hmr leicester limited

Live EstablishedMicroLow

hmr leicester limited Company Information

Share HMR LEICESTER LIMITED

Company Number

07821665

Directors

Jai Shah

Ashish Desai

View All

Shareholders

ashish desai

ajaysinh thakor

View All

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

21 high view close, hamilton, leicester, LE4 9LJ

hmr leicester limited Estimated Valuation

£229.3k

Pomanda estimates the enterprise value of HMR LEICESTER LIMITED at £229.3k based on a Turnover of £444.1k and 0.52x industry multiple (adjusted for size and gross margin).

hmr leicester limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HMR LEICESTER LIMITED at £0 based on an EBITDA of £-4.8k and a 3.26x industry multiple (adjusted for size and gross margin).

hmr leicester limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HMR LEICESTER LIMITED at £0 based on Net Assets of £-56.2k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hmr Leicester Limited Overview

Hmr Leicester Limited is a live company located in leicester, LE4 9LJ with a Companies House number of 07821665. It operates in the dental practice activities sector, SIC Code 86230. Founded in October 2011, it's largest shareholder is ashish desai with a 33.3% stake. Hmr Leicester Limited is a established, micro sized company, Pomanda has estimated its turnover at £444.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hmr Leicester Limited Health Check

Pomanda's financial health check has awarded Hmr Leicester Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £444.1k, make it smaller than the average company (£1m)

£444.1k - Hmr Leicester Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.1%)

1% - Hmr Leicester Limited

6.1% - Industry AVG

production

Production

with a gross margin of 42.5%, this company has a comparable cost of product (47.5%)

42.5% - Hmr Leicester Limited

47.5% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (7.3%)

-1.1% - Hmr Leicester Limited

7.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (11)

4 - Hmr Leicester Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.9k, the company has an equivalent pay structure (£21.9k)

£21.9k - Hmr Leicester Limited

£21.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111k, this is more efficient (£95.3k)

£111k - Hmr Leicester Limited

£95.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (7 days)

2 days - Hmr Leicester Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 353 days, this is slower than average (26 days)

353 days - Hmr Leicester Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hmr Leicester Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hmr Leicester Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 122.8%, this is a higher level of debt than the average (62.6%)

122.8% - Hmr Leicester Limited

62.6% - Industry AVG

HMR LEICESTER LIMITED financials

EXPORTms excel logo

Hmr Leicester Limited's latest turnover from December 2023 is estimated at £444.1 thousand and the company has net assets of -£56.2 thousand. According to their latest financial statements, we estimate that Hmr Leicester Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover444,097412,779423,979433,472421,568342,979333,201220,568219,676352,855140,249287,726
Other Income Or Grants
Cost Of Sales255,173241,228246,139249,372237,397193,512182,210119,741121,183186,97575,336154,396
Gross Profit188,924171,551177,840184,100184,170149,467150,991100,82798,493165,87964,913133,330
Admin Expenses193,683177,901185,516199,695193,440162,097150,991100,82798,493163,34662,532133,330
Operating Profit-4,759-6,350-7,676-15,595-9,270-12,6302,5332,381
Interest Payable2,3812,381
Interest Receivable
Pre-Tax Profit-4,759-6,350-7,676-15,595-9,270-12,630152
Tax-32
Profit After Tax-4,759-6,350-7,676-15,595-9,270-12,630120
Dividends Paid
Retained Profit-4,759-6,350-7,676-15,595-9,270-12,630120
Employee Costs87,75082,84696,77993,72771,89667,66858,58544,18644,30660,72229,14541,880
Number Of Employees445544433423
EBITDA*-4,759-6,350-7,676-15,595-9,270-12,6302,5332,381

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets242,895263,937284,979306,021327,063348,105369,147160,869160,869160,869
Intangible Assets
Investments & Other160,869160,869
Debtors (Due After 1 year)
Total Fixed Assets242,895263,937284,979306,021327,063348,105369,147160,869160,869160,869160,869160,869
Stock & work in progress
Trade Debtors3,5142,5128405664821292,4124950
Group Debtors
Misc Debtors
Cash505050
misc current assets
total current assets3,5142,5128405664821292,4124950505050
total assets246,409266,449285,819306,587327,545348,234371,559160,918160,919160,919160,919160,919
Bank overdraft
Bank loan73,271
Trade Creditors 247,270240,068231,702227,603227,382223,977218,315160,348160,283131,58335,86086,924
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities247,270240,068231,702227,603227,382223,977218,315160,348160,283131,583109,13186,924
loans
hp & lease commitments
Accruals and Deferred Income1,0501,020978930650600540450516498
other liabilities54,24976,76298,190115,429121,293136,167152,58428,71851,66873,875
provisions
total long term liabilities55,29977,78299,168116,359121,943136,767153,12445051629,21651,66873,875
total liabilities302,569317,850330,870343,962349,325360,744371,439160,798160,799160,799160,799160,799
net assets-56,160-51,401-45,051-37,375-21,780-12,510120120120120120120
total shareholders funds-56,160-51,401-45,051-37,375-21,780-12,510120120120120120120
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-4,759-6,350-7,676-15,595-9,270-12,6302,5332,381
Depreciation
Amortisation
Tax-32
Stock
Debtors1,0021,67227484353-2,2832,363-150
Creditors7,2028,3664,0992213,4055,66257,9676528,70095,723-51,06486,924
Accruals and Deferred Income304248280506090-6618498
Deferred Taxes & Provisions
Cash flow from operations1,471386-3,803-15,178-6,168-4,62555,69428,66898,722-48,68386,924
Investing Activities
capital expenditure21,04221,04221,04221,04221,04221,042-208,278-160,869
Change in Investments-160,869160,869
cash flow from investments21,04221,04221,04221,04221,04221,042-208,278-160,869
Financing Activities
Bank loans-73,27173,271
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-22,513-21,428-17,239-5,864-14,874-16,417152,584-28,718-22,950-22,20773,875
share issue-120120
interest-2,381-2,381
cash flow from financing-22,513-21,428-17,239-5,864-14,874-16,417152,584-28,718-98,72248,68373,995
cash and cash equivalents
cash-5050
overdraft
change in cash-5050

hmr leicester limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hmr leicester limited. Get real-time insights into hmr leicester limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hmr Leicester Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hmr leicester limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in LE4 area or any other competitors across 12 key performance metrics.

hmr leicester limited Ownership

HMR LEICESTER LIMITED group structure

Hmr Leicester Limited has 1 subsidiary company.

Ultimate parent company

HMR LEICESTER LIMITED

07821665

1 subsidiary

HMR LEICESTER LIMITED Shareholders

ashish desai 33.33%
ajaysinh thakor 33.33%
jai shah 33.33%

hmr leicester limited directors

Hmr Leicester Limited currently has 3 directors. The longest serving directors include Dr Jai Shah (Oct 2011) and Dr Ashish Desai (Oct 2011).

officercountryagestartendrole
Dr Jai ShahUnited Kingdom50 years Oct 2011- Director
Dr Ashish DesaiEngland46 years Oct 2011- Director
Mr Ajaysinh ThakorEngland46 years Oct 2011- Director

P&L

December 2023

turnover

444.1k

+8%

operating profit

-4.8k

0%

gross margin

42.6%

+2.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-56.2k

+0.09%

total assets

246.4k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

hmr leicester limited company details

company number

07821665

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

21 high view close, hamilton, leicester, LE4 9LJ

Bank

-

Legal Advisor

-

hmr leicester limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hmr leicester limited.

hmr leicester limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HMR LEICESTER LIMITED. This can take several minutes, an email will notify you when this has completed.

hmr leicester limited Companies House Filings - See Documents

datedescriptionview/download