residential london ltd
residential london ltd Company Information
Group Structure
View All
Industry
Real estate agencies
+1Registered Address
jubilee house east beach, lytham st.annes, lancashire, FY8 5FT
Website
http://reslon.co.ukresidential london ltd Estimated Valuation
Pomanda estimates the enterprise value of RESIDENTIAL LONDON LTD at £139k based on a Turnover of £139.7k and 1x industry multiple (adjusted for size and gross margin).
residential london ltd Estimated Valuation
Pomanda estimates the enterprise value of RESIDENTIAL LONDON LTD at £110.8k based on an EBITDA of £30.4k and a 3.65x industry multiple (adjusted for size and gross margin).
residential london ltd Estimated Valuation
Pomanda estimates the enterprise value of RESIDENTIAL LONDON LTD at £17.5k based on Net Assets of £9.6k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Residential London Ltd Overview
Residential London Ltd is a live company located in lancashire, FY8 5FT with a Companies House number of 07824201. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in October 2011, it's largest shareholder is nicholas kyriacou with a 100% stake. Residential London Ltd is a established, micro sized company, Pomanda has estimated its turnover at £139.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Residential London Ltd Health Check
Pomanda's financial health check has awarded Residential London Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £139.7k, make it smaller than the average company (£4.8m)
- Residential London Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.5%)
- Residential London Ltd
4.5% - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (63.3%)
- Residential London Ltd
63.3% - Industry AVG
Profitability
an operating margin of 21.7% make it more profitable than the average company (7.9%)
- Residential London Ltd
7.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Residential London Ltd
15 - Industry AVG
Pay Structure
on an average salary of £77.7k, the company has an equivalent pay structure (£77.7k)
- Residential London Ltd
£77.7k - Industry AVG
Efficiency
resulting in sales per employee of £139.7k, this is less efficient (£215.4k)
- Residential London Ltd
£215.4k - Industry AVG
Debtor Days
it gets paid by customers after 161 days, this is later than average (39 days)
- Residential London Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 135 days, this is slower than average (59 days)
- Residential London Ltd
59 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Residential London Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Residential London Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.6%, this is a higher level of debt than the average (60.4%)
84.6% - Residential London Ltd
60.4% - Industry AVG
RESIDENTIAL LONDON LTD financials
Residential London Ltd's latest turnover from October 2023 is estimated at £139.7 thousand and the company has net assets of £9.6 thousand. According to their latest financial statements, Residential London Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 30,870 | |||||||||||
| Other Income Or Grants | 0 | |||||||||||
| Cost Of Sales | 2,723 | |||||||||||
| Gross Profit | 28,147 | |||||||||||
| Admin Expenses | 26,212 | |||||||||||
| Operating Profit | 1,935 | |||||||||||
| Interest Payable | 2,400 | |||||||||||
| Interest Receivable | 36 | |||||||||||
| Pre-Tax Profit | -429 | |||||||||||
| Tax | -253 | |||||||||||
| Profit After Tax | -682 | |||||||||||
| Dividends Paid | 40,000 | |||||||||||
| Retained Profit | -40,682 | |||||||||||
| Employee Costs | 20,776 | |||||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | 2 | 3 | 6 | 5 | ||||
| EBITDA* | 2,210 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 102 | 0 | 0 | 0 | 0 | 275 | 1,399 | 2,522 | 1,895 | 564 | 847 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 102 | 0 | 0 | 0 | 0 | 275 | 1,399 | 2,522 | 1,895 | 564 | 847 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 61,962 | 13,244 | 41,581 | 56,310 | 0 | 35,960 | 20,598 | 0 | 2,383 | 106,543 | 74,204 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 105 | 0 | 0 | 0 | 758 | 0 | 6,583 | 100 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 19,017 | 80,750 | 69,436 | 114,765 | 92,759 | 0 | 11,881 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 62,067 | 13,244 | 41,581 | 56,310 | 19,775 | 121,837 | 96,617 | 114,865 | 95,142 | 106,543 | 86,085 | 0 |
| total assets | 62,169 | 13,244 | 41,581 | 56,310 | 19,775 | 122,112 | 98,016 | 117,387 | 97,037 | 107,107 | 86,932 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 11,632 | 9,234 | 8,867 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 38,234 | 10,444 | 19,332 | 34,910 | 400 | 35,032 | 22,447 | 13,847 | 87,215 | 90,400 | 64,440 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 13,005 | 0 | 15,047 | 99,514 | 0 | 0 | 0 | 0 |
| total current liabilities | 38,234 | 10,444 | 19,332 | 34,910 | 25,037 | 75,061 | 46,361 | 113,361 | 87,215 | 90,400 | 64,440 | 0 |
| loans | 0 | 0 | 0 | 0 | 9,098 | 0 | 30,430 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 124 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 14,225 | 15,967 | 14,124 | 18,382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 14,349 | 15,980 | 14,137 | 18,382 | 9,098 | 20,729 | 30,430 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 52,583 | 26,424 | 33,469 | 53,292 | 34,135 | 95,790 | 76,791 | 113,361 | 87,215 | 90,400 | 64,440 | 0 |
| net assets | 9,586 | -13,180 | 8,112 | 3,018 | -14,360 | 26,322 | 21,225 | 4,026 | 9,822 | 16,707 | 22,492 | 0 |
| total shareholders funds | 9,586 | -13,180 | 8,112 | 3,018 | -14,360 | 26,322 | 21,225 | 4,026 | 9,822 | 16,707 | 22,492 | 0 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 1,935 | |||||||||||
| Depreciation | 0 | 0 | 0 | 275 | 1,123 | 1,123 | 1,123 | 283 | 283 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | -253 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 48,823 | -28,337 | -14,729 | 55,552 | -35,202 | 8,779 | 27,081 | -2,283 | -104,160 | 32,339 | 74,204 | 0 |
| Creditors | 27,790 | -8,888 | -15,578 | 34,510 | -34,632 | 12,585 | 8,600 | -73,368 | -3,185 | 25,960 | 64,440 | 0 |
| Accruals and Deferred Income | 111 | 0 | 13 | -13,005 | 13,005 | -15,047 | -84,467 | 99,514 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 15,532 | |||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | -9,098 | 9,098 | -30,430 | 30,430 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -1,742 | 1,843 | -4,258 | 18,382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | -2,364 | |||||||||||
| cash flow from financing | 6,734 | |||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | -19,017 | -61,733 | 11,314 | -45,329 | 22,006 | 92,759 | -11,881 | 11,881 | 0 |
| overdraft | 0 | 0 | 0 | -11,632 | 2,398 | 367 | 8,867 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -7,385 | -64,131 | 10,947 | -54,196 | 22,006 | 92,759 | -11,881 | 11,881 | 0 |
residential london ltd Credit Report and Business Information
Residential London Ltd Competitor Analysis
Perform a competitor analysis for residential london ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in FY8 area or any other competitors across 12 key performance metrics.
residential london ltd Ownership
RESIDENTIAL LONDON LTD group structure
Residential London Ltd has no subsidiary companies.
Ultimate parent company
RESIDENTIAL LONDON LTD
07824201
residential london ltd directors
Residential London Ltd currently has 1 director, Mr Nicholas Kyriacou serving since Oct 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Kyriacou | United Kingdom | 56 years | Oct 2011 | - | Director |
P&L
October 2023turnover
139.7k
+9%
operating profit
30.4k
0%
gross margin
26.4%
-9.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
9.6k
-1.73%
total assets
62.2k
+3.69%
cash
0
0%
net assets
Total assets minus all liabilities
residential london ltd company details
company number
07824201
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
66120 - Security and commodity contracts brokerage
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
jubilee house east beach, lytham st.annes, lancashire, FY8 5FT
Bank
-
Legal Advisor
-
residential london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to residential london ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
residential london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RESIDENTIAL LONDON LTD. This can take several minutes, an email will notify you when this has completed.
residential london ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
