ahmeys limited

ahmeys limited Company Information

Share AHMEYS LIMITED
Live 
EstablishedSmallHealthy

Company Number

07851762

Industry

Dispensing chemist in specialised stores

 

Shareholders

nisar ahmad

adnaan ahmad

View All

Group Structure

View All

Contact

Registered Address

5 ridley road, oxford, OX4 2QJ

ahmeys limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of AHMEYS LIMITED at £1.1m based on a Turnover of £3.8m and 0.3x industry multiple (adjusted for size and gross margin).

ahmeys limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of AHMEYS LIMITED at £1.3m based on an EBITDA of £265.4k and a 4.84x industry multiple (adjusted for size and gross margin).

ahmeys limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of AHMEYS LIMITED at £4m based on Net Assets of £1.6m and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ahmeys Limited Overview

Ahmeys Limited is a live company located in oxford, OX4 2QJ with a Companies House number of 07851762. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in November 2011, it's largest shareholder is nisar ahmad with a 50% stake. Ahmeys Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ahmeys Limited Health Check

Pomanda's financial health check has awarded Ahmeys Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £3.8m, make it smaller than the average company (£12.3m)

£3.8m - Ahmeys Limited

£12.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (6.7%)

8% - Ahmeys Limited

6.7% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a comparable cost of product (30.9%)

30.9% - Ahmeys Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it more profitable than the average company (2.2%)

7.1% - Ahmeys Limited

2.2% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (85)

19 - Ahmeys Limited

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.9k, the company has an equivalent pay structure (£22.9k)

£22.9k - Ahmeys Limited

£22.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £197.5k, this is more efficient (£127.3k)

£197.5k - Ahmeys Limited

£127.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (30 days)

60 days - Ahmeys Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (66 days)

12 days - Ahmeys Limited

66 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 54 days, this is more than average (30 days)

54 days - Ahmeys Limited

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (15 weeks)

9 weeks - Ahmeys Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.7%, this is a lower level of debt than the average (62%)

50.7% - Ahmeys Limited

62% - Industry AVG

AHMEYS LIMITED financials

EXPORTms excel logo

Ahmeys Limited's latest turnover from November 2023 is estimated at £3.8 million and the company has net assets of £1.6 million. According to their latest financial statements, Ahmeys Limited has 19 employees and maintains cash reserves of £67.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover3,751,6673,910,9133,643,4103,018,3612,660,5992,969,6913,114,3032,533,1022,456,836939,734771,637318,887
Other Income Or Grants000000000000
Cost Of Sales2,592,5072,632,7752,484,4342,093,5521,884,0332,073,2252,152,7931,721,4861,715,750652,669532,195223,264
Gross Profit1,159,1601,278,1381,158,976924,808776,566896,466961,511811,617741,086287,065239,44295,623
Admin Expenses893,7201,003,261861,534802,524506,949601,162957,951874,806462,773-143,649-8,70676,438
Operating Profit265,440274,877297,442122,284269,617295,3043,560-63,189278,313430,714248,14819,185
Interest Payable154,698123,65182,68973,59788,77197,28577,96334,95118,92414,86200
Interest Receivable2,0563,3772341551,2471,5803703134036714059
Pre-Tax Profit112,799154,604214,98848,842182,094199,600-74,034-98,108259,729416,219248,28819,243
Tax-28,200-29,375-40,848-9,280-34,598-37,92400-51,946-87,406-57,106-4,618
Profit After Tax84,599125,229174,14039,562147,496161,676-74,034-98,108207,783328,813191,18214,625
Dividends Paid000000000000
Retained Profit84,599125,229174,14039,562147,496161,676-74,034-98,108207,783328,813191,18214,625
Employee Costs435,953495,567525,649503,294522,743758,347575,903389,232380,566156,199120,58950,557
Number Of Employees192326262841322222973
EBITDA*265,440362,737363,102161,344307,075334,31644,643-19,346325,837450,346260,82436,087

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets1,797,5951,795,5941,203,9521,139,3121,145,5721,150,230888,461870,523350,173364,897344,02950,705
Intangible Assets344,48865,60098,400131,200164,000196,800229,600262,400295,200328,00000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets2,142,0831,861,1941,302,3521,270,5121,309,5721,347,0301,118,0611,132,923645,373692,897344,02950,705
Stock & work in progress385,000418,700371,240221,24072,50071,20068,20062,50050,00040,00020,00010,000
Trade Debtors625,502593,568564,951520,149544,119480,448651,721544,813471,065151,652140,27253,064
Group Debtors000000000000
Misc Debtors70,714243,017347,595168,369211,059270,008106,45256,71582,61595,74500
Cash67,28711,051214,092254,71055,995276,648144,8083,06022,000114,13932,62723,545
misc current assets000000000000
total current assets1,148,5031,266,3361,497,8781,164,468883,6731,098,304971,181667,088625,680401,536192,89986,609
total assets3,290,5863,127,5302,800,2302,434,9802,193,2452,445,3342,089,2421,800,0111,271,0531,094,433536,928137,314
Bank overdraft177,689380,79594,53782,45944,084232,136181,770149,175125,00042,94000
Bank loan000000000000
Trade Creditors 90,000119,748141,566185,83247,25810,44342,599111,14656,19051,52591,95679,355
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities83,473132,43171,64027,70770,766183,27469,93550,14920,00050,00000
total current liabilities351,162632,974307,743295,998162,108425,853294,304310,470201,190144,46591,95679,355
loans1,275,985915,7161,356,7421,177,3771,109,0941,244,9341,223,677844,2460414,34800
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities00000000326,4600238,16542,334
provisions41,61041,61041,61041,61041,61041,610000000
total long term liabilities1,317,595957,3261,398,3521,218,9871,150,7041,286,5441,223,677844,246326,460414,348238,16542,334
total liabilities1,668,7571,590,3001,706,0951,514,9851,312,8121,712,3971,517,9811,154,716527,650558,813330,121121,689
net assets1,621,8291,537,2301,094,135919,995880,433732,937571,261645,295743,403535,620206,80715,625
total shareholders funds1,621,8291,537,2301,094,135919,995880,433732,937571,261645,295743,403535,620206,80715,625
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit265,440274,877297,442122,284269,617295,3043,560-63,189278,313430,714248,14819,185
Depreciation055,06032,8606,2604,6586,2128,28311,04314,72419,63212,67616,902
Amortisation032,80032,80032,80032,80032,80032,80032,80032,800000
Tax-28,200-29,375-40,848-9,280-34,598-37,92400-51,946-87,406-57,106-4,618
Stock-33,70047,460150,000148,7401,3003,0005,70012,50010,00020,00010,00010,000
Debtors-140,369-75,961224,028-66,6604,722-7,717156,64547,848306,283107,12587,20853,064
Creditors-29,748-21,818-44,266138,57436,815-32,156-68,54754,9564,665-40,43112,60179,355
Accruals and Deferred Income-48,95860,79143,933-43,059-112,508113,33919,78630,149-30,00050,00000
Deferred Taxes & Provisions0000041,610000000
Cash flow from operations332,603400,836-52,107165,499190,762423,902-166,4635,411-67,727245,384119,11147,760
Investing Activities
capital expenditure-280,889-646,702-97,50000-267,981-26,221-531,3930-368,500-306,000-67,607
Change in Investments000000000000
cash flow from investments-280,889-646,702-97,50000-267,981-26,221-531,3930-368,500-306,000-67,607
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans360,269-441,026179,36568,283-135,84021,257379,431844,246-414,348414,34800
Hire Purchase and Lease Commitments000000000000
other long term liabilities0000000-326,460326,460-238,165195,83142,334
share issue0317,8660000000001,000
interest-152,642-120,274-82,455-73,442-87,524-95,705-77,593-34,920-18,584-14,49514059
cash flow from financing207,627-243,43496,910-5,159-223,364-74,448301,838482,866-106,472161,688195,97143,393
cash and cash equivalents
cash56,236-203,041-40,618198,715-220,653131,840141,748-18,940-92,13981,5129,08223,545
overdraft-203,106286,25812,07838,375-188,05250,36632,59524,17582,06042,94000
change in cash259,342-489,299-52,696160,340-32,60181,474109,153-43,115-174,19938,5729,08223,545

ahmeys limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ahmeys limited. Get real-time insights into ahmeys limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ahmeys Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ahmeys limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in OX4 area or any other competitors across 12 key performance metrics.

ahmeys limited Ownership

AHMEYS LIMITED group structure

Ahmeys Limited has 1 subsidiary company.

Ultimate parent company

AHMEYS LIMITED

07851762

1 subsidiary

AHMEYS LIMITED Shareholders

nisar ahmad 50%
adnaan ahmad 25%
faheem ahmad 25%

ahmeys limited directors

Ahmeys Limited currently has 2 directors. The longest serving directors include Mr Faheem Ahmad (Sep 2021) and Mr Nisar Ahmad (Nov 2021).

officercountryagestartendrole
Mr Faheem AhmadEngland36 years Sep 2021- Director
Mr Nisar AhmadEngland68 years Nov 2021- Director

P&L

November 2023

turnover

3.8m

-4%

operating profit

265.4k

0%

gross margin

30.9%

-5.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.6m

+0.06%

total assets

3.3m

+0.05%

cash

67.3k

+5.09%

net assets

Total assets minus all liabilities

ahmeys limited company details

company number

07851762

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

November 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

5 ridley road, oxford, OX4 2QJ

Bank

-

Legal Advisor

-

ahmeys limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to ahmeys limited. Currently there are 4 open charges and 8 have been satisfied in the past.

charges

ahmeys limited Companies House Filings - See Documents

datedescriptionview/download