developing your potential recruitment ltd

Live (In Liquidation)EstablishedSmallRapid

developing your potential recruitment ltd Company Information

Share DEVELOPING YOUR POTENTIAL RECRUITMENT LTD

Company Number

07862955

Shareholders

bradley draycott

Group Structure

View All

Industry

Other business support service activities n.e.c.

 +1

Registered Address

unit b parkers office court, 254 braunstone lane, leicester, LE3 3AS

developing your potential recruitment ltd Estimated Valuation

£202k

Pomanda estimates the enterprise value of DEVELOPING YOUR POTENTIAL RECRUITMENT LTD at £202k based on a Turnover of £751.7k and 0.27x industry multiple (adjusted for size and gross margin).

developing your potential recruitment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DEVELOPING YOUR POTENTIAL RECRUITMENT LTD at £0 based on an EBITDA of £-250k and a 2.58x industry multiple (adjusted for size and gross margin).

developing your potential recruitment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DEVELOPING YOUR POTENTIAL RECRUITMENT LTD at £0 based on Net Assets of £-251.8k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Developing Your Potential Recruitment Ltd Overview

Developing Your Potential Recruitment Ltd is a live company located in leicester, LE3 3AS with a Companies House number of 07862955. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2011, it's largest shareholder is bradley draycott with a 100% stake. Developing Your Potential Recruitment Ltd is a established, small sized company, Pomanda has estimated its turnover at £751.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Developing Your Potential Recruitment Ltd Health Check

Pomanda's financial health check has awarded Developing Your Potential Recruitment Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £751.7k, make it smaller than the average company (£2.5m)

£751.7k - Developing Your Potential Recruitment Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 81%, show it is growing at a faster rate (6.1%)

81% - Developing Your Potential Recruitment Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 16%, this company has a higher cost of product (31.2%)

16% - Developing Your Potential Recruitment Ltd

31.2% - Industry AVG

profitability

Profitability

an operating margin of -33.4% make it less profitable than the average company (5.3%)

-33.4% - Developing Your Potential Recruitment Ltd

5.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (28)

3 - Developing Your Potential Recruitment Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)

£39.5k - Developing Your Potential Recruitment Ltd

£39.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £250.6k, this is more efficient (£160.5k)

£250.6k - Developing Your Potential Recruitment Ltd

£160.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (44 days)

60 days - Developing Your Potential Recruitment Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 117 days, this is slower than average (22 days)

117 days - Developing Your Potential Recruitment Ltd

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Developing Your Potential Recruitment Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (19 weeks)

10 weeks - Developing Your Potential Recruitment Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 250.2%, this is a higher level of debt than the average (69.8%)

250.2% - Developing Your Potential Recruitment Ltd

69.8% - Industry AVG

DEVELOPING YOUR POTENTIAL RECRUITMENT LTD financials

EXPORTms excel logo

Developing Your Potential Recruitment Ltd's latest turnover from November 2016 is estimated at £751.7 thousand and the company has net assets of -£251.8 thousand. According to their latest financial statements, we estimate that Developing Your Potential Recruitment Ltd has 3 employees and maintains cash reserves of £39.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover751,744566,738327,832126,54795,451
Other Income Or Grants
Cost Of Sales631,755478,114275,897106,58879,224
Gross Profit119,99088,62551,93519,95916,228
Admin Expenses371,32260,42458,49936,60116,079
Operating Profit-251,33228,201-6,564-16,642149
Interest Payable
Interest Receivable5077
Pre-Tax Profit-251,28228,201-6,564-16,635157
Tax-5,640-38
Profit After Tax-251,28222,561-6,564-16,635119
Dividends Paid
Retained Profit-251,28222,561-6,564-16,635119
Employee Costs118,60178,25438,65637,96737,610
Number Of Employees32111
EBITDA*-250,02928,822-5,942-15,732888

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets2,7382,3652,4862,9002,956
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,7382,3652,4862,9002,956
Stock & work in progress
Trade Debtors125,054116,25459,28918,57018,143
Group Debtors
Misc Debtors
Cash39,8902,846
misc current assets
total current assets164,944116,25459,28918,57020,989
total assets167,682118,61961,77521,47023,945
Bank overdraft
Bank loan
Trade Creditors 203,154119,13784,85437,98523,825
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities203,154119,13784,85437,98523,825
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities216,328
provisions
total long term liabilities216,328
total liabilities419,482119,13784,85437,98523,825
net assets-251,800-518-23,079-16,515120
total shareholders funds-251,800-518-23,079-16,515120
Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit-251,33228,201-6,564-16,642149
Depreciation1,303621622910739
Amortisation
Tax-5,640-38
Stock
Debtors8,80056,96540,71942718,143
Creditors84,01734,28346,86914,16023,825
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-174,812500208-1,9996,532
Investing Activities
capital expenditure-1,676-500-208-854-3,695
Change in Investments
cash flow from investments-1,676-500-208-854-3,695
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities216,328
share issue1
interest5077
cash flow from financing216,37878
cash and cash equivalents
cash39,890-2,8462,846
overdraft
change in cash39,890-2,8462,846

developing your potential recruitment ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for developing your potential recruitment ltd. Get real-time insights into developing your potential recruitment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Developing Your Potential Recruitment Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for developing your potential recruitment ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LE3 area or any other competitors across 12 key performance metrics.

developing your potential recruitment ltd Ownership

DEVELOPING YOUR POTENTIAL RECRUITMENT LTD group structure

Developing Your Potential Recruitment Ltd has no subsidiary companies.

Ultimate parent company

DEVELOPING YOUR POTENTIAL RECRUITMENT LTD

07862955

DEVELOPING YOUR POTENTIAL RECRUITMENT LTD Shareholders

bradley draycott 100%

developing your potential recruitment ltd directors

Developing Your Potential Recruitment Ltd currently has 1 director, Mr Bradley Draycott serving since Nov 2011.

officercountryagestartendrole
Mr Bradley DraycottUnited Kingdom47 years Nov 2011- Director

P&L

November 2016

turnover

751.7k

+33%

operating profit

-251.3k

0%

gross margin

16%

+2.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2016

net assets

-251.8k

+485.1%

total assets

167.7k

+0.41%

cash

39.9k

0%

net assets

Total assets minus all liabilities

developing your potential recruitment ltd company details

company number

07862955

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

November 2016

previous names

N/A

accountant

-

auditor

-

address

unit b parkers office court, 254 braunstone lane, leicester, LE3 3AS

Bank

-

Legal Advisor

-

developing your potential recruitment ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to developing your potential recruitment ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

developing your potential recruitment ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEVELOPING YOUR POTENTIAL RECRUITMENT LTD. This can take several minutes, an email will notify you when this has completed.

developing your potential recruitment ltd Companies House Filings - See Documents

datedescriptionview/download