campbell and co properties ltd
campbell and co properties ltd Company Information
Company Number
07846481
Next Accounts
Dec 2025
Shareholders
cem kemahli
Group Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
milroy house sayers lane, tenterden, kent, TN30 6BW
campbell and co properties ltd Estimated Valuation
Pomanda estimates the enterprise value of CAMPBELL AND CO PROPERTIES LTD at £458.7k based on a Turnover of £204.8k and 2.24x industry multiple (adjusted for size and gross margin).
campbell and co properties ltd Estimated Valuation
Pomanda estimates the enterprise value of CAMPBELL AND CO PROPERTIES LTD at £56.1k based on an EBITDA of £12.2k and a 4.61x industry multiple (adjusted for size and gross margin).
campbell and co properties ltd Estimated Valuation
Pomanda estimates the enterprise value of CAMPBELL AND CO PROPERTIES LTD at £0 based on Net Assets of £-14.4k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Campbell And Co Properties Ltd Overview
Campbell And Co Properties Ltd is a live company located in kent, TN30 6BW with a Companies House number of 07846481. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2011, it's largest shareholder is cem kemahli with a 100% stake. Campbell And Co Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £204.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Campbell And Co Properties Ltd Health Check
Pomanda's financial health check has awarded Campbell And Co Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £204.8k, make it smaller than the average company (£873.2k)
- Campbell And Co Properties Ltd
£873.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (4%)
- Campbell And Co Properties Ltd
4% - Industry AVG
Production
with a gross margin of 30.1%, this company has a higher cost of product (71.2%)
- Campbell And Co Properties Ltd
71.2% - Industry AVG
Profitability
an operating margin of 5.9% make it less profitable than the average company (28.4%)
- Campbell And Co Properties Ltd
28.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Campbell And Co Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
- Campbell And Co Properties Ltd
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £68.3k, this is less efficient (£188.8k)
- Campbell And Co Properties Ltd
£188.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Campbell And Co Properties Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Campbell And Co Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Campbell And Co Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (10 weeks)
26 weeks - Campbell And Co Properties Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 394.2%, this is a higher level of debt than the average (62.9%)
394.2% - Campbell And Co Properties Ltd
62.9% - Industry AVG
CAMPBELL AND CO PROPERTIES LTD financials
Campbell And Co Properties Ltd's latest turnover from March 2024 is estimated at £204.8 thousand and the company has net assets of -£14.4 thousand. According to their latest financial statements, Campbell And Co Properties Ltd has 3 employees and maintains cash reserves of £4.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 124 | 166 | 222 | 296 | 395 | 527 | 703 | 937 | 1,249 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 124 | 166 | 222 | 296 | 395 | 527 | 703 | 937 | 1,250 | 1 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 10,151 | 22,033 | 20,728 | 15,443 | 5,561 | 18,217 | 3,217 | 7,794 | 30,000 | 3,001 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 494 | 920 | 0 | 0 | 0 | 0 |
| Cash | 4,768 | 6,155 | 0 | 0 | 0 | 94 | 0 | 2,122 | 7,482 | 1,327 | 719 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,768 | 16,306 | 22,033 | 20,728 | 15,443 | 5,655 | 18,711 | 6,259 | 15,276 | 31,327 | 3,720 | 0 |
| total assets | 4,892 | 16,472 | 22,255 | 21,024 | 15,838 | 6,182 | 19,414 | 7,196 | 16,526 | 31,328 | 3,720 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 19,315 | 9,506 | 6,769 | 0 | 0 | 0 | 0 | 0 | 4,542 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 4,286 | 18,709 | 0 | 0 | 0 | 3,209 | 18,484 | 2,434 | 0 | 0 | 0 | 0 |
| total current liabilities | 9,286 | 23,709 | 19,315 | 9,506 | 6,769 | 3,209 | 18,550 | 2,434 | 0 | 0 | 4,542 | 0 |
| loans | 10,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 19,000 | 26,000 | 0 | 0 | 0 | 0 | 9,476 | 28,781 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 10,000 | 15,000 | 19,000 | 26,000 | 0 | 0 | 0 | 0 | 9,476 | 28,781 | 0 | 0 |
| total liabilities | 19,286 | 38,709 | 38,315 | 35,506 | 6,769 | 3,209 | 18,550 | 2,434 | 9,476 | 28,781 | 4,542 | 0 |
| net assets | -14,394 | -22,237 | -16,060 | -14,482 | 9,069 | 2,973 | 864 | 4,762 | 7,050 | 2,547 | -822 | 0 |
| total shareholders funds | -14,394 | -22,237 | -16,060 | -14,482 | 9,069 | 2,973 | 864 | 4,762 | 7,050 | 2,547 | -822 | 0 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 42 | 56 | 132 | 176 | 234 | 0 | 417 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -10,151 | -11,882 | 1,305 | 5,285 | 9,882 | -13,150 | 14,574 | -3,657 | -22,206 | 30,000 | 3,001 | 0 |
| Creditors | 0 | -19,315 | 9,809 | 2,737 | 6,769 | 0 | 0 | 0 | 0 | 0 | 4,542 | 0 |
| Accruals and Deferred Income | -14,423 | 18,709 | 0 | 0 | -3,209 | -15,275 | 16,050 | 2,434 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -5,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -19,000 | -7,000 | 26,000 | 0 | 0 | 0 | -9,476 | -19,305 | 28,781 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -1,387 | 6,155 | 0 | 0 | -94 | 94 | -2,122 | -5,360 | 6,155 | 1,327 | 719 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | -66 | 66 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,387 | 6,155 | 0 | 0 | -94 | 160 | -2,188 | -5,360 | 6,155 | 1,327 | 719 | 0 |
campbell and co properties ltd Credit Report and Business Information
Campbell And Co Properties Ltd Competitor Analysis
Perform a competitor analysis for campbell and co properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TN30 area or any other competitors across 12 key performance metrics.
campbell and co properties ltd Ownership
CAMPBELL AND CO PROPERTIES LTD group structure
Campbell And Co Properties Ltd has no subsidiary companies.
Ultimate parent company
CAMPBELL AND CO PROPERTIES LTD
07846481
campbell and co properties ltd directors
Campbell And Co Properties Ltd currently has 2 directors. The longest serving directors include Mr Cem Kemahli (Nov 2011) and Ms Imogen Kemahli (Nov 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Cem Kemahli | England | 36 years | Nov 2011 | - | Director |
| Ms Imogen Kemahli | England | 65 years | Nov 2011 | - | Director |
P&L
March 2024turnover
204.8k
+99%
operating profit
12.1k
0%
gross margin
30.1%
+0.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-14.4k
-0.35%
total assets
4.9k
-0.7%
cash
4.8k
-0.23%
net assets
Total assets minus all liabilities
campbell and co properties ltd company details
company number
07846481
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
milroy house sayers lane, tenterden, kent, TN30 6BW
Bank
-
Legal Advisor
-
campbell and co properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to campbell and co properties ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
campbell and co properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAMPBELL AND CO PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
campbell and co properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
