Grace Live In Carers Ltd

POWER SEARCH PRICING

SOLUTIONS

grace live in carers ltd Company Information

Company Number

07838793

Next Accounts

Aug 2025

Directors

Reginah Chidemo

Alice Mhizha

Shareholders

alice mhizha

reginah chidemo

Group Structure

View All

Industry

Residential care activities for the elderly and disabled

Registered Address

chambers business centre, chapel road, oldham, OL8 4QQ

Website

www.graceliveincarers.co.uk

grace live in carers ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of GRACE LIVE IN CARERS LTD at £3m based on a Turnover of £4.2m and 0.71x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Grace Live In Carers Ltd is a live company located in oldham, OL8 4QQ with a Companies House number of 07838793. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in November 2011, it's largest shareholder is alice mhizha with a 50% stake. Grace Live In Carers Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Grace Live In Carers Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £4.2m, make it larger than the average company (£2.9m)

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (5.6%)

EXPORT

Grace Live In Carers Ltd's latest turnover from November 2023 is estimated at £4.2 million and the company has net assets of £299.4 thousand. According to their latest financial statements, Grace Live In Carers Ltd has 150 employees and maintains cash reserves of £13.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013
Turnover	4,220,402	3,435,433	1,736,070	1,070,910	600,234	702,371	586,435	448,056	116,836	172,776
Other Income Or Grants
Cost Of Sales	2,990,698	2,403,728	1,256,558	741,197	414,535	488,280	395,407	302,436	80,044	117,763
Gross Profit	1,229,704	1,031,705	479,513	329,713	185,699	214,091	191,028	145,620	36,792	55,013
Admin Expenses	847,869	988,304	609,099	266,439	198,272	192,372	149,014	126,978	29,191	55,694	3,603
Operating Profit	381,835	43,401	-129,586	63,274	-12,573	21,719	42,014	18,642	7,601	-681	-3,603
Interest Payable										178	178
Interest Receivable	371	15	2	2	211	210	65	38	11	2	1
Pre-Tax Profit	382,207	43,416	-129,584	63,277	-12,362	21,930	42,079	18,680	7,613	-857	-3,780
Tax	-95,552	-8,249		-12,023		-4,167	-7,995	-3,736	-1,522
Profit After Tax	286,655	35,167	-129,584	51,254	-12,362	17,763	34,084	14,944	6,090	-857	-3,780
Dividends Paid
Retained Profit	286,655	35,167	-129,584	51,254	-12,362	17,763	34,084	14,944	6,090	-857	-3,780
Employee Costs	3,556,826	2,197,920	1,033,374	691,998	529,537	629,480	259,786	221,160	61,541	90,377
Number Of Employees	150	100	50	35	28	35	15	14	4	6
EBITDA*	386,977	50,258	-128,444	64,020	-11,469	21,719	42,014	20,042	7,761	-433	-3,293

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013
Tangible Assets	15,427	20,569	3,426	2,237	2,983	2,807	2,286	2,101	832	992	1,240
Intangible Assets
Investments & Other
Debtors (Due After 1 year)	622,243	862,518	298,435	268,538	67,190
Total Fixed Assets	637,670	883,087	301,861	270,775	70,173	2,807	2,286	2,101	832	992	1,240
Stock & work in progress
Trade Debtors						43,911	64,078	35,450	8,326	12,463
Group Debtors
Misc Debtors
Cash	13,846	301	682	4,160	176	56,117		26,140	4,230	322	469
misc current assets
total current assets	13,846	301	682	4,160	176	100,028	64,078	61,590	12,556	12,785	469
total assets	651,516	883,388	302,543	274,935	70,349	102,835	66,364	63,691	13,388	13,777	1,709
Bank overdraft
Bank loan
Trade Creditors	352,140	616,968	324,989	167,797	14,465	34,589	15,883	47,292	11,933	18,412
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	352,140	616,968	324,989	167,797	14,465	34,589	15,883	47,292	11,933	18,412
loans											5,487
hp & lease commitments
Accruals and Deferred Income
other liabilities		253,699
provisions
total long term liabilities		253,699									5,487
total liabilities	352,140	870,667	324,989	167,797	14,465	34,589	15,883	47,292	11,933	18,412	5,487
net assets	299,376	12,721	-22,446	107,138	55,884	68,246	50,481	16,399	1,455	-4,635	-3,778
total shareholders funds	299,376	12,721	-22,446	107,138	55,884	68,246	50,481	16,399	1,455	-4,635	-3,778

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013
Operating Activities
Operating Profit	381,835	43,401	-129,586	63,274	-12,573	21,719	42,014	18,642	7,601	-681	-3,603
Depreciation	5,142	6,857	1,142	746	1,104			1,400	160	248	310
Amortisation
Tax	-95,552	-8,249		-12,023		-4,167	-7,995	-3,736	-1,522
Stock
Debtors	-240,275	564,083	29,897	201,348	23,279	-20,167	28,628	27,124	-4,137	12,463
Creditors	-264,828	291,979	157,192	153,332	-20,124	18,706	-31,409	35,359	-6,479	18,412
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	266,872	-230,095	-1,149	3,981	-54,872	56,425	-26,018	24,541	3,897	5,516	-3,293
Investing Activities
capital expenditure		-24,000	-2,331		-1,280	-521	-185	-2,669			-1,550
Change in Investments
cash flow from investments		-24,000	-2,331		-1,280	-521	-185	-2,669			-1,550
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans										-5,487	5,487
Hire Purchase and Lease Commitments
other long term liabilities	-253,699	253,699
share issue						2	-2				2
interest	371	15	2	2	211	210	65	38	11	-176	-177
cash flow from financing	-253,328	253,714	2	2	211	212	63	38	11	-5,663	5,312
cash and cash equivalents
cash	13,545	-381	-3,478	3,984	-55,941	56,117	-26,140	21,910	3,908	-147	469
overdraft
change in cash	13,545	-381	-3,478	3,984	-55,941	56,117	-26,140	21,910	3,908	-147	469

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for grace live in carers ltd. Get real-time insights into grace live in carers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for grace live in carers ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in OL8 area or any other competitors across 12 key performance metrics.

GRACE LIVE IN CARERS LTD group structure

Grace Live In Carers Ltd has no subsidiary companies.

Ultimate parent company

GRACE LIVE IN CARERS LTD

07838793

GRACE LIVE IN CARERS LTD Shareholders

alice mhizha	50%
reginah chidemo	50%

Grace Live In Carers Ltd currently has 2 directors. The longest serving directors include Ms Reginah Chidemo (Nov 2011) and Ms Alice Mhizha (Nov 2011).

officer	country	age	start	end	role
Ms Reginah Chidemo	United Kingdom	49 years	Nov 2011	-	Director
Ms Alice Mhizha	United Kingdom	54 years	Nov 2011	-	Director

P&L

November 2023

turnover

4.2m

+23%

operating profit

381.8k

gross margin

29.2%

-2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

299.4k

+22.53%

total assets

651.5k

-0.26%

cash

13.8k

+45%

net assets

Total assets minus all liabilities

Similar Companies

s.e.s care homes ltd

bowerfield house limited

2.5

sterling care & support ltd

westfield care limited

skycare recruitment limited

company number

07838793

Type

Private limited with Share Capital

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

November 2011

ultimate parent company

None

previous names

N/A

address

chambers business centre, chapel road, oldham, OL8 4QQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grace live in carers ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRACE LIVE IN CARERS LTD. This can take several minutes, an email will notify you when this has completed.

grace live in carers ltd Company Information

grace live in carers ltd Estimated Valuation

grace live in carers ltd Estimated Valuation

grace live in carers ltd Estimated Valuation

Grace Live In Carers Ltd Overview

Grace Live In Carers Ltd Health Check

GRACE LIVE IN CARERS LTD financials

grace live in carers ltd Credit Report and Business Information

Grace Live In Carers Ltd Competitor Analysis

grace live in carers ltd Ownership

grace live in carers ltd directors

grace live in carers ltd company details

grace live in carers ltd Charges & Mortgages

grace live in carers ltd Capital Raised & Share Issues BETA

grace live in carers ltd Companies House Filings - See Documents