krispy pizza limited

Live EstablishedMicroHealthy

krispy pizza limited Company Information

Share KRISPY PIZZA LIMITED

Company Number

07860176

Shareholders

bharatkumar hiralal devani

satish lakhani

View All

Group Structure

View All

Industry

Manufacture of bread; manufacture of fresh pastry goods and cakes

 

Registered Address

25a kenton park parade, kenton road,, harrow,, middlesex,, HA3 8DN

krispy pizza limited Estimated Valuation

£172.1k

Pomanda estimates the enterprise value of KRISPY PIZZA LIMITED at £172.1k based on a Turnover of £334.5k and 0.51x industry multiple (adjusted for size and gross margin).

krispy pizza limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KRISPY PIZZA LIMITED at £0 based on an EBITDA of £-9.3k and a 3.54x industry multiple (adjusted for size and gross margin).

krispy pizza limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of KRISPY PIZZA LIMITED at £2.8m based on Net Assets of £1.3m and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Krispy Pizza Limited Overview

Krispy Pizza Limited is a live company located in harrow,, HA3 8DN with a Companies House number of 07860176. It operates in the manufacture of bread sector, SIC Code 10710. Founded in November 2011, it's largest shareholder is bharatkumar hiralal devani with a 30% stake. Krispy Pizza Limited is a established, micro sized company, Pomanda has estimated its turnover at £334.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Krispy Pizza Limited Health Check

Pomanda's financial health check has awarded Krispy Pizza Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £334.5k, make it smaller than the average company (£16.2m)

£334.5k - Krispy Pizza Limited

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (12.1%)

10% - Krispy Pizza Limited

12.1% - Industry AVG

production

Production

with a gross margin of 29.1%, this company has a comparable cost of product (29.1%)

29.1% - Krispy Pizza Limited

29.1% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (4.6%)

-2.8% - Krispy Pizza Limited

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (163)

3 - Krispy Pizza Limited

163 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Krispy Pizza Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.5k, this is equally as efficient (£111.5k)

£111.5k - Krispy Pizza Limited

£111.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Krispy Pizza Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Krispy Pizza Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Krispy Pizza Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (10 weeks)

44 weeks - Krispy Pizza Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.5%, this is a similar level of debt than the average (56.3%)

56.5% - Krispy Pizza Limited

56.3% - Industry AVG

KRISPY PIZZA LIMITED financials

EXPORTms excel logo

Krispy Pizza Limited's latest turnover from March 2024 is estimated at £334.5 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Krispy Pizza Limited has 3 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover334,478171,686263,996250,286258,556000875545,435462,848414,2401,392,131
Other Income Or Grants0000000000000
Cost Of Sales237,166120,500185,565174,558178,569000578367,082307,339274,153924,167
Gross Profit97,31351,18678,43175,72879,987000297178,353155,509140,087467,965
Admin Expenses106,63355,84337,41128,28832,602-50,850-52,606-53,525-52,523121,902105,535114,426123,232
Operating Profit-9,320-4,65741,02047,44047,38550,85052,60653,52552,82056,45149,97425,661344,733
Interest Payable2,8743,5412,8355,3059,45013,90916,62510,18412,25121,95324,76613,0740
Interest Receivable62,09436,0083,02271211857247059505830
Pre-Tax Profit49,90027,81041,20742,14237,94737,05936,03734,53931,97034,55725,25812,645344,762
Tax-12,475-5,284-7,829-8,007-7,210-7,041-6,847-6,908-6,394-7,257-5,809-3,035-89,638
Profit After Tax37,42522,52633,37834,13530,73730,01829,19027,63125,57627,30019,4499,610255,124
Dividends Paid0000000000000
Retained Profit37,42522,52633,37834,13530,73730,01829,19027,63125,57627,30019,4499,610255,124
Employee Costs92,35684,17982,57179,24177,85000021,291148,371122,267124,063430,022
Number Of Employees33333000176621
EBITDA*-9,320-4,65741,02047,44047,38550,85052,60653,52552,82056,45149,97425,661344,733

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other1,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,911
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,9111,589,911
Stock & work in progress0000000000000
Trade Debtors000000001001001001005,562
Group Debtors0000000000000
Misc Debtors00010010010010010000000
Cash1,472,229893,251801,2284,6289,26714,97516,5746,07412,86015,0888,56911,40211,827
misc current assets0000000000000
total current assets1,472,229893,251801,2284,7289,36715,07516,6746,17412,96015,1888,66911,50217,389
total assets3,062,1402,483,1622,391,1391,594,6391,599,2781,604,9861,606,5851,596,0851,602,8711,605,0991,598,5801,601,4131,607,300
Bank overdraft9,6009,8007,800057,82457,82457,82457,82457,8240000
Bank loan0000000000000
Trade Creditors 010000000227,791204,548184,306602,176
Group/Directors Accounts10,4175,91710,4176,0173,0156,0933,2435,400158,7000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities1,698,5241,152,3831,069,474304,752262,606243,983228,147195,56029,0360000
total current liabilities1,718,5411,168,1011,087,691310,769323,445307,900289,214258,784245,560227,791204,548184,306602,176
loans11,40020,28731,20045,00071,098123,088173,391222,511270,152315,725359,749402,2730
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities11,40020,28731,20045,00071,098123,088173,391222,511270,152315,725359,749402,2730
total liabilities1,729,9411,188,3881,118,891355,769394,543430,988462,605481,295515,712543,516564,297586,579602,176
net assets1,332,1991,294,7741,272,2481,238,8701,204,7351,173,9981,143,9801,114,7901,087,1591,061,5831,034,2831,014,8341,005,124
total shareholders funds1,332,1991,294,7741,272,2481,238,8701,204,7351,173,9981,143,9801,114,7901,087,1591,061,5831,034,2831,014,8341,005,124
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-9,320-4,65741,02047,44047,38550,85052,60653,52552,82056,45149,97425,661344,733
Depreciation0000000000000
Amortisation0000000000000
Tax-12,475-5,284-7,829-8,007-7,210-7,041-6,847-6,908-6,394-7,257-5,809-3,035-89,638
Stock0000000000000
Debtors00-10000000000-5,4625,562
Creditors-11000000-227,79123,24320,242-417,870602,176
Accruals and Deferred Income546,14182,909764,72242,14618,62315,83632,587166,52429,0360000
Deferred Taxes & Provisions0000000000000
Cash flow from operations524,34572,969798,01381,57958,79859,64578,346213,141-152,32972,43764,407-389,782851,709
Investing Activities
capital expenditure0000000000000
Change in Investments0000000000001,589,911
cash flow from investments000000000000-1,589,911
Financing Activities
Bank loans0000000000000
Group/Directors Accounts4,500-4,5004,4003,002-3,0782,850-2,157-153,300158,7000000
Other Short Term Loans 0000000000000
Long term loans-8,887-10,913-13,800-26,098-51,990-50,303-49,120-47,641-45,573-44,024-42,524402,2730
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue00000000000100750,000
interest59,22032,467187-5,298-9,438-13,791-16,568-10,160-12,181-21,894-24,716-13,01630
cash flow from financing54,83317,054-9,213-28,394-64,506-61,244-67,845-211,101100,946-65,918-67,240389,357750,030
cash and cash equivalents
cash578,97892,023796,600-4,639-5,708-1,59910,500-6,786-2,2286,519-2,833-42511,827
overdraft-2002,0007,800-57,824000057,8240000
change in cash579,17890,023788,80053,185-5,708-1,59910,500-6,786-60,0526,519-2,833-42511,827

krispy pizza limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for krispy pizza limited. Get real-time insights into krispy pizza limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Krispy Pizza Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for krispy pizza limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.

krispy pizza limited Ownership

KRISPY PIZZA LIMITED group structure

Krispy Pizza Limited has 1 subsidiary company.

Ultimate parent company

KRISPY PIZZA LIMITED

07860176

1 subsidiary

KRISPY PIZZA LIMITED Shareholders

bharatkumar hiralal devani 30%
satish lakhani 30%
harshadray adesara 30%
juliette ama devani 10%

krispy pizza limited directors

Krispy Pizza Limited currently has 3 directors. The longest serving directors include Mr Satish Lakhani (Dec 2011) and Mr Harshadray Adesara (Dec 2011).

officercountryagestartendrole
Mr Satish LakhaniUnited Kingdom66 years Dec 2011- Director
Mr Harshadray Adesara73 years Dec 2011- Director
Mr Bharat Devani75 years Dec 2011- Director

P&L

March 2024

turnover

334.5k

+95%

operating profit

-9.3k

0%

gross margin

29.1%

-2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.03%

total assets

3.1m

+0.23%

cash

1.5m

+0.65%

net assets

Total assets minus all liabilities

krispy pizza limited company details

company number

07860176

Type

Private limited with Share Capital

industry

10710 - Manufacture of bread; manufacture of fresh pastry goods and cakes

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

LAKE & CO

auditor

-

address

25a kenton park parade, kenton road,, harrow,, middlesex,, HA3 8DN

Bank

-

Legal Advisor

-

krispy pizza limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to krispy pizza limited. Currently there are 1 open charges and 0 have been satisfied in the past.

krispy pizza limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KRISPY PIZZA LIMITED. This can take several minutes, an email will notify you when this has completed.

krispy pizza limited Companies House Filings - See Documents

datedescriptionview/download