tkr consultancy ltd

Live EstablishedMicroRapid

tkr consultancy ltd Company Information

Share TKR CONSULTANCY LTD

Company Number

07860586

Shareholders

hilary knee-robinson

timothy paul knee-robinson

View All

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

2 partridge lane, bromham, bedford, bedfordshire, MK43 8PQ

tkr consultancy ltd Estimated Valuation

£59.7k

Pomanda estimates the enterprise value of TKR CONSULTANCY LTD at £59.7k based on a Turnover of £237.3k and 0.25x industry multiple (adjusted for size and gross margin).

tkr consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TKR CONSULTANCY LTD at £0 based on an EBITDA of £-40.3k and a 3.25x industry multiple (adjusted for size and gross margin).

tkr consultancy ltd Estimated Valuation

£413.2k

Pomanda estimates the enterprise value of TKR CONSULTANCY LTD at £413.2k based on Net Assets of £214.6k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tkr Consultancy Ltd Overview

Tkr Consultancy Ltd is a live company located in bedford, MK43 8PQ with a Companies House number of 07860586. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in November 2011, it's largest shareholder is hilary knee-robinson with a 49.4% stake. Tkr Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £237.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tkr Consultancy Ltd Health Check

Pomanda's financial health check has awarded Tkr Consultancy Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £237.3k, make it smaller than the average company (£14.3m)

£237.3k - Tkr Consultancy Ltd

£14.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (9.9%)

52% - Tkr Consultancy Ltd

9.9% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a comparable cost of product (18.7%)

18.7% - Tkr Consultancy Ltd

18.7% - Industry AVG

profitability

Profitability

an operating margin of -18.5% make it less profitable than the average company (5.9%)

-18.5% - Tkr Consultancy Ltd

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (52)

1 - Tkr Consultancy Ltd

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)

£51.7k - Tkr Consultancy Ltd

£51.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £237.3k, this is equally as efficient (£251k)

£237.3k - Tkr Consultancy Ltd

£251k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (53 days)

86 days - Tkr Consultancy Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (36 days)

17 days - Tkr Consultancy Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tkr Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 167 weeks, this is more cash available to meet short term requirements (19 weeks)

167 weeks - Tkr Consultancy Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.4%, this is a lower level of debt than the average (59.4%)

29.4% - Tkr Consultancy Ltd

59.4% - Industry AVG

TKR CONSULTANCY LTD financials

EXPORTms excel logo

Tkr Consultancy Ltd's latest turnover from March 2024 is estimated at £237.3 thousand and the company has net assets of £214.6 thousand. According to their latest financial statements, Tkr Consultancy Ltd has 1 employee and maintains cash reserves of £232.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover237,300108,757151,79567,554912,8701,002,104846,797974,354689,392217,640155,16199,356
Other Income Or Grants
Cost Of Sales192,91090,126126,68456,441748,321820,082676,992777,532551,620176,273126,59578,303
Gross Profit44,39018,63125,11011,112164,549182,021169,805196,822137,77241,36728,56521,053
Admin Expenses88,389-19,61492,561-9,000167,209123,756118,24680,543155,700-12,761-16,688-8,842
Operating Profit-43,99938,245-67,45120,112-2,66058,26551,559116,279-17,92854,12845,25329,895
Interest Payable2,5432,8902,2311,068
Interest Receivable13,07210,2972,051164280433252100
Pre-Tax Profit-33,47045,652-67,63119,209-2,66058,26551,559116,279-17,64854,56145,50529,995
Tax-8,674-3,650-11,070-9,796-23,256-11,458-10,466-7,199
Profit After Tax-33,47036,978-67,63115,559-2,66047,19541,76393,023-17,64843,10335,03922,796
Dividends Paid
Retained Profit-33,47036,978-67,63115,559-2,66047,19541,76393,023-17,64843,10335,03922,796
Employee Costs51,71748,69546,23344,92644,53842,73042,016233,397153,79474,37536,51435,207
Number Of Employees111111164211
EBITDA*-40,33942,820-61,38920,112-2,66058,26551,559116,279-17,92855,25146,10930,699

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets14,63818,29722,87328,93536,82221,52826,45531,7813811,0704281,179
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,63818,29722,87328,93536,82221,52826,45531,7813811,0704281,179
Stock & work in progress4,1383,848
Trade Debtors56,06811,86140,5337,925302,098314,834262,550227,879144,65330,00022,4317,045
Group Debtors
Misc Debtors28124
Cash232,933265,050219,497327,499112,14060,89240,025
misc current assets33,695
total current assets289,029310,606260,030335,548302,098314,834262,550227,879144,653146,27887,17147,070
total assets303,667328,903282,903364,483338,920336,362289,005259,660145,034147,34887,59948,249
Bank overdraft
Bank loan5,8335,8335,8334,667
Trade Creditors 9,2207,03225667048,23655,65849,89556,71061,74445,69629,17824,717
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities57,18348,57140,49150,137
total current liabilities72,23661,43646,58055,47448,23655,65849,89556,71061,74445,69629,17824,717
loans14,09719,44425,27830,333
hp & lease commitments
Accruals and Deferred Income
other liabilities28,07315,43321,03426,637
provisions2,78121486236
total long term liabilities16,87819,44425,27830,33328,07315,43321,03426,63721486236
total liabilities89,11480,88071,85885,80776,30971,09170,92983,34761,74445,91029,26424,953
net assets214,553248,023211,045278,676262,611265,271218,076176,31383,290101,43858,33523,296
total shareholders funds214,553248,023211,045278,676262,611265,271218,076176,31383,290101,43858,33523,296
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-43,99938,245-67,45120,112-2,66058,26551,559116,279-17,92854,12845,25329,895
Depreciation3,6604,5756,0621,123856804
Amortisation
Tax-8,674-3,650-11,070-9,796-23,256-11,458-10,466-7,199
Stock-4,1382903,848
Debtors44,235-28,67232,484-294,049-12,73652,28434,67183,226114,6537,56915,3867,045
Creditors2,1886,776-414-47,566-7,4225,763-6,815-5,03416,04816,5184,46124,717
Accruals and Deferred Income8,6128,080-9,64650,137
Deferred Taxes & Provisions2,781-214128-150236
Cash flow from operations-70,99377,674-103,933313,0822,6546742774,763-112,60952,58020,72041,408
Investing Activities
capital expenditure-117,887-15,2944,9275,326-31,400689-1,765-105-1,983
Change in Investments
cash flow from investments-117,887-15,2944,9275,326-31,400689-1,765-105-1,983
Financing Activities
Bank loans1,1664,667
Group/Directors Accounts
Other Short Term Loans
Long term loans-5,347-5,834-5,05530,333
Hire Purchase and Lease Commitments
other long term liabilities-28,07312,640-5,601-5,60326,637
share issue506-500500
interest10,5297,407-180-904280433252100
cash flow from financing5,1821,573-4,0696,52912,640-5,601-5,60326,637-220433252600
cash and cash equivalents
cash-32,11745,553-108,002327,499-112,14051,24820,86740,025
overdraft
change in cash-32,11745,553-108,002327,499-112,14051,24820,86740,025

tkr consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tkr consultancy ltd. Get real-time insights into tkr consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tkr Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tkr consultancy ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in MK43 area or any other competitors across 12 key performance metrics.

tkr consultancy ltd Ownership

TKR CONSULTANCY LTD group structure

Tkr Consultancy Ltd has no subsidiary companies.

Ultimate parent company

TKR CONSULTANCY LTD

07860586

TKR CONSULTANCY LTD Shareholders

hilary knee-robinson 49.41%
timothy paul knee-robinson 49.41%
jessica knee-robinson 0.4%
michael knee-robinson 0.4%
samuel knee-robinson 0.4%

tkr consultancy ltd directors

Tkr Consultancy Ltd currently has 2 directors. The longest serving directors include Mr Tim Knee-Robinson (Nov 2011) and Mrs Hilary Knee-Robinson (Feb 2021).

officercountryagestartendrole
Mr Tim Knee-RobinsonUnited Kingdom54 years Nov 2011- Director
Mrs Hilary Knee-RobinsonEngland54 years Feb 2021- Director

P&L

March 2024

turnover

237.3k

+118%

operating profit

-44k

0%

gross margin

18.8%

+9.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

214.6k

-0.13%

total assets

303.7k

-0.08%

cash

232.9k

-0.12%

net assets

Total assets minus all liabilities

tkr consultancy ltd company details

company number

07860586

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2 partridge lane, bromham, bedford, bedfordshire, MK43 8PQ

Bank

-

Legal Advisor

-

tkr consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tkr consultancy ltd.

tkr consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TKR CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

tkr consultancy ltd Companies House Filings - See Documents

datedescriptionview/download