Pomanda estimates the enterprise value of ALAN JACKSON CONSTRUCTION LTD at £53.4k based on a Turnover of £256.7k and 0.21x industry multiple (adjusted for size and gross margin).
alan jackson construction ltdEstimated Valuation
£6.8k
Pomanda estimates the enterprise value of ALAN JACKSON CONSTRUCTION LTD at £6.8k based on an EBITDA of £2.8k and a 2.45x industry multiple (adjusted for size and gross margin).
alan jackson construction ltdEstimated Valuation
£7.5k
Pomanda estimates the enterprise value of ALAN JACKSON CONSTRUCTION LTD at £7.5k based on Net Assets of £3.8k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alan Jackson Construction LtdOverview
Alan Jackson Construction Ltd is a dissolved company that was located in sheffield, S21 1GY with a Companies House number of 07861283. It operated in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in November 2011, it's largest shareholder was
alan jackson
with a 100% stake. The last turnover for Alan Jackson Construction Ltd was estimated at £256.7k.
Pomanda's financial health check has awarded Alan Jackson Construction Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £256.7k, make it smaller than the average company (£5.9m)
£256.7k - Alan Jackson Construction Ltd
£5.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 71%, show it is growing at a faster rate (5.3%)
71% - Alan Jackson Construction Ltd
5.3% - Industry AVG
Production
with a gross margin of 11.7%, this company has a higher cost of product (18.5%)
11.7% - Alan Jackson Construction Ltd
18.5% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (6.1%)
1.1% - Alan Jackson Construction Ltd
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (51)
1 - Alan Jackson Construction Ltd
51 - Industry AVG
Pay Structure
on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)
£42.2k - Alan Jackson Construction Ltd
£42.2k - Industry AVG
Efficiency
resulting in sales per employee of £256.7k, this is more efficient (£187.9k)
£256.7k - Alan Jackson Construction Ltd
£187.9k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (53 days)
97 days - Alan Jackson Construction Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 108 days, this is slower than average (46 days)
108 days - Alan Jackson Construction Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Alan Jackson Construction Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Alan Jackson Construction Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.7%, this is a higher level of debt than the average (64.6%)
94.7% - Alan Jackson Construction Ltd
64.6% - Industry AVG
ALAN JACKSON CONSTRUCTION LTD financials
EXPORT
Alan Jackson Construction Ltd's latest turnover from December 2017 is estimated at £256.7 thousand and the company has net assets of £3.8 thousand. According to their latest financial statements, Alan Jackson Construction Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Turnover
256,680
113,612
117,428
51,579
38,244
18,702
Other Income Or Grants
Cost Of Sales
226,661
100,399
105,362
46,301
34,237
16,692
Gross Profit
30,019
13,214
12,066
5,278
4,007
2,010
Admin Expenses
27,242
11,446
12,171
5,623
3,316
1,892
Operating Profit
2,777
1,768
-105
-345
691
118
Interest Payable
Interest Receivable
1
7
5
1
Pre-Tax Profit
2,777
1,769
-98
-340
692
118
Tax
-528
-354
-159
-28
Profit After Tax
2,249
1,415
-98
-340
533
90
Dividends Paid
Retained Profit
2,249
1,415
-98
-340
533
90
Employee Costs
42,245
40,315
39,747
37,879
37,235
35,978
Number Of Employees
1
1
1
1
1
1
EBITDA*
2,777
1,768
1,908
2,338
1,000
453
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Tangible Assets
3,399
4,531
6,035
8,048
927
1,006
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,399
4,531
6,035
8,048
927
1,006
Stock & work in progress
Trade Debtors
68,706
8,909
25,128
11,409
8,693
3,759
Group Debtors
Misc Debtors
34,368
Cash
896
1,976
182
158
misc current assets
total current assets
68,706
43,277
26,024
13,385
8,875
3,917
total assets
72,105
47,808
32,059
21,433
9,802
4,923
Bank overdraft
Bank loan
Trade Creditors
67,439
43,039
25,613
12,460
9,079
4,733
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
67,439
43,039
25,613
12,460
9,079
4,733
loans
hp & lease commitments
Accruals and Deferred Income
433
500
other liabilities
384
2,669
4,954
7,240
provisions
1,207
1,350
total long term liabilities
817
3,169
6,161
8,590
total liabilities
68,256
46,208
31,774
21,050
9,079
4,733
net assets
3,849
1,600
285
383
723
190
total shareholders funds
3,849
1,600
285
383
723
190
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Operating Activities
Operating Profit
2,777
1,768
-105
-345
691
118
Depreciation
2,013
2,683
309
335
Amortisation
Tax
-528
-354
-159
-28
Stock
Debtors
25,429
18,149
13,719
2,716
4,934
3,759
Creditors
24,400
17,426
13,153
3,381
4,346
4,733
Accruals and Deferred Income
-67
500
Deferred Taxes & Provisions
-1,207
-143
1,350
Cash flow from operations
1,153
-16
1,199
4,353
253
1,399
Investing Activities
capital expenditure
1,132
1,504
-9,804
-230
-1,341
Change in Investments
cash flow from investments
1,132
1,504
-9,804
-230
-1,341
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-2,285
-2,285
-2,286
7,240
share issue
-100
100
interest
1
7
5
1
cash flow from financing
-2,285
-2,384
-2,279
7,245
1
100
cash and cash equivalents
cash
-896
-1,080
1,794
24
158
overdraft
change in cash
-896
-1,080
1,794
24
158
alan jackson construction ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alan jackson construction ltd. Get real-time insights into alan jackson construction ltd's credit score, group structure and payment trends.
Perform a competitor analysis for alan jackson construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in S21 area or any other competitors across 12 key performance metrics.
alan jackson construction ltd Ownership
ALAN JACKSON CONSTRUCTION LTD group structure
Alan Jackson Construction Ltd has no subsidiary companies.
Ultimate parent company
ALAN JACKSON CONSTRUCTION LTD
07861283
ALAN JACKSON CONSTRUCTION LTD Shareholders
The sole shareholder of Alan Jackson Construction Ltd is Alan Jackson.
alan jackson
100%
alan jackson construction ltd directors
Alan Jackson Construction Ltd currently has 1 director, Mr Alan Jackson serving since Nov 2011.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alan jackson construction ltd.
alan jackson construction ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALAN JACKSON CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.
alan jackson construction ltdCompanies House Filings - See Documents
