wellbeing people ltd

Live EstablishedSmallDeclining

wellbeing people ltd Company Information

Share WELLBEING PEOPLE LTD

Company Number

07858207

Shareholders

benjamin mcgannan

nigel ackerman

View All

Group Structure

View All

Industry

Other human health activities

 

Registered Address

woodlands 25 caring lane, bearsted, maidstone, kent, ME14 4NJ

wellbeing people ltd Estimated Valuation

£343k

Pomanda estimates the enterprise value of WELLBEING PEOPLE LTD at £343k based on a Turnover of £678.3k and 0.51x industry multiple (adjusted for size and gross margin).

wellbeing people ltd Estimated Valuation

£64.6k

Pomanda estimates the enterprise value of WELLBEING PEOPLE LTD at £64.6k based on an EBITDA of £16.6k and a 3.9x industry multiple (adjusted for size and gross margin).

wellbeing people ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of WELLBEING PEOPLE LTD at £1.3m based on Net Assets of £574.3k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wellbeing People Ltd Overview

Wellbeing People Ltd is a live company located in maidstone, ME14 4NJ with a Companies House number of 07858207. It operates in the other human health activities sector, SIC Code 86900. Founded in November 2011, it's largest shareholder is benjamin mcgannan with a 44.6% stake. Wellbeing People Ltd is a established, small sized company, Pomanda has estimated its turnover at £678.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wellbeing People Ltd Health Check

Pomanda's financial health check has awarded Wellbeing People Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £678.3k, make it in line with the average company (£686.3k)

£678.3k - Wellbeing People Ltd

£686.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (8%)

-14% - Wellbeing People Ltd

8% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a comparable cost of product (38.9%)

38.9% - Wellbeing People Ltd

38.9% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5.4%)

-0.5% - Wellbeing People Ltd

5.4% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (18)

11 - Wellbeing People Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)

£27.4k - Wellbeing People Ltd

£27.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.7k, this is more efficient (£49k)

£61.7k - Wellbeing People Ltd

£49k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (20 days)

37 days - Wellbeing People Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is close to average (17 days)

16 days - Wellbeing People Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wellbeing People Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 164 weeks, this is more cash available to meet short term requirements (110 weeks)

164 weeks - Wellbeing People Ltd

110 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26%, this is a similar level of debt than the average (24.7%)

26% - Wellbeing People Ltd

24.7% - Industry AVG

WELLBEING PEOPLE LTD financials

EXPORTms excel logo

Wellbeing People Ltd's latest turnover from July 2024 is estimated at £678.3 thousand and the company has net assets of £574.3 thousand. According to their latest financial statements, Wellbeing People Ltd has 11 employees and maintains cash reserves of £591.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover678,256942,0831,190,0111,053,7091,008,520
Other Income Or Grants
Cost Of Sales414,401571,566745,260698,435638,805
Gross Profit263,855370,516444,750355,274369,716
Admin Expenses267,535364,147472,878677,908754,3114
Operating Profit-3,6806,369-28,128-322,634-384,595-4
Interest Payable3,5484,6943,5613,0501,525
Interest Receivable27,96722,2415,5256093754
Pre-Tax Profit20,73923,916-26,164-325,075-385,745
Tax-5,185-5,979
Profit After Tax15,55417,937-26,164-325,075-385,745
Dividends Paid
Retained Profit15,55417,937-26,164-325,075-385,745
Employee Costs301,532336,158317,420493,362667,319
Number Of Employees1113132129
EBITDA*16,58146,66111,425-282,963-343,175-4

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets20,03339,64163,475
Intangible Assets101,307121,568141,830162,091182,353
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets101,307121,568161,863201,732245,828
Stock & work in progress
Trade Debtors69,641123,949185,733102,38958,566
Group Debtors
Misc Debtors13,23711,02715,0297,87028,918
Cash591,330474,089415,566468,472749,0871,000
misc current assets
total current assets674,208609,065616,328578,731836,5711,000
total assets775,515730,633778,191780,4631,082,3991,000
Bank overdraft11,13211,09010,0001,667
Bank loan
Trade Creditors 18,23433,43212,45818,18626,743
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities157,021101,363176,700145,319113,623
total current liabilities186,387145,885199,158163,505142,033
loans14,84326,01738,23950,00048,333
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities14,84326,01738,23950,00048,333
total liabilities201,230171,902237,397213,505190,366
net assets574,285558,731540,794566,958892,0331,000
total shareholders funds574,285558,731540,794566,958892,0331,000
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit-3,6806,369-28,128-322,634-384,595-4
Depreciation20,03019,29219,40921,159
Amortisation20,26120,26220,26120,26220,261
Tax-5,185-5,979
Stock
Debtors-52,098-65,78690,50322,77587,484
Creditors-15,19820,974-5,728-8,55726,743
Accruals and Deferred Income55,658-75,33731,38131,696113,623
Deferred Taxes & Provisions
Cash flow from operations103,95452,105-53,425-282,599-290,293-4
Investing Activities
capital expenditure33164,425-287,248
Change in Investments
cash flow from investments33164,425-287,248
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-11,174-12,222-11,7611,66748,333
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,276,7781,000
interest24,41917,5471,964-2,441-1,1504
cash flow from financing13,2455,325-9,797-7741,323,9611,004
cash and cash equivalents
cash117,24158,523-52,906-280,615748,0871,000
overdraft421,09010,000-1,6671,667
change in cash117,19957,433-62,906-278,948746,4201,000

wellbeing people ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wellbeing people ltd. Get real-time insights into wellbeing people ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wellbeing People Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wellbeing people ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in ME14 area or any other competitors across 12 key performance metrics.

wellbeing people ltd Ownership

WELLBEING PEOPLE LTD group structure

Wellbeing People Ltd has no subsidiary companies.

Ultimate parent company

WELLBEING PEOPLE LTD

07858207

WELLBEING PEOPLE LTD Shareholders

benjamin mcgannan 44.61%
nigel ackerman 19.57%
philippa lawrence 10%
justine clarabut 7.83%
simon edgar 7.83%
andrew vickers 3.91%
stephen hill 3.91%
steven ford 1.57%
phillip lerwill 0.78%

wellbeing people ltd directors

Wellbeing People Ltd currently has 3 directors. The longest serving directors include Mr Benjamin McGannan (Nov 2011) and Mrs Justine Clarabut (Aug 2019).

officercountryagestartendrole
Mr Benjamin McGannanUnited Kingdom57 years Nov 2011- Director
Mrs Justine ClarabutEngland58 years Aug 2019- Director
Mr Phillip LerwillEngland51 years Aug 2019- Director

P&L

July 2024

turnover

678.3k

-28%

operating profit

-3.7k

0%

gross margin

39%

-1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

574.3k

+0.03%

total assets

775.5k

+0.06%

cash

591.3k

+0.25%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

wellbeing people ltd company details

company number

07858207

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

woodlands 25 caring lane, bearsted, maidstone, kent, ME14 4NJ

Bank

-

Legal Advisor

-

wellbeing people ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wellbeing people ltd.

wellbeing people ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WELLBEING PEOPLE LTD. This can take several minutes, an email will notify you when this has completed.

wellbeing people ltd Companies House Filings - See Documents

datedescriptionview/download