partners in training (north west) limited Company Information
Company Number
07836087
Website
pitnw.co.ukRegistered Address
13a tiger court, kings business park, liverpool, merseyside, L34 1PJ
Industry
Educational support activities
Telephone
01515500199
Next Accounts Due
August 2025
Group Structure
View All
Directors
Mark Partington12 Years
Shareholders
mark partington 100%
partners in training (north west) limited Estimated Valuation
Pomanda estimates the enterprise value of PARTNERS IN TRAINING (NORTH WEST) LIMITED at £294.9k based on a Turnover of £565.4k and 0.52x industry multiple (adjusted for size and gross margin).
partners in training (north west) limited Estimated Valuation
Pomanda estimates the enterprise value of PARTNERS IN TRAINING (NORTH WEST) LIMITED at £137.7k based on an EBITDA of £52.5k and a 2.62x industry multiple (adjusted for size and gross margin).
partners in training (north west) limited Estimated Valuation
Pomanda estimates the enterprise value of PARTNERS IN TRAINING (NORTH WEST) LIMITED at £29.8k based on Net Assets of £33.1k and 0.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Partners In Training (north West) Limited Overview
Partners In Training (north West) Limited is a live company located in liverpool, L34 1PJ with a Companies House number of 07836087. It operates in the educational support services sector, SIC Code 85600. Founded in November 2011, it's largest shareholder is mark partington with a 100% stake. Partners In Training (north West) Limited is a established, small sized company, Pomanda has estimated its turnover at £565.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Partners In Training (north West) Limited Health Check
Pomanda's financial health check has awarded Partners In Training (North West) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £565.4k, make it larger than the average company (£380.9k)
- Partners In Training (north West) Limited
£380.9k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.2%)
- Partners In Training (north West) Limited
6.2% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 28.3%, this company has a higher cost of product (67.6%)
- Partners In Training (north West) Limited
67.6% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 8.7% make it more profitable than the average company (2.5%)
- Partners In Training (north West) Limited
2.5% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 10 employees, this is similar to the industry average (10)
10 - Partners In Training (north West) Limited
10 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)
- Partners In Training (north West) Limited
£28.9k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £56.5k, this is equally as efficient (£52.1k)
- Partners In Training (north West) Limited
£52.1k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 97 days, this is later than average (23 days)
- Partners In Training (north West) Limited
23 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 104 days, this is slower than average (19 days)
- Partners In Training (north West) Limited
19 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Partners In Training (north West) Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (92 weeks)
21 weeks - Partners In Training (north West) Limited
92 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 84.2%, this is a higher level of debt than the average (33.2%)
84.2% - Partners In Training (north West) Limited
33.2% - Industry AVG
PARTNERS IN TRAINING (NORTH WEST) LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Partners In Training (North West) Limited's latest turnover from November 2023 is estimated at £565.4 thousand and the company has net assets of £33.1 thousand. According to their latest financial statements, Partners In Training (North West) Limited has 10 employees and maintains cash reserves of £48.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 10 | 7 | 17 | 20 | 10 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,557 | 4,997 | 5,190 | 3,330 | 3,963 | 4,188 | 5,063 | 4,485 | 1,586 | 1,777 | 1,064 | 419 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 9,557 | 4,997 | 5,190 | 3,330 | 3,963 | 4,188 | 5,063 | 4,485 | 1,586 | 1,777 | 1,064 | 419 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 151,174 | 129,106 | 61,116 | 0 | 0 | 26,440 | 28,478 | 12,893 | 29,701 | 2,820 | 3,000 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 69,822 | 34,954 | 5,919 | 9,552 | 2,980 | 0 | 0 | 0 | 0 |
Cash | 48,922 | 14,438 | 14,989 | 22,504 | 18,795 | 30,925 | 13,479 | 23,155 | 36,467 | 13,682 | 9,245 | 18,814 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 200,096 | 143,544 | 76,105 | 92,326 | 53,749 | 63,284 | 51,509 | 39,028 | 66,168 | 16,502 | 12,245 | 18,814 |
total assets | 209,653 | 148,541 | 81,295 | 95,656 | 57,712 | 67,472 | 56,572 | 43,513 | 67,754 | 18,279 | 13,309 | 19,233 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 116,429 | 77,993 | 24,848 | 1,020 | 79,130 | 1,300 | 1,900 | 1,800 | 37,455 | 7,896 | 9,458 | 6,734 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 54,311 | 0 | 65,651 | 51,802 | 41,413 | 0 | 0 | 0 | 0 |
total current liabilities | 116,429 | 77,993 | 24,848 | 55,331 | 79,130 | 66,951 | 53,702 | 43,213 | 37,455 | 7,896 | 9,458 | 6,734 |
loans | 60,146 | 70,293 | 36,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,564 | 3,122 | 11,925 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 60,146 | 70,293 | 36,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 9,564 | 3,122 | 11,925 |
total liabilities | 176,575 | 148,286 | 60,848 | 95,331 | 79,130 | 66,951 | 53,702 | 43,213 | 37,455 | 17,460 | 12,580 | 18,659 |
net assets | 33,078 | 255 | 20,447 | 325 | -21,418 | 521 | 2,870 | 300 | 30,299 | 819 | 729 | 574 |
total shareholders funds | 33,078 | 255 | 20,447 | 325 | -21,418 | 521 | 2,870 | 300 | 30,299 | 819 | 729 | 574 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 3,184 | 1,664 | 1,692 | 1,109 | 1,320 | 1,395 | 1,687 | 1,494 | 529 | 592 | 355 | 139 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 22,068 | 67,990 | -8,706 | 34,868 | 2,595 | -5,671 | 22,157 | -13,828 | 26,881 | -180 | 3,000 | 0 |
Creditors | 38,436 | 53,145 | 23,828 | -78,110 | 77,830 | -600 | 100 | -35,655 | 29,559 | -1,562 | 2,724 | 6,734 |
Accruals and Deferred Income | 0 | 0 | -54,311 | 54,311 | -65,651 | 13,849 | 10,389 | 41,413 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,147 | 34,293 | -4,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,564 | 6,442 | -8,803 | 11,925 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 34,484 | -551 | -7,515 | 3,709 | -12,130 | 17,446 | -9,676 | -13,312 | 22,785 | 4,437 | -9,569 | 18,814 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 34,484 | -551 | -7,515 | 3,709 | -12,130 | 17,446 | -9,676 | -13,312 | 22,785 | 4,437 | -9,569 | 18,814 |
partners in training (north west) limited Credit Report and Business Information
Partners In Training (north West) Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for partners in training (north west) limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in L34 area or any other competitors across 12 key performance metrics.
partners in training (north west) limited Ownership
PARTNERS IN TRAINING (NORTH WEST) LIMITED group structure
Partners In Training (North West) Limited has no subsidiary companies.
Ultimate parent company
PARTNERS IN TRAINING (NORTH WEST) LIMITED
07836087
partners in training (north west) limited directors
Partners In Training (North West) Limited currently has 1 director, Mr Mark Partington serving since Nov 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Partington | England | 50 years | Nov 2011 | - | Director |
P&L
November 2023turnover
565.4k
+33%
operating profit
49.4k
0%
gross margin
28.3%
+4.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
33.1k
+128.72%
total assets
209.7k
+0.41%
cash
48.9k
+2.39%
net assets
Total assets minus all liabilities
partners in training (north west) limited company details
company number
07836087
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
November 2011
age
13
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
November 2023
address
13a tiger court, kings business park, liverpool, merseyside, L34 1PJ
accountant
V & R ACCOUNTANCY SERVICES LIMITED
auditor
-
partners in training (north west) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to partners in training (north west) limited. Currently there are 0 open charges and 1 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
partners in training (north west) limited Companies House Filings - See Documents
date | description | view/download |
---|