crate hire uk ltd

Live EstablishedMicroDeclining

crate hire uk ltd Company Information

Share CRATE HIRE UK LTD

Company Number

07828833

Shareholders

benjamin brice hobbs

denise emma hobbs

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

20-22 wenlock road, london, N1 7GU

crate hire uk ltd Estimated Valuation

£55.7k

Pomanda estimates the enterprise value of CRATE HIRE UK LTD at £55.7k based on a Turnover of £104.3k and 0.53x industry multiple (adjusted for size and gross margin).

crate hire uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CRATE HIRE UK LTD at £0 based on an EBITDA of £-63.5k and a 2.33x industry multiple (adjusted for size and gross margin).

crate hire uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CRATE HIRE UK LTD at £0 based on Net Assets of £-144k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crate Hire Uk Ltd Overview

Crate Hire Uk Ltd is a live company located in london, N1 7GU with a Companies House number of 07828833. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in October 2011, it's largest shareholder is benjamin brice hobbs with a 51% stake. Crate Hire Uk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £104.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crate Hire Uk Ltd Health Check

Pomanda's financial health check has awarded Crate Hire Uk Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £104.3k, make it smaller than the average company (£9.2m)

£104.3k - Crate Hire Uk Ltd

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (5.9%)

-32% - Crate Hire Uk Ltd

5.9% - Industry AVG

production

Production

with a gross margin of 28.8%, this company has a higher cost of product (46.2%)

28.8% - Crate Hire Uk Ltd

46.2% - Industry AVG

profitability

Profitability

an operating margin of -60.9% make it less profitable than the average company (11.5%)

-60.9% - Crate Hire Uk Ltd

11.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (38)

1 - Crate Hire Uk Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Crate Hire Uk Ltd

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.3k, this is less efficient (£207.5k)

£104.3k - Crate Hire Uk Ltd

£207.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (60 days)

5 days - Crate Hire Uk Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 696 days, this is slower than average (51 days)

696 days - Crate Hire Uk Ltd

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crate Hire Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Crate Hire Uk Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 658%, this is a higher level of debt than the average (63.5%)

658% - Crate Hire Uk Ltd

63.5% - Industry AVG

CRATE HIRE UK LTD financials

EXPORTms excel logo

Crate Hire Uk Ltd's latest turnover from April 2023 is estimated at £104.3 thousand and the company has net assets of -£144 thousand. According to their latest financial statements, Crate Hire Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover104,263212,601296,033332,826270,402149,270155,067137,625129,151228,99511,805
Other Income Or Grants
Cost Of Sales74,267153,783222,533245,181197,569109,901113,54999,76995,827166,3858,559
Gross Profit29,99658,81873,50187,64572,83339,36941,51837,85633,32462,6103,246
Admin Expenses93,46999,820113,43087,13671,51139,71457,80865,83872,831-28,089-15,130
Operating Profit-63,473-41,002-39,9295091,322-345-16,290-27,982-39,50790,69918,376
Interest Payable
Interest Receivable1249818220070
Pre-Tax Profit-63,473-41,002-39,9295091,322-344-16,266-27,884-39,32590,89918,446
Tax-97-251-20,907-4,427
Profit After Tax-63,473-41,002-39,9294121,071-344-16,266-27,884-39,32569,99214,019
Dividends Paid
Retained Profit-63,473-41,002-39,9294121,071-344-16,266-27,884-39,32569,99214,019
Employee Costs44,58886,34178,58578,65075,78637,02435,96135,60436,03534,70933,788
Number Of Employees12222111111
EBITDA*-63,473-41,002-39,9295091,322-345700-17,992-30,10395,80318,376

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets24,20434,84639,60140,24029,85330,1733,3814,5092,7473,663
Intangible Assets26,72613,09421,58211,650
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets24,20434,84639,60140,24029,85330,17330,10717,60324,32915,313
Stock & work in progress
Trade Debtors1,60159,19983,368103,25769,63632,28535,81233,88334,69961,811916
Group Debtors
Misc Debtors15,2625,2625,262
Cash84118,55520,83052,16227,853
misc current assets5,2625,263
total current assets1,60264,46188,630108,51974,89837,54836,65352,43855,529113,97328,769
total assets25,80699,307128,231148,759104,75167,72166,76070,04179,858129,28628,769
Bank overdraft
Bank loan
Trade Creditors 141,69564,740101,40449,65861,96366,67960,10249,61830,20637,00114,650
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities141,69564,740101,40449,65861,96366,67960,10249,61830,20637,00114,650
loans
hp & lease commitments
Accruals and Deferred Income1,1671,000850850850
other liabilities28,103113,91965,34497,83940,6755,111
provisions6,0223,5214,8663,063
total long term liabilities28,103115,08666,34498,68941,5258506,0223,5214,8668,174
total liabilities169,798179,826167,748148,347103,48867,52966,12453,13935,07245,17514,650
net assets-143,992-80,519-39,5174121,26319263616,90244,78684,11114,119
total shareholders funds-143,992-80,519-39,5174121,26319263616,90244,78684,11114,119
Apr 2023Apr 2022Apr 2021Apr 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit-63,473-41,002-39,9295091,322-345-16,290-27,982-39,50790,69918,376
Depreciation1,1281,5029161,221
Amortisation15,8628,4888,4883,883
Tax-97-251-20,907-4,427
Stock
Debtors-62,859-24,169-19,889108,51937,351-3,5271,929-816-27,11260,895916
Creditors76,955-36,66451,74649,658-4,7166,57710,48419,412-6,79522,35114,650
Accruals and Deferred Income-1,167167150850850
Deferred Taxes & Provisions-6,0222,501-1,3451,8033,063
Cash flow from operations75,174-53,33031,856-57,599-40,9964,58711,756891-7,98339,41527,683
Investing Activities
capital expenditure10,6424,755639-40,240320-66-29,494-3,264-18,420-20,417
Change in Investments
cash flow from investments10,6424,755639-40,240320-66-29,494-3,264-18,420-20,417
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-85,81648,575-32,49597,83940,675-5,1115,111
share issue-100100
interest1249818220070
cash flow from financing-85,81648,575-32,49597,83940,675-992498-4,9295,311170
cash and cash equivalents
cash-841-17,714-2,275-31,33224,30927,853
overdraft
change in cash-841-17,714-2,275-31,33224,30927,853

crate hire uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crate hire uk ltd. Get real-time insights into crate hire uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crate Hire Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crate hire uk ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

crate hire uk ltd Ownership

CRATE HIRE UK LTD group structure

Crate Hire Uk Ltd has no subsidiary companies.

Ultimate parent company

CRATE HIRE UK LTD

07828833

CRATE HIRE UK LTD Shareholders

benjamin brice hobbs 51%
denise emma hobbs 49%

crate hire uk ltd directors

Crate Hire Uk Ltd currently has 1 director, Mr Benjamin Hobbs serving since Oct 2011.

officercountryagestartendrole
Mr Benjamin HobbsEngland51 years Oct 2011- Director

P&L

April 2023

turnover

104.3k

-51%

operating profit

-63.5k

0%

gross margin

28.8%

+3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-144k

+0.79%

total assets

25.8k

-0.74%

cash

0

0%

net assets

Total assets minus all liabilities

crate hire uk ltd company details

company number

07828833

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

crate hire uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crate hire uk ltd.

crate hire uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRATE HIRE UK LTD. This can take several minutes, an email will notify you when this has completed.

crate hire uk ltd Companies House Filings - See Documents

datedescriptionview/download