smith12 Years

Sonia Gravestock5 Years

View All

Shareholders

-0%

st. james's place charitable foundation Estimated Valuation

£12.1m

Pomanda estimates the enterprise value of ST. JAMES'S PLACE CHARITABLE FOUNDATION at £12.1m based on a Turnover of £11.2m and 1.08x industry multiple (adjusted for size and gross margin).

st. james's place charitable foundation Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ST. JAMES'S PLACE CHARITABLE FOUNDATION at £3.3m based on an EBITDA of £425.9k and a 7.78x industry multiple (adjusted for size and gross margin).

st. james's place charitable foundation Estimated Valuation

£19.3m

Pomanda estimates the enterprise value of ST. JAMES'S PLACE CHARITABLE FOUNDATION at £19.3m based on Net Assets of £6.5m and 2.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St. James's Place Charitable Foundation AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

St. James's Place Charitable Foundation Overview

St. James's Place Charitable Foundation is a live company located in cirencester, GL7 1FP with a Companies House number of 07819270. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2011, it's largest shareholder is unknown. St. James's Place Charitable Foundation is a established, mid sized company, Pomanda has estimated its turnover at £11.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

St. James's Place Charitable Foundation Health Check

Pomanda's financial health check has awarded St. James'S Place Charitable Foundation a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £11.2m, make it larger than the average company (£1.1m)

£11.2m - St. James's Place Charitable Foundation

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.5%)

-4% - St. James's Place Charitable Foundation

4.5% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)

41.3% - St. James's Place Charitable Foundation

41.3% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it less profitable than the average company (7%)

3.8% - St. James's Place Charitable Foundation

7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (15)

8 - St. James's Place Charitable Foundation

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has a higher pay structure (£32.1k)

£48.1k - St. James's Place Charitable Foundation

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£95k)

£1.4m - St. James's Place Charitable Foundation

£95k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - St. James's Place Charitable Foundation

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - St. James's Place Charitable Foundation

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - St. James's Place Charitable Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 148 weeks, this is more cash available to meet short term requirements (43 weeks)

148 weeks - St. James's Place Charitable Foundation

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.7%, this is a lower level of debt than the average (47.2%)

5.7% - St. James's Place Charitable Foundation

47.2% - Industry AVG

st. james's place charitable foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st. james's place charitable foundation. Get real-time insights into st. james's place charitable foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

St. James's Place Charitable Foundation Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for st. james's place charitable foundation by selecting its closest rivals and benchmarking them against 12 key performance metrics.

st. james's place charitable foundation Ownership

ST. JAMES'S PLACE CHARITABLE FOUNDATION group structure

St. James'S Place Charitable Foundation has no subsidiary companies.

Ultimate parent company

ST. JAMES'S PLACE CHARITABLE FOUNDATION

07819270

ST. JAMES'S PLACE CHARITABLE FOUNDATION Shareholders

--

st. james's place charitable foundation directors

St. James'S Place Charitable Foundation currently has 6 directors. The longest serving directors include Mr Malcolm Cooper-Smith (Oct 2011) and Mrs Sonia Gravestock (May 2018).

officercountryagestartendrole
Mr Malcolm Cooper-Smith77 years Oct 2011- Director
Mrs Sonia GravestockEngland67 years May 2018- Director
Mr Andrew Humphries61 years Mar 2020- Director
Mr Andrew HumphriesEngland61 years Mar 2020- Director
Mr Robert EdwardsUnited Kingdom63 years Mar 2020- Director
Mr Mark FitzpatrickEngland56 years Feb 2024- Director

ST. JAMES'S PLACE CHARITABLE FOUNDATION financials

EXPORTms excel logo

St. James'S Place Charitable Foundation's latest turnover from December 2022 is £11.2 million and the company has net assets of £6.5 million. According to their latest financial statements, St. James'S Place Charitable Foundation has 8 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover11,227,3528,573,6779,541,14612,854,13710,801,37618,289,0637,312,7607,846,9246,804,5775,378,6675,937,779
Other Income Or Grants00000000000
Cost Of Sales6,587,3415,105,6665,755,3337,706,7466,512,76910,903,6084,302,0404,629,1104,067,9213,142,5183,383,222
Gross Profit4,640,0123,468,0113,785,8135,147,3914,288,6077,385,4553,010,7203,217,8142,736,6562,236,1492,554,557
Admin Expenses4,214,1521,232,2545,420,756-8,453,2715,290,484-563,7303,862,493430,4622,086,0712,161,00642,365
Operating Profit425,8602,235,757-1,634,94313,600,662-1,001,8777,949,185-851,7732,787,352650,58575,1432,512,192
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit371,5851,812,761-1,634,15911,019,341-1,002,5976,438,179-848,2232,235,612517,10562,2481,911,700
Tax00000000000
Profit After Tax371,5851,812,761-1,634,15911,019,341-1,002,5976,438,179-848,2232,235,612517,10562,2481,911,700
Dividends Paid00000000000
Retained Profit371,5851,812,761-1,634,15911,019,341-1,002,5976,438,179-848,2232,235,612517,10562,2481,911,700
Employee Costs384,731344,669425,878452,349429,784366,454333,021300,553256,060200,475157,227
Number Of Employees88117109987765
EBITDA*425,8602,235,757-1,634,94313,600,662-1,001,8777,949,185-851,7732,787,352650,58575,1432,512,192

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000000000
Trade Debtors0000439,582293,29400000
Group Debtors94,934798,876204,205000273,162105,926103,915157,921367,902
Misc Debtors192,81066,25399,1361,599,7081,695,708466,218139,694703,750850,985702,669360,750
Cash1,117,792761,4431,014,556553,566369,707185,146567,1232,272,587592,710998,5521,280,979
misc current assets5,469,7664,899,7803,569,7664,159,3165,868,0587,908,1381,677,603673,542670,290667,276664,743
total current assets6,875,3026,526,3524,887,6636,312,5908,373,0558,852,7962,657,5823,755,8052,217,9002,526,4182,674,374
total assets6,875,3026,526,3524,887,6636,312,5908,373,0558,852,7962,657,5823,755,8052,217,9002,526,4182,674,374
Bank overdraft0000082,98400000
Bank loan00000000000
Trade Creditors 0000605,84000575,949749,90600
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities392,696415,331589,403380,17100325,949001,523,3301,312,104
total current liabilities392,696415,331589,403380,171605,84082,984325,949575,949749,9061,523,3301,312,104
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000523,750575,949997,379
provisions00000000000
total long term liabilities00000000523,750575,949997,379
total liabilities392,696415,331589,403380,171605,84082,984325,949575,9491,273,6562,099,2792,309,483
net assets6,482,6066,111,0214,298,2605,932,4197,767,2158,769,8122,331,6333,179,856944,244427,139364,891
total shareholders funds6,482,6066,111,0214,298,2605,932,4197,767,2158,769,8122,331,6333,179,856944,244427,139364,891
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit425,8602,235,757-1,634,94313,600,662-1,001,8777,949,185-851,7732,787,352650,58575,1432,512,192
Depreciation00000000000
Amortisation00000000000
Tax00000000000
Stock00000000000
Debtors-577,385561,788-1,296,367-535,5821,375,778346,656-396,820-145,22494,310131,938728,652
Creditors000-605,840605,8400-575,949-173,957749,90600
Accruals and Deferred Income-22,635-174,072209,232380,1710-325,949325,9490-1,523,330211,2261,312,104
Deferred Taxes & Provisions00000000000
Cash flow from operations980,6101,499,897-129,34413,910,575-1,771,8157,276,580-704,9532,758,619-217,149154,4313,095,644
Investing Activities
capital expenditure000034,9238,2539,0014,215000
Change in Investments00000000000
cash flow from investments000034,9238,2539,0014,215000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0000000-523,750-52,199-421,430997,379
share issue000-12,854,137000000-1,546,809
interest00000000000
cash flow from financing000-12,854,137000-523,750-52,199-421,430-549,430
cash and cash equivalents
cash356,349-253,113460,990183,859184,561-381,977-1,705,4641,679,877-405,842-282,4271,280,979
overdraft0000-82,98482,98400000
change in cash356,349-253,113460,990183,859267,545-464,961-1,705,4641,679,877-405,842-282,4271,280,979

P&L

December 2022

turnover

11.2m

+31%

operating profit

425.9k

0%

gross margin

41.4%

+2.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

6.5m

+0.06%

total assets

6.9m

+0.05%

cash

1.1m

+0.47%

net assets

Total assets minus all liabilities

st. james's place charitable foundation company details

company number

07819270

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 2011

age

13

accounts

Full Accounts

ultimate parent company

None

previous names

st. james's place foundation (July 2017)

st james's place foundation (October 2011)

incorporated

UK

address

st. james's place house, 1 tetbury road, cirencester, gloucestershire, GL7 1FP

last accounts submitted

December 2022

st. james's place charitable foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to st. james's place charitable foundation.

charges

st. james's place charitable foundation Companies House Filings - See Documents

datedescriptionview/download