ravensgate (angmering) limited

Live EstablishedMicroDeclining

ravensgate (angmering) limited Company Information

Share RAVENSGATE (ANGMERING) LIMITED

Company Number

07827386

Shareholders

paul frederick conway

daniel paul frederick conway

Group Structure

View All

Industry

Development of building projects

 

Registered Address

8 the ridgeway trading estate, iver, bucks, SL0 9HJ

Website

-

ravensgate (angmering) limited Estimated Valuation

£124.8k

Pomanda estimates the enterprise value of RAVENSGATE (ANGMERING) LIMITED at £124.8k based on a Turnover of £264.8k and 0.47x industry multiple (adjusted for size and gross margin).

ravensgate (angmering) limited Estimated Valuation

£17k

Pomanda estimates the enterprise value of RAVENSGATE (ANGMERING) LIMITED at £17k based on an EBITDA of £4.5k and a 3.73x industry multiple (adjusted for size and gross margin).

ravensgate (angmering) limited Estimated Valuation

£54.1k

Pomanda estimates the enterprise value of RAVENSGATE (ANGMERING) LIMITED at £54.1k based on Net Assets of £38.3k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ravensgate (angmering) Limited Overview

Ravensgate (angmering) Limited is a live company located in bucks, SL0 9HJ with a Companies House number of 07827386. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2011, it's largest shareholder is paul frederick conway with a 50% stake. Ravensgate (angmering) Limited is a established, micro sized company, Pomanda has estimated its turnover at £264.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ravensgate (angmering) Limited Health Check

Pomanda's financial health check has awarded Ravensgate (Angmering) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £264.8k, make it smaller than the average company (£2.2m)

£264.8k - Ravensgate (angmering) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.5%)

-7% - Ravensgate (angmering) Limited

5.5% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Ravensgate (angmering) Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (7.4%)

1.7% - Ravensgate (angmering) Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Ravensgate (angmering) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Ravensgate (angmering) Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.4k, this is less efficient (£271.2k)

£132.4k - Ravensgate (angmering) Limited

£271.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ravensgate (angmering) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (31 days)

16 days - Ravensgate (angmering) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ravensgate (angmering) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (12 weeks)

4 weeks - Ravensgate (angmering) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.5%, this is a similar level of debt than the average (73.1%)

70.5% - Ravensgate (angmering) Limited

73.1% - Industry AVG

RAVENSGATE (ANGMERING) LIMITED financials

EXPORTms excel logo

Ravensgate (Angmering) Limited's latest turnover from January 2024 is estimated at £264.8 thousand and the company has net assets of £38.3 thousand. According to their latest financial statements, Ravensgate (Angmering) Limited has 2 employees and maintains cash reserves of £8.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover264,759213,853225,247327,373357,47919,29720,550
Other Income Or Grants
Cost Of Sales194,802158,540169,897242,520261,23313,81414,377
Gross Profit69,95855,31455,35084,85496,2465,4836,173
Admin Expenses65,40852,26652,22484,85496,2465,60312,775
Operating Profit4,5503,0483,126-120-6,602
Interest Payable
Interest Receivable221
Pre-Tax Profit4,7713,0483,126-120-6,602
Tax-1,193-579-594
Profit After Tax3,5782,4692,532-120-6,602
Dividends Paid
Retained Profit3,5782,4692,532-120-6,602
Employee Costs94,92190,53088,08086,76685,84442,33241,822
Number Of Employees2222211
EBITDA*4,5503,0483,126-120-6,602

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets
Intangible Assets
Investments & Other120,000120,000120,000
Debtors (Due After 1 year)
Total Fixed Assets120,000120,000120,000
Stock & work in progress14,65614,65614,65614,65614,65613,750
Trade Debtors
Group Debtors
Misc Debtors1,6345,9383,000
Cash8,4081010101010101010
misc current assets
total current assets10,04220,60417,66614,66614,66614,66613,7601010
total assets130,042140,604137,66614,66614,66614,66613,7601010
Bank overdraft
Bank loan
Trade Creditors 8,5508,5508,550
Group/Directors Accounts82,19021,84621,41321,26821,278
other short term finances
hp & lease commitments
other current liabilities98575,46975,43311010021,37820,352
total current liabilities91,725105,865105,39621,37821,37821,37820,352
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities91,725105,865105,39621,37821,37821,37820,352
net assets38,31734,73932,270-6,712-6,712-6,712-6,5921010
total shareholders funds38,31734,73932,270-6,712-6,712-6,712-6,5921010
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit4,5503,0483,126-120-6,602
Depreciation
Amortisation
Tax-1,193-579-594
Stock-14,65690613,750
Debtors-4,3042,9383,000
Creditors8,550
Accruals and Deferred Income-74,4843675,32310-21,2781,02620,352
Deferred Taxes & Provisions
Cash flow from operations-52,167-43383,40510-21,278
Investing Activities
capital expenditure
Change in Investments120,000
cash flow from investments-120,000
Financing Activities
Bank loans
Group/Directors Accounts60,344433145-1021,278
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue36,4501010
interest221
cash flow from financing60,56543336,595-1021,2781010
cash and cash equivalents
cash8,3981010
overdraft
change in cash8,3981010

ravensgate (angmering) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ravensgate (angmering) limited. Get real-time insights into ravensgate (angmering) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ravensgate (angmering) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ravensgate (angmering) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SL0 area or any other competitors across 12 key performance metrics.

ravensgate (angmering) limited Ownership

RAVENSGATE (ANGMERING) LIMITED group structure

Ravensgate (Angmering) Limited has no subsidiary companies.

Ultimate parent company

RAVENSGATE (ANGMERING) LIMITED

07827386

RAVENSGATE (ANGMERING) LIMITED Shareholders

paul frederick conway 50%
daniel paul frederick conway 50%

ravensgate (angmering) limited directors

Ravensgate (Angmering) Limited currently has 2 directors. The longest serving directors include Mr Paul Conway (Oct 2011) and Mr Daniel Conway (Oct 2011).

officercountryagestartendrole
Mr Paul ConwayEngland70 years Oct 2011- Director
Mr Daniel ConwayEngland45 years Oct 2011- Director

P&L

January 2024

turnover

264.8k

+24%

operating profit

4.5k

0%

gross margin

26.5%

+2.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

38.3k

+0.1%

total assets

130k

-0.08%

cash

8.4k

+839.8%

net assets

Total assets minus all liabilities

ravensgate (angmering) limited company details

company number

07827386

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

RAMON LEE LTD

auditor

-

address

8 the ridgeway trading estate, iver, bucks, SL0 9HJ

Bank

-

Legal Advisor

-

ravensgate (angmering) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ravensgate (angmering) limited.

ravensgate (angmering) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAVENSGATE (ANGMERING) LIMITED. This can take several minutes, an email will notify you when this has completed.

ravensgate (angmering) limited Companies House Filings - See Documents

datedescriptionview/download