Mr Fips Wonder Circus Ltd

POWER SEARCH PRICING

SOLUTIONS

mr fips wonder circus ltd Company Information

Company Number

07841723

Next Accounts

Feb 2025

Directors

Carolyn Roberts

Jan Brenner

Shareholders

jan erik brenner

carolyn roberts

Group Structure

View All

Industry

Artistic creation

Registered Address

b3 kingfisher house kingsway, team valley trading estate, gateshead, NE11 0JQ

Website

mr fips wonder circus ltd Estimated Valuation

£9.6k

Pomanda estimates the enterprise value of MR FIPS WONDER CIRCUS LTD at £9.6k based on a Turnover of £23.8k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Mr Fips Wonder Circus Ltd is a dissolved company that was located in gateshead, NE11 0JQ with a Companies House number of 07841723. It operated in the artistic creation sector, SIC Code 90030. Founded in November 2011, it's largest shareholder was jan erik brenner with a 50% stake. The last turnover for Mr Fips Wonder Circus Ltd was estimated at £23.8k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mr Fips Wonder Circus Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £23.8k, make it smaller than the average company (£285.2k)

Growth

3 year (CAGR) sales growth of 180%, show it is growing at a faster rate (3%)

EXPORT

Mr Fips Wonder Circus Ltd's latest turnover from November 2018 is estimated at £23.8 thousand and the company has net assets of -£950. According to their latest financial statements, we estimate that Mr Fips Wonder Circus Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012
Turnover	23,840	60,051	1,062	1,080	11,804	14,476	6,924
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	16,826	42,085	752	731	8,116	9,126	4,597
Gross Profit	7,014	17,965	310	349	3,688	5,349	2,327
Admin Expenses	8,192	22,531	2,093	-3,269	-9,720	13,328	1,219
Operating Profit	-1,178	-4,566	-1,783	3,618	13,408	-7,979	1,108
Interest Payable	0	0	2	2	0	0	0
Interest Receivable	0	38	40	74	51	39	20
Pre-Tax Profit	-1,178	-4,528	-1,745	3,690	13,458	-7,940	1,128
Tax	0	0	0	-738	-2,826	0	-271
Profit After Tax	-1,178	-4,528	-1,745	2,952	10,632	-7,940	857
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-1,178	-4,528	-1,745	2,952	10,632	-7,940	857
Employee Costs	25,842	24,877	26,744	27,224	27,840	27,565	27,417
Number Of Employees	1	1	1	1	1	1	1
EBITDA*	-1,178	-4,566	-1,176	4,225	13,684	-7,979	1,108

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012
Tangible Assets	0	608	1,215	1,822	1,104	0	0
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	0	608	1,215	1,822	1,104	0	0
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	4,684	12,594	0	0	0	0	0
Group Debtors	0	0	260	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0
Cash	0	0	15,206	17,126	12,626	7,618	7,834
misc current assets	0	0	0	0	0	0	0
total current assets	4,684	12,594	15,466	17,126	12,626	7,618	7,834
total assets	4,684	13,202	16,681	18,948	13,730	7,618	7,834
Bank overdraft	0	0	0	72	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	4,119	10,987	1,250	1,250	10,179	14,699	6,975
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	10,673	11,123	0	0	0
total current liabilities	4,119	10,987	11,923	12,445	10,179	14,699	6,975
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	1,987	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	1,515	1,987	0	0	0	0	0
total liabilities	5,634	12,974	11,923	12,445	10,179	14,699	6,975
net assets	-950	228	4,758	6,503	3,551	-7,081	859
total shareholders funds	-950	228	4,758	6,503	3,551	-7,081	859

	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012
Operating Activities
Operating Profit	-1,178	-4,566	-1,783	3,618	13,408	-7,979	1,108
Depreciation	0	0	607	607	276	0	0
Amortisation	0	0	0	0	0	0	0
Tax	0	0	0	-738	-2,826	0	-271
Stock	0	0	0	0	0	0	0
Debtors	-7,910	12,334	260	0	0	0	0
Creditors	-6,868	9,737	0	-8,929	-4,520	7,724	6,975
Accruals and Deferred Income	-1,987	-8,686	-450	11,123	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	-2,123	-15,849	-1,886	5,681	6,338	-255	7,812
Investing Activities
capital expenditure	608	607	0	-1,325	-1,380	0	0
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	608	607	0	-1,325	-1,380	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0
share issue	0	-2	0	0	0	0	2
interest	0	38	38	72	51	39	20
cash flow from financing	0	36	38	72	51	39	22
cash and cash equivalents
cash	0	-15,206	-1,920	4,500	5,008	-216	7,834
overdraft	0	0	-72	72	0	0	0
change in cash	0	-15,206	-1,848	4,428	5,008	-216	7,834

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mr fips wonder circus ltd. Get real-time insights into mr fips wonder circus ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mr fips wonder circus ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in NE11 area or any other competitors across 12 key performance metrics.

MR FIPS WONDER CIRCUS LTD group structure

Mr Fips Wonder Circus Ltd has no subsidiary companies.

Ultimate parent company

MR FIPS WONDER CIRCUS LTD

07841723

MR FIPS WONDER CIRCUS LTD Shareholders

jan erik brenner	50%
carolyn roberts	50%

Mr Fips Wonder Circus Ltd currently has 2 directors. The longest serving directors include Mrs Carolyn Roberts (Nov 2011) and Mr Jan Brenner (Nov 2011).

officer	country	age	start	end	role
Mrs Carolyn Roberts	United Kingdom	50 years	Nov 2011	-	Director
Mr Jan Brenner	United Kingdom	54 years	Nov 2011	-	Director

P&L

November 2018

turnover

23.8k

-60%

operating profit

-1.2k

gross margin

29.5%

-1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2018

net assets

-950

-5.17%

total assets

4.7k

-0.65%

cash

net assets

Total assets minus all liabilities

Similar Companies

keaton jennings limited

nbd (uk) ltd

alac'art limited

1.5

defence photography limited

capture that moment ltd

1.5

company number

07841723

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

November 2011

ultimate parent company

None

previous names

N/A

address

b3 kingfisher house kingsway, team valley trading estate, gateshead, NE11 0JQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mr fips wonder circus ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MR FIPS WONDER CIRCUS LTD. This can take several minutes, an email will notify you when this has completed.

mr fips wonder circus ltd Company Information

mr fips wonder circus ltd Estimated Valuation

mr fips wonder circus ltd Estimated Valuation

mr fips wonder circus ltd Estimated Valuation

Mr Fips Wonder Circus Ltd Overview

Mr Fips Wonder Circus Ltd Health Check

MR FIPS WONDER CIRCUS LTD financials

mr fips wonder circus ltd Credit Report and Business Information

Mr Fips Wonder Circus Ltd Competitor Analysis

mr fips wonder circus ltd Ownership

mr fips wonder circus ltd directors

mr fips wonder circus ltd company details

mr fips wonder circus ltd Charges & Mortgages

mr fips wonder circus ltd Capital Raised & Share Issues BETA

mr fips wonder circus ltd Companies House Filings - See Documents