Pomanda estimates the enterprise value of CRANSWICK PROPERTY SERVICES LTD at £128k based on a Turnover of £115.9k and 1.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CRANSWICK PROPERTY SERVICES LTD at £5.1k based on an EBITDA of £1.2k and a 4.09x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CRANSWICK PROPERTY SERVICES LTD at £0 based on Net Assets of £-18.3k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cranswick Property Services LtdOverview
Cranswick Property Services Ltd is a live company located in wakefield, WF2 9LP with a Companies House number of 07825761. It operates in the risk and damage evaluation sector, SIC Code 66210. Founded in October 2011, it's largest shareholder is
james cranswick
with a 100% stake. Cranswick Property Services Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£115.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Cranswick Property Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £115.9k, make it smaller than the average company (£1.6m)
£115.9k - Cranswick Property Services Ltd
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (2.9%)
-7% - Cranswick Property Services Ltd
2.9% - Industry AVG
Production
with a gross margin of 41.4%, this company has a higher cost of product (52.7%)
41.4% - Cranswick Property Services Ltd
52.7% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (3.1%)
1.1% - Cranswick Property Services Ltd
3.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (16)
3 - Cranswick Property Services Ltd
16 - Industry AVG
Pay Structure
on an average salary of £60.7k, the company has an equivalent pay structure (£60.7k)
£60.7k - Cranswick Property Services Ltd
£60.7k - Industry AVG
Efficiency
resulting in sales per employee of £38.6k, this is less efficient (£102.2k)
£38.6k - Cranswick Property Services Ltd
£102.2k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (78 days)
15 days - Cranswick Property Services Ltd
78 days - Industry AVG
Creditor Days
its suppliers are paid after 269 days, this is slower than average (33 days)
269 days - Cranswick Property Services Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cranswick Property Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cranswick Property Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 141.9%, this is a higher level of debt than the average (46.3%)
141.9% - Cranswick Property Services Ltd
46.3% - Industry AVG
CRANSWICK PROPERTY SERVICES LTD financials
EXPORT
Cranswick Property Services Ltd's latest turnover from March 2024 is estimated at £115.9 thousand and the company has net assets of -£18.3 thousand. According to their latest financial statements, Cranswick Property Services Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Turnover
115,852
134,771
155,776
144,342
123,560
80,193
70,546
13,069
20,073
6,104
8,035
4,607
Other Income Or Grants
Cost Of Sales
67,881
76,514
84,581
94,089
69,945
56,059
44,233
8,974
12,989
4,072
6,038
2,769
Gross Profit
47,971
58,257
71,195
50,253
53,614
24,134
26,313
4,094
7,084
2,032
1,996
1,838
Admin Expenses
46,724
87,344
70,788
39,072
53,095
24,303
16,549
4,369
7,311
2,990
9,328
350
Operating Profit
1,247
-29,087
407
11,181
519
-169
9,764
-275
-227
-958
-7,332
1,488
Interest Payable
Interest Receivable
4
8
12
7
Pre-Tax Profit
1,247
-29,087
407
11,181
519
-169
9,764
-275
-223
-950
-7,320
1,495
Tax
-312
-77
-2,124
-99
-1,855
-359
Profit After Tax
935
-29,087
330
9,057
420
-169
7,909
-275
-223
-950
-7,320
1,136
Dividends Paid
Retained Profit
935
-29,087
330
9,057
420
-169
7,909
-275
-223
-950
-7,320
1,136
Employee Costs
181,972
151,952
146,222
135,955
141,385
45,167
47,659
47,379
48,532
53,313
47,976
45,733
Number Of Employees
3
3
3
3
3
1
1
1
1
1
1
1
EBITDA*
1,247
-29,087
407
11,181
519
-169
9,764
-275
-227
-958
-7,332
1,761
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Tangible Assets
38,784
40,204
15,750
600
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
38,784
40,204
15,750
600
Stock & work in progress
5,993
Trade Debtors
4,983
3,869
39,879
49,397
16,167
21,464
29,543
4,185
3,261
1,923
2,432
2,829
Group Debtors
Misc Debtors
2,633
Cash
1,661
1,728
2,875
misc current assets
total current assets
4,983
3,869
39,879
49,397
16,167
24,097
29,543
4,185
3,261
3,584
4,160
11,697
total assets
43,767
44,073
55,629
49,397
16,167
24,097
29,543
4,185
3,261
3,584
4,160
12,297
Bank overdraft
Bank loan
Trade Creditors
50,092
62,128
28,500
18,460
13,747
22,482
27,512
11,613
10,414
10,618
10,244
10,941
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
50,092
62,128
28,500
18,460
13,747
22,482
27,512
11,613
10,414
10,618
10,244
10,941
loans
hp & lease commitments
Accruals and Deferred Income
2,170
1,225
2,075
2,040
2,000
1,507
1,754
204
204
other liabilities
9,850
15,247
19,420
provisions
120
total long term liabilities
12,020
1,225
17,322
21,460
2,000
1,507
1,754
204
204
120
total liabilities
62,112
63,353
45,822
39,920
15,747
23,989
29,266
11,817
10,618
10,618
10,244
11,061
net assets
-18,345
-19,280
9,807
9,477
420
108
277
-7,632
-7,357
-7,034
-6,084
1,236
total shareholders funds
-18,345
-19,280
9,807
9,477
420
108
277
-7,632
-7,357
-7,034
-6,084
1,236
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Operating Activities
Operating Profit
1,247
-29,087
407
11,181
519
-169
9,764
-275
-227
-958
-7,332
1,488
Depreciation
273
Amortisation
Tax
-312
-77
-2,124
-99
-1,855
-359
Stock
-5,993
5,993
Debtors
1,114
-36,010
-9,518
33,230
16,167
-5,446
25,358
924
1,338
-509
-397
2,829
Creditors
-12,036
33,628
10,040
4,713
13,747
-5,030
15,899
1,199
-204
374
-697
10,941
Accruals and Deferred Income
945
-850
35
40
2,000
-247
1,550
204
Deferred Taxes & Provisions
-120
120
Cash flow from operations
-11,270
39,701
19,923
-19,420
-1,565
-75
-1,759
3,641
Investing Activities
capital expenditure
1,420
-24,454
-15,750
600
-873
Change in Investments
cash flow from investments
1,420
-24,454
-15,750
600
-873
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
9,850
-15,247
-4,173
19,420
share issue
-100
100
interest
4
8
12
7
cash flow from financing
9,850
-15,247
-4,173
19,420
-96
8
12
107
cash and cash equivalents
cash
-1,661
-67
-1,147
2,875
overdraft
change in cash
-1,661
-67
-1,147
2,875
cranswick property services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cranswick property services ltd. Get real-time insights into cranswick property services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for cranswick property services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WF2 area or any other competitors across 12 key performance metrics.
cranswick property services ltd Ownership
CRANSWICK PROPERTY SERVICES LTD group structure
Cranswick Property Services Ltd has no subsidiary companies.
Ultimate parent company
CRANSWICK PROPERTY SERVICES LTD
07825761
CRANSWICK PROPERTY SERVICES LTD Shareholders
The sole shareholder of Cranswick Property Services Ltd is James Cranswick.
james cranswick
100%
cranswick property services ltd directors
Cranswick Property Services Ltd currently has 1 director, Mr James Cranswick serving since Oct 2011.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cranswick property services ltd.
cranswick property services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRANSWICK PROPERTY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
cranswick property services ltdCompanies House Filings - See Documents
