Gms Ealain Limited

POWER SEARCH PRICING

SOLUTIONS

gms ealain limited Company Information

Live

EstablishedMicroDeclining

Company Number

07828847

Next Accounts

Jul 2025

Industry

Artistic creation

Directors

Grainne Sweeney

Shareholders

grainne sweeney

Group Structure

View All

Contact

Registered Address

71-75 shelton street, covent garden, london, WC2H 9JQ

Website

gmsealain.com

gms ealain limited Estimated Valuation

£18.8k

Pomanda estimates the enterprise value of GMS EALAIN LIMITED at £18.8k based on a Turnover of £48.6k and 0.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Gms Ealain Limited is a live company located in london, WC2H 9JQ with a Companies House number of 07828847. It operates in the artistic creation sector, SIC Code 90030. Founded in October 2011, it's largest shareholder is grainne sweeney with a 100% stake. Gms Ealain Limited is a established, micro sized company, Pomanda has estimated its turnover at £48.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gms Ealain Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £48.6k, make it smaller than the average company (£316.8k)

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (6%)

EXPORT

Gms Ealain Limited's latest turnover from October 2023 is estimated at £48.6 thousand and the company has net assets of £328. According to their latest financial statements, Gms Ealain Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012
Turnover	48,637	43,765	63,588	82,920	85,366	108,708	81,729	3,029	188,875	33,160	14,477	17,999
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	36,110	32,705	45,779	64,527	59,157	76,880	57,840	2,158	131,877	22,955	9,217	12,107
Gross Profit	12,527	11,061	17,810	18,393	26,209	31,828	23,889	871	56,999	10,205	5,260	5,892
Admin Expenses	13,631	14,778	18,408	16,165	37,324	31,471	22,512	1,787	49,827	9,410	1,472	-808
Operating Profit	-1,104	-3,717	-598	2,228	-11,115	357	1,377	-916	7,172	795	3,788	6,700
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	45	85	79	39
Pre-Tax Profit	-1,104	-3,717	-598	2,228	-11,115	357	1,377	-916	7,218	880	3,868	6,739
Tax	0	0	0	-423	0	-68	-262	0	-1,443	-185	-890	-1,617
Profit After Tax	-1,104	-3,717	-598	1,805	-11,115	289	1,115	-916	5,774	695	2,978	5,122
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,104	-3,717	-598	1,805	-11,115	289	1,115	-916	5,774	695	2,978	5,122
Employee Costs	27,408	26,479	26,868	26,215	25,076	25,984	25,001	27,005	54,494	27,758	27,460	27,561
Number Of Employees	1	1	1	1	1	1	1	1	2	1	1	1
EBITDA*	-1,104	-3,717	-598	2,228	-11,115	357	1,377	-916	7,172	2,007	5,000	7,913

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012
Tangible Assets	1,059	2,118	1,128	750	1,500	2,250	3,000	18,173	0	1,213	2,425	3,637
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,059	2,118	1,128	750	1,500	2,250	3,000	18,173	0	1,213	2,425	3,637
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	7,475	8,199	16,480	21,050	12,052	22,378	17,806	0	33,994	4,909	2,078	2,648
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	10,250	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	18,098	15,948	15,667
misc current assets	0	0	0	0	0	2,750	4,500	0	0	0	0	0
total current assets	7,475	8,199	16,480	21,050	22,302	25,128	22,306	0	33,994	23,007	18,026	18,315
total assets	8,534	10,317	17,608	21,800	23,802	27,378	25,306	18,173	33,994	24,220	20,451	21,952
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	8,206	8,885	12,459	16,053	0	12,321	10,538	3,520	19,425	14,425	11,351	15,830
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	8,206	8,885	12,459	16,053	0	12,321	10,538	3,520	19,425	14,425	11,351	15,830
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	19,860	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	19,860	0	0	0	0	0	0	0
total liabilities	8,206	8,885	12,459	16,053	19,860	12,321	10,538	3,520	19,425	14,425	11,351	15,830
net assets	328	1,432	5,149	5,747	3,942	15,057	14,768	14,653	14,569	9,795	9,100	6,122
total shareholders funds	328	1,432	5,149	5,747	3,942	15,057	14,768	14,653	14,569	9,795	9,100	6,122

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012
Operating Activities
Operating Profit	-1,104	-3,717	-598	2,228	-11,115	357	1,377	-916	7,172	795	3,788	6,700
Depreciation	0	0	0	0	0	0	0	0	0	1,212	1,212	1,213
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-423	0	-68	-262	0	-1,443	-185	-890	-1,617
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-724	-8,281	-4,570	-1,252	-76	4,572	17,806	-33,994	29,085	2,831	-570	2,648
Creditors	-679	-3,574	-3,594	16,053	-12,321	1,783	7,018	-15,905	5,000	3,074	-4,479	15,830
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,059	990	378	19,110	-23,360	-2,500	-9,673	17,173	-18,356	2,065	201	19,478
Investing Activities
capital expenditure	1,059	-990	-378	750	750	750	15,173	-18,173	1,213	0	0	-4,850
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,059	-990	-378	750	750	750	15,173	-18,173	1,213	0	0	-4,850
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-19,860	19,860	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1,000	1,000	-1,000	0	0	1,000
interest	0	0	0	0	0	0	0	0	45	85	79	39
cash flow from financing	0	0	0	-19,860	19,860	0	-1,000	1,000	-955	85	79	1,039
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-18,098	2,150	281	15,667
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-18,098	2,150	281	15,667

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gms ealain limited. Get real-time insights into gms ealain limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gms ealain limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

GMS EALAIN LIMITED group structure

Gms Ealain Limited has 1 subsidiary company.

Ultimate parent company

GMS EALAIN LIMITED

07828847

1 subsidiary

ARTIZINE LIMITED

11714964

GMS EALAIN LIMITED Shareholders

grainne sweeney

100%

Gms Ealain Limited currently has 1 director, Ms Grainne Sweeney serving since Oct 2011.

officer	country	age	start	end	role
Ms Grainne Sweeney	United Kingdom	61 years	Oct 2011	-	Director

P&L

October 2023

turnover

48.6k

+11%

operating profit

-1.1k

gross margin

25.8%

+1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

328

-0.77%

total assets

8.5k

-0.17%

cash

net assets

Total assets minus all liabilities

Similar Companies

1984 personal management limited

amaranth film partners limited

4.5

sacrosync limited

1.5

tonleigh limited

3.5

chloe limited

1.5

company number

07828847

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

October 2011

ultimate parent company

None

previous names

N/A

address

71-75 shelton street, covent garden, london, WC2H 9JQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gms ealain limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GMS EALAIN LIMITED. This can take several minutes, an email will notify you when this has completed.

gms ealain limited Company Information

gms ealain limited Estimated Valuation

gms ealain limited Estimated Valuation

gms ealain limited Estimated Valuation

Gms Ealain Limited Overview

Gms Ealain Limited Health Check

GMS EALAIN LIMITED financials

gms ealain limited Credit Report and Business Information

Gms Ealain Limited Competitor Analysis

gms ealain limited Ownership

gms ealain limited directors

gms ealain limited company details

gms ealain limited Charges & Mortgages

gms ealain limited Capital Raised & Share Issues BETA

gms ealain limited Companies House Filings - See Documents