ahmeys limited Company Information
Company Number
07851762
Next Accounts
Aug 2025
Industry
Dispensing chemist in specialised stores
Shareholders
nisar ahmad
adnaan ahmad
View AllGroup Structure
View All
Contact
Registered Address
5 ridley road, oxford, OX4 2QJ
Website
http://ahmeypharmacy.comahmeys limited Estimated Valuation
Pomanda estimates the enterprise value of AHMEYS LIMITED at £1.1m based on a Turnover of £3.8m and 0.3x industry multiple (adjusted for size and gross margin).
ahmeys limited Estimated Valuation
Pomanda estimates the enterprise value of AHMEYS LIMITED at £1.3m based on an EBITDA of £265.4k and a 4.84x industry multiple (adjusted for size and gross margin).
ahmeys limited Estimated Valuation
Pomanda estimates the enterprise value of AHMEYS LIMITED at £4m based on Net Assets of £1.6m and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ahmeys Limited Overview
Ahmeys Limited is a live company located in oxford, OX4 2QJ with a Companies House number of 07851762. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in November 2011, it's largest shareholder is nisar ahmad with a 50% stake. Ahmeys Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ahmeys Limited Health Check
Pomanda's financial health check has awarded Ahmeys Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £3.8m, make it smaller than the average company (£12.3m)
- Ahmeys Limited
£12.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (6.7%)
- Ahmeys Limited
6.7% - Industry AVG
Production
with a gross margin of 30.9%, this company has a comparable cost of product (30.9%)
- Ahmeys Limited
30.9% - Industry AVG
Profitability
an operating margin of 7.1% make it more profitable than the average company (2.2%)
- Ahmeys Limited
2.2% - Industry AVG
Employees
with 19 employees, this is below the industry average (85)
19 - Ahmeys Limited
85 - Industry AVG
Pay Structure
on an average salary of £22.9k, the company has an equivalent pay structure (£22.9k)
- Ahmeys Limited
£22.9k - Industry AVG
Efficiency
resulting in sales per employee of £197.5k, this is more efficient (£127.3k)
- Ahmeys Limited
£127.3k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (30 days)
- Ahmeys Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (66 days)
- Ahmeys Limited
66 days - Industry AVG
Stock Days
it holds stock equivalent to 54 days, this is more than average (30 days)
- Ahmeys Limited
30 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (15 weeks)
9 weeks - Ahmeys Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.7%, this is a lower level of debt than the average (62%)
50.7% - Ahmeys Limited
62% - Industry AVG
AHMEYS LIMITED financials
Ahmeys Limited's latest turnover from November 2023 is estimated at £3.8 million and the company has net assets of £1.6 million. According to their latest financial statements, Ahmeys Limited has 19 employees and maintains cash reserves of £67.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 19 | 23 | 26 | 26 | 28 | 41 | 32 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,797,595 | 1,795,594 | 1,203,952 | 1,139,312 | 1,145,572 | 1,150,230 | 888,461 | 870,523 | 350,173 | 364,897 | 344,029 | 50,705 |
Intangible Assets | 344,488 | 65,600 | 98,400 | 131,200 | 164,000 | 196,800 | 229,600 | 262,400 | 295,200 | 328,000 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,142,083 | 1,861,194 | 1,302,352 | 1,270,512 | 1,309,572 | 1,347,030 | 1,118,061 | 1,132,923 | 645,373 | 692,897 | 344,029 | 50,705 |
Stock & work in progress | 385,000 | 418,700 | 371,240 | 221,240 | 72,500 | 71,200 | 68,200 | 62,500 | 50,000 | 40,000 | 20,000 | 10,000 |
Trade Debtors | 625,502 | 593,568 | 564,951 | 520,149 | 544,119 | 480,448 | 651,721 | 544,813 | 471,065 | 151,652 | 140,272 | 53,064 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 70,714 | 243,017 | 347,595 | 168,369 | 211,059 | 270,008 | 106,452 | 56,715 | 82,615 | 95,745 | 0 | 0 |
Cash | 67,287 | 11,051 | 214,092 | 254,710 | 55,995 | 276,648 | 144,808 | 3,060 | 22,000 | 114,139 | 32,627 | 23,545 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,148,503 | 1,266,336 | 1,497,878 | 1,164,468 | 883,673 | 1,098,304 | 971,181 | 667,088 | 625,680 | 401,536 | 192,899 | 86,609 |
total assets | 3,290,586 | 3,127,530 | 2,800,230 | 2,434,980 | 2,193,245 | 2,445,334 | 2,089,242 | 1,800,011 | 1,271,053 | 1,094,433 | 536,928 | 137,314 |
Bank overdraft | 177,689 | 380,795 | 94,537 | 82,459 | 44,084 | 232,136 | 181,770 | 149,175 | 125,000 | 42,940 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 90,000 | 119,748 | 141,566 | 185,832 | 47,258 | 10,443 | 42,599 | 111,146 | 56,190 | 51,525 | 91,956 | 79,355 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 83,473 | 132,431 | 71,640 | 27,707 | 70,766 | 183,274 | 69,935 | 50,149 | 20,000 | 50,000 | 0 | 0 |
total current liabilities | 351,162 | 632,974 | 307,743 | 295,998 | 162,108 | 425,853 | 294,304 | 310,470 | 201,190 | 144,465 | 91,956 | 79,355 |
loans | 1,275,985 | 915,716 | 1,356,742 | 1,177,377 | 1,109,094 | 1,244,934 | 1,223,677 | 844,246 | 0 | 414,348 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326,460 | 0 | 238,165 | 42,334 |
provisions | 41,610 | 41,610 | 41,610 | 41,610 | 41,610 | 41,610 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,317,595 | 957,326 | 1,398,352 | 1,218,987 | 1,150,704 | 1,286,544 | 1,223,677 | 844,246 | 326,460 | 414,348 | 238,165 | 42,334 |
total liabilities | 1,668,757 | 1,590,300 | 1,706,095 | 1,514,985 | 1,312,812 | 1,712,397 | 1,517,981 | 1,154,716 | 527,650 | 558,813 | 330,121 | 121,689 |
net assets | 1,621,829 | 1,537,230 | 1,094,135 | 919,995 | 880,433 | 732,937 | 571,261 | 645,295 | 743,403 | 535,620 | 206,807 | 15,625 |
total shareholders funds | 1,621,829 | 1,537,230 | 1,094,135 | 919,995 | 880,433 | 732,937 | 571,261 | 645,295 | 743,403 | 535,620 | 206,807 | 15,625 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 55,060 | 32,860 | 6,260 | 4,658 | 6,212 | 8,283 | 11,043 | 14,724 | 19,632 | 12,676 | 16,902 | |
Amortisation | 32,800 | 32,800 | 32,800 | 32,800 | 32,800 | 32,800 | 32,800 | 32,800 | 0 | 0 | 0 | |
Tax | ||||||||||||
Stock | -33,700 | 47,460 | 150,000 | 148,740 | 1,300 | 3,000 | 5,700 | 12,500 | 10,000 | 20,000 | 10,000 | 10,000 |
Debtors | -140,369 | -75,961 | 224,028 | -66,660 | 4,722 | -7,717 | 156,645 | 47,848 | 306,283 | 107,125 | 87,208 | 53,064 |
Creditors | -29,748 | -21,818 | -44,266 | 138,574 | 36,815 | -32,156 | -68,547 | 54,956 | 4,665 | -40,431 | 12,601 | 79,355 |
Accruals and Deferred Income | -48,958 | 60,791 | 43,933 | -43,059 | -112,508 | 113,339 | 19,786 | 30,149 | -30,000 | 50,000 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 41,610 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 360,269 | -441,026 | 179,365 | 68,283 | -135,840 | 21,257 | 379,431 | 844,246 | -414,348 | 414,348 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -326,460 | 326,460 | -238,165 | 195,831 | 42,334 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 56,236 | -203,041 | -40,618 | 198,715 | -220,653 | 131,840 | 141,748 | -18,940 | -92,139 | 81,512 | 9,082 | 23,545 |
overdraft | -203,106 | 286,258 | 12,078 | 38,375 | -188,052 | 50,366 | 32,595 | 24,175 | 82,060 | 42,940 | 0 | 0 |
change in cash | 259,342 | -489,299 | -52,696 | 160,340 | -32,601 | 81,474 | 109,153 | -43,115 | -174,199 | 38,572 | 9,082 | 23,545 |
ahmeys limited Credit Report and Business Information
Ahmeys Limited Competitor Analysis
Perform a competitor analysis for ahmeys limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in OX4 area or any other competitors across 12 key performance metrics.
ahmeys limited Ownership
AHMEYS LIMITED group structure
Ahmeys Limited has 1 subsidiary company.
ahmeys limited directors
Ahmeys Limited currently has 2 directors. The longest serving directors include Mr Faheem Ahmad (Sep 2021) and Mr Nisar Ahmad (Nov 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Faheem Ahmad | England | 36 years | Sep 2021 | - | Director |
Mr Nisar Ahmad | England | 68 years | Nov 2021 | - | Director |
P&L
November 2023turnover
3.8m
-4%
operating profit
265.4k
0%
gross margin
30.9%
-5.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
1.6m
+0.06%
total assets
3.3m
+0.05%
cash
67.3k
+5.09%
net assets
Total assets minus all liabilities
ahmeys limited company details
company number
07851762
Type
Private limited with Share Capital
industry
47730 - Dispensing chemist in specialised stores
incorporation date
November 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
5 ridley road, oxford, OX4 2QJ
Bank
-
Legal Advisor
-
ahmeys limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to ahmeys limited. Currently there are 4 open charges and 8 have been satisfied in the past.
ahmeys limited Companies House Filings - See Documents
date | description | view/download |
---|