the guild tower ltd

Live (In Receivership)EstablishedSmallHealthy

the guild tower ltd Company Information

Share THE GUILD TOWER LTD

Company Number

07819506

Directors

Linda Rigby

Shareholders

villa group limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

4 croft court, whitehills business park, blackpool, FY4 5PR

Website

-

the guild tower ltd Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of THE GUILD TOWER LTD at £5.4m based on a Turnover of £1.7m and 3.24x industry multiple (adjusted for size and gross margin).

the guild tower ltd Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of THE GUILD TOWER LTD at £3.9m based on an EBITDA of £616.4k and a 6.31x industry multiple (adjusted for size and gross margin).

the guild tower ltd Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of THE GUILD TOWER LTD at £7.1m based on Net Assets of £4.2m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Guild Tower Ltd Overview

The Guild Tower Ltd is a live company located in blackpool, FY4 5PR with a Companies House number of 07819506. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2011, it's largest shareholder is villa group limited with a 100% stake. The Guild Tower Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

The Guild Tower Ltd Health Check

Pomanda's financial health check has awarded The Guild Tower Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£1.1m)

£1.7m - The Guild Tower Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.7%)

6% - The Guild Tower Ltd

3.7% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - The Guild Tower Ltd

71% - Industry AVG

profitability

Profitability

an operating margin of 37.2% make it more profitable than the average company (21.5%)

37.2% - The Guild Tower Ltd

21.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - The Guild Tower Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - The Guild Tower Ltd

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £828.5k, this is more efficient (£202.7k)

£828.5k - The Guild Tower Ltd

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Guild Tower Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 817 days, this is slower than average (34 days)

817 days - The Guild Tower Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Guild Tower Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - The Guild Tower Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.1%, this is a similar level of debt than the average (71.6%)

65.1% - The Guild Tower Ltd

71.6% - Industry AVG

THE GUILD TOWER LTD financials

EXPORTms excel logo

The Guild Tower Ltd's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £4.2 million. According to their latest financial statements, The Guild Tower Ltd has 2 employees and maintains cash reserves of £7 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Oct 2014Oct 2013Oct 2012
Turnover1,657,0671,770,7451,653,2711,383,38726,210,6316,536,64511,674,3485,706,331
Other Income Or Grants
Cost Of Sales480,297518,237517,078430,8548,215,8361,904,1293,240,4831,884,597
Gross Profit1,176,7701,252,5081,136,193952,53317,994,7944,632,5168,433,8663,821,734
Admin Expenses560,404-275,837864,561255,14117,603,7274,470,5578,227,2273,835,339
Operating Profit616,3661,528,345271,632697,392391,067161,959206,639-13,605
Interest Payable198,252167,413112,57856,128
Interest Receivable1018114151012
Pre-Tax Profit418,1241,360,951159,065641,268391,083161,969206,640-13,603
Tax-104,531-258,581-30,222-121,841-74,306-30,774-41,328
Profit After Tax313,5931,102,370128,843519,427316,777131,195165,312-13,603
Dividends Paid
Retained Profit313,5931,102,370128,843519,427316,777131,195165,312-13,603
Employee Costs66,33062,97560,37756,9044,752,3691,288,7002,160,788880,255
Number Of Employees2222169488133
EBITDA*616,3661,528,345488,813697,392409,682179,772252,9313,779

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Oct 2014Oct 2013Oct 2012
Tangible Assets6,602621,489630,654644,363671,783
Intangible Assets210,579214,683218,787174,53290,686
Investments & Other3,500,0003,500,0003,500,0005,500,000
Debtors (Due After 1 year)
Total Fixed Assets3,500,0003,500,0003,500,0005,717,181836,172849,441818,895762,469
Stock & work in progress
Trade Debtors133,261204,47477,3512,991,714681,0041,209,106556,247
Group Debtors8,465,1968,788,1392,898,3872,835,229
Misc Debtors102,221298,185941,426839,258
Cash73716508,0404,108658
misc current assets1,681
total current assets8,567,4249,219,9564,044,9373,759,8782,991,714686,7931,209,106556,905
total assets12,067,42412,719,9567,544,9379,477,0593,827,8861,536,2342,028,0011,319,374
Bank overdraft1,762,238
Bank loan1,762,238
Trade Creditors 1,075,5641,449,203928,0711,242,9781,368,254736,267725,721955,021
Group/Directors Accounts2,739,0403,322,50853,214
other short term finances
hp & lease commitments
other current liabilities1,556,9021,565,9201,092,800981,026
total current liabilities7,133,7448,099,8692,074,0852,224,0041,368,254736,267725,721955,021
loans1,762,2381,840,251
hp & lease commitments
Accruals and Deferred Income517,062380,084
other liabilities190,89723,9301,859,950770,486377,955
provisions717,337717,337717,337
total long term liabilities717,337717,3372,670,4721,864,1811,859,950517,0621,150,570377,955
total liabilities7,851,0818,817,2064,744,5574,088,1853,228,2041,253,3291,876,2911,332,976
net assets4,216,3433,902,7502,800,3805,388,874599,682282,905151,710-13,602
total shareholders funds4,216,3433,902,7502,800,3805,388,874599,682282,905151,710-13,602
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit616,3661,528,345271,632697,392391,067161,959206,639-13,605
Depreciation6,60214,51113,70927,42013,710
Amortisation210,5794,1044,10418,8723,674
Tax-104,531-258,581-30,222-121,841-74,306-30,774-41,328
Stock
Debtors-652,1685,175,298292,4493,751,8382,310,710-528,102652,859556,247
Creditors-373,639521,132-314,9071,242,978631,98710,546-229,300955,021
Accruals and Deferred Income-9,018473,120111,774981,026-517,062136,978380,084
Deferred Taxes & Provisions717,337
Cash flow from operations781,346-2,911,282680,346-952,283-1,860,409824,624-290,472402,553
Investing Activities
capital expenditure-217,181-5,346-48,359-102,718-779,853
Change in Investments-2,000,0005,500,000
cash flow from investments2,000,000-5,717,181-5,346-48,359-102,718-779,853
Financing Activities
Bank loans1,762,238
Group/Directors Accounts-583,4683,269,29453,214
Other Short Term Loans
Long term loans-1,762,238-78,0131,840,251
Hire Purchase and Lease Commitments
other long term liabilities-190,897166,96723,9301,859,950-770,486392,531377,955
share issue-2,717,3374,869,4471
interest-198,242-167,395-112,567-56,124151012
cash flow from financing980,5281,148,764-2,687,7366,677,5041,859,965-770,476392,532377,958
cash and cash equivalents
cash-364-279-7,3908,040-4,1084,108-658658
overdraft-1,762,2381,762,238
change in cash1,761,874-1,762,517-7,3908,040-4,1084,108-658658

the guild tower ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the guild tower ltd. Get real-time insights into the guild tower ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Guild Tower Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the guild tower ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in FY4 area or any other competitors across 12 key performance metrics.

the guild tower ltd Ownership

THE GUILD TOWER LTD group structure

The Guild Tower Ltd has no subsidiary companies.

Ultimate parent company

1 parent

THE GUILD TOWER LTD

07819506

THE GUILD TOWER LTD Shareholders

villa group limited 100%

the guild tower ltd directors

The Guild Tower Ltd currently has 1 director, Mrs Linda Rigby serving since Sep 2017.

officercountryagestartendrole
Mrs Linda Rigby63 years Sep 2017- Director

P&L

December 2023

turnover

1.7m

-6%

operating profit

616.4k

0%

gross margin

71.1%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.2m

+0.08%

total assets

12.1m

-0.05%

cash

7

-0.98%

net assets

Total assets minus all liabilities

the guild tower ltd company details

company number

07819506

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

the guild spv ltd (May 2015)

brand hire limited (December 2014)

accountant

-

auditor

BISHOPS AUDIT LIMITED

address

4 croft court, whitehills business park, blackpool, FY4 5PR

Bank

-

Legal Advisor

-

the guild tower ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the guild tower ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

the guild tower ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GUILD TOWER LTD. This can take several minutes, an email will notify you when this has completed.

the guild tower ltd Companies House Filings - See Documents

datedescriptionview/download