linkjoy painting & decorating ltd

4

linkjoy painting & decorating ltd Company Information

Share LINKJOY PAINTING & DECORATING LTD
Live 
EstablishedMicroRapid

Company Number

07834943

Website

-

Registered Address

seymour chambers 92 london road, liverpool, L3 5NW

Industry

Other building completion and finishing

 

Telephone

-

Next Accounts Due

August 2024

Group Structure

View All

Directors

Richard Plumb12 Years

Shareholders

richard lee plumb 100%

linkjoy painting & decorating ltd Estimated Valuation

£66k

Pomanda estimates the enterprise value of LINKJOY PAINTING & DECORATING LTD at £66k based on a Turnover of £284.2k and 0.23x industry multiple (adjusted for size and gross margin).

linkjoy painting & decorating ltd Estimated Valuation

£20.4k

Pomanda estimates the enterprise value of LINKJOY PAINTING & DECORATING LTD at £20.4k based on an EBITDA of £7k and a 2.9x industry multiple (adjusted for size and gross margin).

linkjoy painting & decorating ltd Estimated Valuation

£34.4k

Pomanda estimates the enterprise value of LINKJOY PAINTING & DECORATING LTD at £34.4k based on Net Assets of £14.1k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Linkjoy Painting & Decorating Ltd Overview

Linkjoy Painting & Decorating Ltd is a live company located in liverpool, L3 5NW with a Companies House number of 07834943. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in November 2011, it's largest shareholder is richard lee plumb with a 100% stake. Linkjoy Painting & Decorating Ltd is a established, micro sized company, Pomanda has estimated its turnover at £284.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Linkjoy Painting & Decorating Ltd Health Check

Pomanda's financial health check has awarded Linkjoy Painting & Decorating Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £284.2k, make it in line with the average company (£282.1k)

£284.2k - Linkjoy Painting & Decorating Ltd

£282.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (7%)

44% - Linkjoy Painting & Decorating Ltd

7% - Industry AVG

production

Production

with a gross margin of 14.9%, this company has a higher cost of product (24.5%)

14.9% - Linkjoy Painting & Decorating Ltd

24.5% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (6.6%)

0.3% - Linkjoy Painting & Decorating Ltd

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Linkjoy Painting & Decorating Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Linkjoy Painting & Decorating Ltd

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.1k, this is more efficient (£118.4k)

£142.1k - Linkjoy Painting & Decorating Ltd

£118.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (48 days)

94 days - Linkjoy Painting & Decorating Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 125 days, this is slower than average (35 days)

125 days - Linkjoy Painting & Decorating Ltd

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (15 days)

1 days - Linkjoy Painting & Decorating Ltd

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (22 weeks)

21 weeks - Linkjoy Painting & Decorating Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (75.4%)

89.1% - Linkjoy Painting & Decorating Ltd

75.4% - Industry AVG

LINKJOY PAINTING & DECORATING LTD financials

EXPORTms excel logo

Linkjoy Painting & Decorating Ltd's latest turnover from November 2022 is estimated at £284.2 thousand and the company has net assets of £14.1 thousand. According to their latest financial statements, Linkjoy Painting & Decorating Ltd has 2 employees and maintains cash reserves of £34.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover284,174161,848211,57895,817299,460269,603345,970379,952316,997300,900318,835
Other Income Or Grants00000000000
Cost Of Sales241,910137,683175,87579,430245,822221,213283,897303,955257,057246,273262,416
Gross Profit42,26424,16535,70316,38853,63848,38962,07475,99659,94054,62756,419
Admin Expenses41,55510,07288,48644,282-11,88225,61351,68180,00262,28355,97746,384
Operating Profit70914,093-52,783-27,89465,52022,77610,393-4,006-2,343-1,35010,035
Interest Payable0014160000000
Interest Receivable1,37078724385202697011027123437
Pre-Tax Profit2,07914,172-52,726-27,47266,04023,04410,463-3,896-2,072-1,11610,072
Tax-395-2,69300-12,548-4,378-2,092000-2,417
Profit After Tax1,68411,479-52,726-27,47253,49218,6668,370-3,896-2,072-1,1167,655
Dividends Paid00000000000
Retained Profit1,68411,479-52,726-27,47253,49218,6668,370-3,896-2,072-1,1167,655
Employee Costs69,47564,25666,13165,251102,53898,84675,90738,15538,11935,98531,525
Number Of Employees22223321111
EBITDA*7,04019,489-49,817-24,22370,22928,66118,1161,9658451,93613,847

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets19,90317,27010,16612,50715,87919,71425,59920,40412,88213,72215,976
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets19,90317,27010,16612,50715,87919,71425,59920,40412,88213,72215,976
Stock & work in progress6682,28612,3847,3600000000
Trade Debtors73,59431,17419,29121,50166,37038,05260,34784,34462,47230,07858,406
Group Debtors00000000000
Misc Debtors006,6832,2430000000
Cash34,40456,92799,82743,80272,89165,71841,78414,21029,61378,61314,807
misc current assets00012,7500000000
total current assets108,66690,387138,18587,656139,261103,770102,13198,55492,085108,69173,213
total assets128,569107,657148,351100,163155,140123,484127,730118,958104,967122,41389,189
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 82,94153,652104,25119,48471,91792,594110,868115,940100,499115,87381,533
Group/Directors Accounts00010,1870000000
other short term finances0004750000000
hp & lease commitments00000000000
other current liabilities00014,7460000000
total current liabilities82,94153,652104,25144,89271,91792,594110,868115,940100,499115,87381,533
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities28,18638,83642,000004884,2010000
provisions3,3772,7881,1981,6432,1232,7943,7192,446000
total long term liabilities31,56341,62443,1981,6432,1233,2827,9202,446000
total liabilities114,50495,276147,44946,53574,04095,876118,788118,386100,499115,87381,533
net assets14,06512,38190253,62881,10027,6088,9425724,4686,5407,656
total shareholders funds14,06512,38190253,62881,10027,6088,9425724,4686,5407,656
Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit70914,093-52,783-27,89465,52022,77610,393-4,006-2,343-1,35010,035
Depreciation6,3315,3962,9663,6714,7095,8857,7235,9713,1883,2863,812
Amortisation00000000000
Tax-395-2,69300-12,548-4,378-2,092000-2,417
Stock-1,618-10,0985,0247,3600000000
Debtors42,4205,2002,230-42,62628,318-22,295-23,99721,87232,394-28,32858,406
Creditors29,289-50,59984,767-52,433-20,677-18,274-5,07215,441-15,37434,34081,533
Accruals and Deferred Income00-14,74614,7460000000
Deferred Taxes & Provisions5891,590-445-480-671-9251,2732,446000
Cash flow from operations-4,279-27,31512,505-27,1248,01527,37936,222-2,020-46,92364,60434,557
Investing Activities
capital expenditure-8,964-12,500-625-299-8740-12,918-13,493-2,348-1,032-19,788
Change in Investments00000000000
cash flow from investments-8,964-12,500-625-299-8740-12,918-13,493-2,348-1,032-19,788
Financing Activities
Bank loans00000000000
Group/Directors Accounts00-10,18710,1870000000
Other Short Term Loans 00-4754750000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-10,650-3,16442,0000-488-3,7134,2010000
share issue00000000001
interest1,37078584225202697011027123437
cash flow from financing-9,280-3,08631,39611,08432-3,4444,27111027123438
cash and cash equivalents
cash-22,523-42,90056,025-29,0897,17323,93427,574-15,403-49,00063,80614,807
overdraft00000000000
change in cash-22,523-42,90056,025-29,0897,17323,93427,574-15,403-49,00063,80614,807

linkjoy painting & decorating ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for linkjoy painting & decorating ltd. Get real-time insights into linkjoy painting & decorating ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Linkjoy Painting & Decorating Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for linkjoy painting & decorating ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

linkjoy painting & decorating ltd Ownership

LINKJOY PAINTING & DECORATING LTD group structure

Linkjoy Painting & Decorating Ltd has no subsidiary companies.

Ultimate parent company

LINKJOY PAINTING & DECORATING LTD

07834943

LINKJOY PAINTING & DECORATING LTD Shareholders

richard lee plumb 100%

linkjoy painting & decorating ltd directors

Linkjoy Painting & Decorating Ltd currently has 1 director, Mr Richard Plumb serving since Nov 2011.

officercountryagestartendrole
Mr Richard PlumbUnited Kingdom52 years Nov 2011- Director

P&L

November 2022

turnover

284.2k

+76%

operating profit

709.1

0%

gross margin

14.9%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

14.1k

+0.14%

total assets

128.6k

+0.19%

cash

34.4k

-0.4%

net assets

Total assets minus all liabilities

linkjoy painting & decorating ltd company details

company number

07834943

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

November 2011

age

13

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

seymour chambers 92 london road, liverpool, L3 5NW

last accounts submitted

November 2022

linkjoy painting & decorating ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to linkjoy painting & decorating ltd.

charges

linkjoy painting & decorating ltd Companies House Filings - See Documents

datedescriptionview/download