ian fraser ltd

Live EstablishedMicroDeclining

ian fraser ltd Company Information

Share IAN FRASER LTD

Company Number

07835382

Directors

Hasham Imtiaz

Shareholders

aesthetic healthcare ltd

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 

Registered Address

255 shoreham street, sheffield, S1 4SS

ian fraser ltd Estimated Valuation

£289

Pomanda estimates the enterprise value of IAN FRASER LTD at £289 based on a Turnover of £919 and 0.31x industry multiple (adjusted for size and gross margin).

ian fraser ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of IAN FRASER LTD at £0 based on an EBITDA of £0 and a 3.74x industry multiple (adjusted for size and gross margin).

ian fraser ltd Estimated Valuation

£210

Pomanda estimates the enterprise value of IAN FRASER LTD at £210 based on Net Assets of £101 and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ian Fraser Ltd Overview

Ian Fraser Ltd is a live company located in sheffield, S1 4SS with a Companies House number of 07835382. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in November 2011, it's largest shareholder is aesthetic healthcare ltd with a 100% stake. Ian Fraser Ltd is a established, micro sized company, Pomanda has estimated its turnover at £919.2 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ian Fraser Ltd Health Check

Pomanda's financial health check has awarded Ian Fraser Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £919.2, make it smaller than the average company (£12.3m)

£919.2 - Ian Fraser Ltd

£12.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.6%)

-13% - Ian Fraser Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (32.1%)

26.6% - Ian Fraser Ltd

32.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Ian Fraser Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (74)

1 - Ian Fraser Ltd

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)

£26.3k - Ian Fraser Ltd

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £919.2, this is less efficient (£144k)

£919.2 - Ian Fraser Ltd

£144k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (30 days)

39 days - Ian Fraser Ltd

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ian Fraser Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ian Fraser Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ian Fraser Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Ian Fraser Ltd

- - Industry AVG

IAN FRASER LTD financials

EXPORTms excel logo

Ian Fraser Ltd's latest turnover from November 2023 is estimated at £919 and the company has net assets of £101. According to their latest financial statements, we estimate that Ian Fraser Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover9198936491,38149,1992,9526466611,270,4471,424,7551,403,263
Other Income Or Grants
Cost Of Sales6746394671,02536,2922,150467472930,3981,035,0421,017,028
Gross Profit24525518235612,907803179189340,049389,713386,235
Admin Expenses24525529546913,020383179530338,876389,970386,492
Operating Profit-113-113-113420-3411,173-257-257
Interest Payable
Interest Receivable1277
Pre-Tax Profit-113-113-113420-3401,175-250-250
Tax-80-235
Profit After Tax-113-113-113340-340940-250-250
Dividends Paid
Retained Profit-113-113-113340-340940-250-250
Employee Costs26,32524,16822,82420,83022,24620,47018,83618,006155,573174,423170,735
Number Of Employees1111111191010
EBITDA*-113-113-113420-3411,173-257-257

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets111111
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets111111
Stock & work in progress
Trade Debtors100100100213326439100100298,612330,517343,397
Group Debtors
Misc Debtors
Cash5091032,674
misc current assets
total current assets100100100213326439100100299,121330,620346,071
total assets101101101214327440100100299,121330,620346,071
Bank overdraft
Bank loan
Trade Creditors 29,19929,19929,199
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities29,19929,19929,199
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities269,382301,821317,022
provisions
total long term liabilities269,382301,821317,022
total liabilities298,581331,020346,221
net assets101101101214327440100100540-400-150
total shareholders funds101101101214327440100100540-400-150
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit-113-113-113420-3411,173-257-257
Depreciation
Amortisation
Tax-80-235
Stock
Debtors-113-113-113339-298,512-31,905-12,880343,397
Creditors-29,19929,199
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1268,97232,84312,623-314,455
Investing Activities
capital expenditure-1
Change in Investments
cash flow from investments-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-269,382-32,439-15,201317,022
share issue-100100
interest1277
cash flow from financing-269,481-32,437-15,194317,129
cash and cash equivalents
cash-509406-2,5712,674
overdraft
change in cash-509406-2,5712,674

ian fraser ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ian fraser ltd. Get real-time insights into ian fraser ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ian Fraser Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ian fraser ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in S 1 area or any other competitors across 12 key performance metrics.

ian fraser ltd Ownership

IAN FRASER LTD group structure

Ian Fraser Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

IAN FRASER LTD

07835382

1 subsidiary

IAN FRASER LTD Shareholders

aesthetic healthcare ltd 100%

ian fraser ltd directors

Ian Fraser Ltd currently has 1 director, Mr Hasham Imtiaz serving since Aug 2023.

officercountryagestartendrole
Mr Hasham ImtiazEngland33 years Aug 2023- Director

P&L

November 2023

turnover

919.2

+3%

operating profit

0

0%

gross margin

26.7%

-6.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

101

0%

total assets

101

0%

cash

0

0%

net assets

Total assets minus all liabilities

ian fraser ltd company details

company number

07835382

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

255 shoreham street, sheffield, S1 4SS

Bank

-

Legal Advisor

-

ian fraser ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ian fraser ltd.

ian fraser ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IAN FRASER LTD. This can take several minutes, an email will notify you when this has completed.

ian fraser ltd Companies House Filings - See Documents

datedescriptionview/download