whiteshield partners limited

Live EstablishedMicroHealthy

whiteshield partners limited Company Information

Share WHITESHIELD PARTNERS LIMITED

Company Number

07839857

Directors

Nadiia Klos

Francois Farra

View All

Shareholders

francois fadi farra

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

8, duncannon street, golden cross h, london, WC2N 4JF

whiteshield partners limited Estimated Valuation

£156.4k

Pomanda estimates the enterprise value of WHITESHIELD PARTNERS LIMITED at £156.4k based on a Turnover of £396.3k and 0.39x industry multiple (adjusted for size and gross margin).

whiteshield partners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WHITESHIELD PARTNERS LIMITED at £0 based on an EBITDA of £-308.5k and a 2.89x industry multiple (adjusted for size and gross margin).

whiteshield partners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WHITESHIELD PARTNERS LIMITED at £0 based on Net Assets of £-307.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whiteshield Partners Limited Overview

Whiteshield Partners Limited is a live company located in london, WC2N 4JF with a Companies House number of 07839857. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2011, it's largest shareholder is francois fadi farra with a 100% stake. Whiteshield Partners Limited is a established, micro sized company, Pomanda has estimated its turnover at £396.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whiteshield Partners Limited Health Check

Pomanda's financial health check has awarded Whiteshield Partners Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £396.3k, make it smaller than the average company (£4.8m)

£396.3k - Whiteshield Partners Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.7%)

11% - Whiteshield Partners Limited

6.7% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Whiteshield Partners Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -77.8% make it less profitable than the average company (5.7%)

-77.8% - Whiteshield Partners Limited

5.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (27)

6 - Whiteshield Partners Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Whiteshield Partners Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66k, this is less efficient (£171.3k)

£66k - Whiteshield Partners Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (42 days)

8 days - Whiteshield Partners Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 284 days, this is slower than average (32 days)

284 days - Whiteshield Partners Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Whiteshield Partners Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Whiteshield Partners Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2471.4%, this is a higher level of debt than the average (62.6%)

2471.4% - Whiteshield Partners Limited

62.6% - Industry AVG

WHITESHIELD PARTNERS LIMITED financials

EXPORTms excel logo

Whiteshield Partners Limited's latest turnover from December 2023 is estimated at £396.3 thousand and the company has net assets of -£307.1 thousand. According to their latest financial statements, Whiteshield Partners Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover396,300263,240270,347291,588270,183155,476301,145183,438217,467296,722225,656789,287
Other Income Or Grants
Cost Of Sales329,095218,097227,881244,296224,428129,771249,925151,547181,808249,181190,136662,328
Gross Profit67,20545,14442,46647,29245,75525,70551,22031,89135,65947,54135,520126,959
Admin Expenses375,70875,83255,25337,408-21,79882,10737,56737,99982,68470,025-90,564124,396
Operating Profit-308,503-30,688-12,7879,88467,553-56,40213,653-6,108-47,025-22,484126,0842,563
Interest Payable
Interest Receivable254228952,0711,547
Pre-Tax Profit-308,503-30,688-12,7879,88467,553-56,40213,653-6,083-46,603-21,589128,1554,110
Tax-1,878-12,835-2,594-29,476-986
Profit After Tax-308,503-30,688-12,7878,00654,718-56,40211,059-6,083-46,603-21,58998,6793,124
Dividends Paid
Retained Profit-308,503-30,688-12,7878,00654,718-56,40211,059-6,083-46,603-21,58998,6793,124
Employee Costs323,562308,124293,027278,483275,81944,275209,732167,64741,55641,52641,082120,183
Number Of Employees666661541113
EBITDA*-308,503-30,688-12,7879,88467,553-56,40213,653-6,108-47,025-22,484126,0842,563

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets3,7644,7572761,430
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,7654,7572761,430
Stock & work in progress
Trade Debtors9,18465,63577,37786,26973,58738,058107,14248,27659,35951,25918,71198
Group Debtors
Misc Debtors1,3411,1552,391
Cash20,180148,439209,483618,941
misc current assets7,9839,145
total current assets9,18466,97678,53288,66073,58746,040116,28748,27679,539199,698228,194619,039
total assets12,94971,73478,53288,66073,86447,470116,28748,27679,539199,698228,194619,039
Bank overdraft
Bank loan
Trade Creditors 256,27110,21311,80611,6368,06850,41220,44813,42245,812119,378126,298615,817
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities256,27110,21311,80611,6368,06850,41220,44813,42245,812119,378126,298615,817
loans
hp & lease commitments
Accruals and Deferred Income63,74760,08734,60632,11528,89314,87457,2527,326
other liabilities
provisions
total long term liabilities63,74760,08834,60632,11628,89414,87457,2537,327
total liabilities320,01970,30146,41243,75236,96265,28777,70120,74945,812119,378126,298615,817
net assets-307,0701,43332,12144,90836,902-17,81638,58627,52833,72780,320101,8963,222
total shareholders funds-307,0701,43332,12144,90836,902-17,81638,58627,52833,72780,320101,8963,222
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-308,503-30,688-12,7879,88467,553-56,40213,653-6,108-47,025-22,484126,0842,563
Depreciation
Amortisation
Tax-1,878-12,835-2,594-29,476-986
Stock
Debtors-57,792-11,556-10,12715,07235,530-69,08558,866-11,0828,10032,54818,61298
Creditors246,058-1,5931703,568-42,34529,9647,026-32,390-73,567-6,920-489,519615,817
Accruals and Deferred Income3,66025,4812,4913,22214,019-42,37849,9267,326
Deferred Taxes & Provisions
Cash flow from operations-9934,7561-276-9,1382699,145-20,090-128,692-61,952-411,523617,296
Investing Activities
capital expenditure993-4,7572761,154-1,430
Change in Investments
cash flow from investments993-4,7572761,154-1,430
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1171013-598
interest254228952,0711,547
cash flow from financing-924329082,0661,645
cash and cash equivalents
cash-20,180-128,259-61,044-409,458618,941
overdraft
change in cash-20,180-128,259-61,044-409,458618,941

whiteshield partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whiteshield partners limited. Get real-time insights into whiteshield partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whiteshield Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whiteshield partners limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC2N area or any other competitors across 12 key performance metrics.

whiteshield partners limited Ownership

WHITESHIELD PARTNERS LIMITED group structure

Whiteshield Partners Limited has no subsidiary companies.

Ultimate parent company

WHITESHIELD PARTNERS LIMITED

07839857

WHITESHIELD PARTNERS LIMITED Shareholders

francois fadi farra 100%

whiteshield partners limited directors

Whiteshield Partners Limited currently has 7 directors. The longest serving directors include Nadiia Klos (Nov 2011) and Mr Francois Farra (Feb 2012).

officercountryagestartendrole
Nadiia KlosUkraine41 years Nov 2011- Director
Mr Francois FarraUnited Kingdom51 years Feb 2012- Director
Mr Bernard HugonnierFrance78 years Sep 2016- Director
Mr Anthony O'SullivanUnited Kingdom54 years Apr 2017- Director
Mr Pawel WojciechowskiPoland65 years May 2018- Director
Ms Patricia FrancisJamaica73 years Jun 2022- Director
Ms Irina Bokova72 years Jun 2022- Director

P&L

December 2023

turnover

396.3k

+51%

operating profit

-308.5k

0%

gross margin

17%

-1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-307.1k

-215.26%

total assets

12.9k

-0.82%

cash

0

0%

net assets

Total assets minus all liabilities

whiteshield partners limited company details

company number

07839857

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

8, duncannon street, golden cross h, london, WC2N 4JF

Bank

-

Legal Advisor

-

whiteshield partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to whiteshield partners limited.

whiteshield partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITESHIELD PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

whiteshield partners limited Companies House Filings - See Documents

datedescriptionview/download