Total Elt Ltd

POWER SEARCH PRICING

SOLUTIONS

total elt ltd Company Information

Live

EstablishedMicroHigh

Company Number

07848006

Website

www.totalelt.co.uk

Registered Address

20-22 wenlock road, london, N1 7GU

Industry

Educational support activities

First-degree level higher education

View All

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Robin Smidowicz12 Years

Vincent Smidowicz12 Years

Shareholders

robin smidowicz & vincent smidowicz 100%

total elt ltd Estimated Valuation

£22.3k

Pomanda estimates the enterprise value of TOTAL ELT LTD at £22.3k based on a Turnover of £39.5k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Total Elt Ltd is a live company located in london, N1 7GU with a Companies House number of 07848006. It operates in the post-secondary non-tertiary education sector, SIC Code 85410. Founded in November 2011, it's largest shareholder is robin smidowicz & vincent smidowicz with a 100% stake. Total Elt Ltd is a established, micro sized company, Pomanda has estimated its turnover at £39.5k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Total Elt Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £39.5k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.6%)

EXPORT

Total Elt Ltd's latest turnover from March 2023 is estimated at £39.5 thousand and the company has net assets of -£1.3 thousand. According to their latest financial statements, Total Elt Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	39,517	38,725	32,010	25,563	30,381	32,969	15,539	9,622	618	0	6,818	2,823
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	26,201	29,124	19,626	17,238	18,707	21,354	10,026	6,128	413	0	4,366	1,749
Gross Profit	13,316	9,601	12,384	8,325	11,674	11,615	5,513	3,494	205	0	2,452	1,074
Admin Expenses	14,673	14,771	7,138	9,587	11,381	11,029	4,629	2,409	170	-2,952	3,741	2,006
Operating Profit	-1,357	-5,170	5,246	-1,262	293	586	884	1,085	35	2,952	-1,289	-932
Interest Payable	0	0	0	0	0	0	0	0	60	60	0	0
Interest Receivable	0	0	0	0	0	0	5	10	4	4	0	0
Pre-Tax Profit	-1,357	-5,170	5,246	-1,262	293	586	889	1,095	-21	2,896	-1,289	-932
Tax	0	0	-997	0	-56	-111	-178	-219	0	-666	0	0
Profit After Tax	-1,357	-5,170	4,249	-1,262	237	475	711	876	-21	2,230	-1,289	-932
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,357	-5,170	4,249	-1,262	237	475	711	876	-21	2,230	-1,289	-932
Employee Costs	32,263	31,938	32,294	30,060	30,019	29,676	30,566	30,024	31,016	0	29,107	28,642
Number Of Employees	1	1	1	1	1	1	1	1	1	0	1	1
EBITDA*	-1,357	-5,170	5,246	-1,262	293	586	884	1,144	94	3,022	-1,207	-835

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	756	1,064	1,372	0	0	199	218	277	336	395	465	547
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	32	0	0
Total Fixed Assets	756	1,064	1,372	0	0	199	218	277	336	427	465	547
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	8,415	8,084	5,043	2,590	6,580	6,782	3,004	0	0	0	866	461
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	4,145	2	1,521	1	70
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	8,415	8,084	5,043	2,590	6,580	6,782	3,004	4,145	2	1,521	867	531
total assets	9,171	9,148	6,415	2,590	6,580	6,981	3,222	4,422	338	1,948	1,332	1,078
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	10,424	8,994	1,141	1,565	4,293	4,931	1,647	3,458	250	0	3,453	1,910
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	10,424	8,994	1,141	1,565	4,293	4,931	1,647	3,458	250	0	3,453	1,910
loans	0	0	0	0	0	0	0	0	0	1,839	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	50	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	50	0	0	0	0	0	0	0	1,839	0	0
total liabilities	10,424	9,044	1,141	1,565	4,293	4,931	1,647	3,458	250	1,839	3,453	1,910
net assets	-1,253	104	5,274	1,025	2,287	2,050	1,575	964	88	109	-2,121	-832
total shareholders funds	-1,253	104	5,274	1,025	2,287	2,050	1,575	964	88	109	-2,121	-832

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	-1,357	-5,170	5,246	-1,262	293	586	884	1,085	35	2,952	-1,289	-932
Depreciation	0	0	0	0	0	0	0	59	59	70	82	97
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-997	0	-56	-111	-178	-219	0	-666	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	331	3,041	2,453	-3,990	-202	3,778	3,004	0	-32	-834	405	461
Creditors	1,430	7,853	-424	-2,728	-638	3,284	-1,811	3,208	250	-3,453	1,543	1,910
Accruals and Deferred Income	-50	50	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-308	-308	1,372	0	-199	-19	-4,109	4,133	376	-263	-69	614
Investing Activities
capital expenditure	308	308	-1,372	0	199	19	59	0	0	0	0	-644
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	308	308	-1,372	0	199	19	59	0	0	0	0	-644
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	-1,839	1,839	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	100
interest	0	0	0	0	0	0	5	10	-56	-56	0	0
cash flow from financing	0	0	0	0	0	0	-95	10	-1,895	1,783	0	100
cash and cash equivalents
cash	0	0	0	0	0	0	-4,145	4,143	-1,519	1,520	-69	70
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-4,145	4,143	-1,519	1,520	-69	70

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for total elt ltd. Get real-time insights into total elt ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for total elt ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

TOTAL ELT LTD group structure

Total Elt Ltd has no subsidiary companies.

Ultimate parent company

TOTAL ELT LTD

07848006

TOTAL ELT LTD Shareholders

robin smidowicz & vincent smidowicz

100%

Total Elt Ltd currently has 2 directors. The longest serving directors include Mr Robin Smidowicz (Nov 2011) and Mr Vincent Smidowicz (Jan 2012).

officer	country	age	start	end	role
Mr Robin Smidowicz	England	40 years	Nov 2011	-	Director
Mr Vincent Smidowicz	England	71 years	Jan 2012	-	Director

P&L

March 2023

turnover

39.5k

+2%

operating profit

-1.4k

gross margin

33.7%

+35.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-1.3k

-13.05%

total assets

9.2k

cash

net assets

Total assets minus all liabilities

Similar Companies

ettc group ltd

1.5

h. dimension limited

gemal college limited

the oxford centre for buddhist studies

thames education group limited

company number

07848006

Type

Private limited with Share Capital

industry

85600 - Educational support activities

85421 - First-degree level higher education

85410 - Post-secondary non-tertiary education

incorporation date

November 2011

ultimate parent company

None

previous names

N/A

address

20-22 wenlock road, london, N1 7GU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to total elt ltd.

total elt ltd Company Information

total elt ltd Estimated Valuation

total elt ltd Estimated Valuation

total elt ltd Estimated Valuation

Total Elt Ltd Overview

Total Elt Ltd Health Check

TOTAL ELT LTD financials

total elt ltd Credit Report and Business Information

Total Elt Ltd Competitor Analysis

total elt ltd Ownership

total elt ltd directors

total elt ltd company details

total elt ltd Charges & Mortgages

total elt ltd Companies House Filings - See Documents