Pomanda estimates the enterprise value of JUST BC LTD at £774.5k based on a Turnover of £187.8k and 4.12x industry multiple (adjusted for size and gross margin).
just bc ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of JUST BC LTD at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
just bc ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of JUST BC LTD at £0 based on Net Assets of £2 and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Just Bc LtdOverview
Just Bc Ltd is a live company located in gloucester, GL2 8DD with a Companies House number of 07849471. It operates in the dormant company sector, SIC Code 99999. Founded in November 2011, it's largest shareholder is
barry chandler
with a 50% stake. Just Bc Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£187.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Just Bc Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £187.8k, make it smaller than the average company (£3.9m)
£187.8k - Just Bc Ltd
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.1%)
-4% - Just Bc Ltd
2.1% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (32.7%)
17.3% - Just Bc Ltd
32.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Just Bc Ltd
- - Industry AVG
Employees
with 3 employees, this is below the industry average (47)
3 - Just Bc Ltd
47 - Industry AVG
Pay Structure
on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)
£36.5k - Just Bc Ltd
£36.5k - Industry AVG
Efficiency
resulting in sales per employee of £62.6k, this is less efficient (£142k)
£62.6k - Just Bc Ltd
£142k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Just Bc Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Just Bc Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Just Bc Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Just Bc Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Just Bc Ltd
- - Industry AVG
JUST BC LTD financials
EXPORT
Just Bc Ltd's latest turnover from November 2022 is estimated at £187.8 thousand and the company has net assets of £2. According to their latest financial statements, Just Bc Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Turnover
187,764
129,166
219,926
211,731
Other Income Or Grants
Cost Of Sales
155,321
107,122
185,220
177,759
Gross Profit
32,443
22,043
34,705
33,972
Admin Expenses
32,443
22,043
34,705
33,970
Operating Profit
2
Interest Payable
Interest Receivable
Pre-Tax Profit
2
Tax
Profit After Tax
2
Dividends Paid
Retained Profit
2
Employee Costs
109,418
70,794
101,532
102,179
Number Of Employees
3
2
3
3
EBITDA*
2
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
2
2
2
2
total current assets
2
2
2
2
total assets
2
2
2
2
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
2
2
2
2
total shareholders funds
2
2
2
2
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Operating Activities
Operating Profit
2
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
just bc ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for just bc ltd. Get real-time insights into just bc ltd's credit score, group structure and payment trends.
Perform a competitor analysis for just bc ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in GL2 area or any other competitors across 12 key performance metrics.
just bc ltd Ownership
JUST BC LTD group structure
Just Bc Ltd has no subsidiary companies.
Ultimate parent company
JUST BC LTD
07849471
JUST BC LTD Shareholders
The largest shareholders in Just Bc Ltd include Barry Chandler and James Redding.
barry chandler
50%
james redding
50%
just bc ltd directors
Just Bc Ltd currently has 2 directors.
The longest serving directors include
Mr Barry Chandler (Nov 2011) and
Mr James Redding (Nov 2011).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022
net assets
2
0%
total assets
2
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
just bc ltd company details
company number
07849471
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
November 2022
previous names
just invest ltd (September 2024)
accountant
-
auditor
-
address
3 the paddocks, lassington, highnam, gloucester, gloucester, GL2 8DD
Bank
-
Legal Advisor
-
just bc ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to just bc ltd.
just bc ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUST BC LTD. This can take several minutes, an email will notify you when this has completed.
just bc ltdCompanies House Filings - See Documents
