jlsn limited
jlsn limited Company Information
Company Number
07864207
Next Accounts
Aug 2025
Industry
Management consultancy activities (other than financial management)
Tax consultancy
Directors
Shareholders
jonathon gray
Group Structure
View All
Contact
Registered Address
27 castle street, canterbury, kent, CT1 2PX
Website
www.jlsn.co.ukjlsn limited Estimated Valuation
Pomanda estimates the enterprise value of JLSN LIMITED at £13.3k based on a Turnover of £24.1k and 0.55x industry multiple (adjusted for size and gross margin).
jlsn limited Estimated Valuation
Pomanda estimates the enterprise value of JLSN LIMITED at £0 based on an EBITDA of £-2.7k and a 3.65x industry multiple (adjusted for size and gross margin).
jlsn limited Estimated Valuation
Pomanda estimates the enterprise value of JLSN LIMITED at £27.5k based on Net Assets of £8.2k and 3.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jlsn Limited Overview
Jlsn Limited is a live company located in kent, CT1 2PX with a Companies House number of 07864207. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2011, it's largest shareholder is jonathon gray with a 100% stake. Jlsn Limited is a established, micro sized company, Pomanda has estimated its turnover at £24.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jlsn Limited Health Check
Pomanda's financial health check has awarded Jlsn Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £24.1k, make it smaller than the average company (£163.9k)
- Jlsn Limited
£163.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (6.3%)
- Jlsn Limited
6.3% - Industry AVG
Production
with a gross margin of 36.6%, this company has a higher cost of product (69.4%)
- Jlsn Limited
69.4% - Industry AVG
Profitability
an operating margin of -11.3% make it less profitable than the average company (9.1%)
- Jlsn Limited
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Jlsn Limited
3 - Industry AVG
Pay Structure
on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)
- Jlsn Limited
£29.5k - Industry AVG
Efficiency
resulting in sales per employee of £24.1k, this is less efficient (£79.4k)
- Jlsn Limited
£79.4k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (77 days)
- Jlsn Limited
77 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is slower than average (22 days)
- Jlsn Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jlsn Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jlsn Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.8%, this is a lower level of debt than the average (58.3%)
13.8% - Jlsn Limited
58.3% - Industry AVG
JLSN LIMITED financials
Jlsn Limited's latest turnover from November 2023 is estimated at £24.1 thousand and the company has net assets of £8.2 thousand. According to their latest financial statements, Jlsn Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,604 | 2,948 | 2,796 | 3,257 | 3,286 | 673 | 1,006 | 434 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,604 | 2,948 | 2,796 | 3,257 | 3,286 | 673 | 1,006 | 434 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,747 | 8,396 | 14,743 | 29,632 | 45,386 | 47,216 | 40,150 | 33,722 | 12,867 | 2,950 | 0 | 2,880 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 128 | 723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,045 | 11,327 | 42,786 | 40,338 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 1,048 | 0 | 1,020 | 0 | 0 | 0 | 0 |
| total current assets | 7,875 | 9,119 | 14,743 | 29,632 | 45,386 | 48,264 | 40,150 | 34,742 | 42,912 | 14,277 | 42,786 | 43,218 |
| total assets | 9,479 | 12,067 | 17,539 | 32,889 | 48,672 | 48,937 | 41,156 | 35,176 | 42,912 | 14,277 | 42,786 | 43,218 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,188 | 1,174 | 1,141 | 3,897 | 24,848 | 22,670 | 20,843 | 17,963 | 18,277 | 3,396 | 11,180 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 18,816 |
| total current liabilities | 1,188 | 1,174 | 1,141 | 3,897 | 24,848 | 22,670 | 20,993 | 17,963 | 18,277 | 3,396 | 11,180 | 18,816 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 115 | 0 | 0 | 0 | 44 | 726 | 516 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 115 | 0 | 0 | 0 | 44 | 726 | 516 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,303 | 1,174 | 1,141 | 3,897 | 24,892 | 23,396 | 21,509 | 17,963 | 18,277 | 3,396 | 11,180 | 18,816 |
| net assets | 8,176 | 10,893 | 16,398 | 28,992 | 23,780 | 25,541 | 19,647 | 17,213 | 24,635 | 10,881 | 31,606 | 24,402 |
| total shareholders funds | 8,176 | 10,893 | 16,398 | 28,992 | 23,780 | 25,541 | 19,647 | 17,213 | 24,635 | 10,881 | 31,606 | 24,402 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,244 | -5,624 | -14,889 | -15,754 | -1,830 | 7,066 | 6,428 | 20,855 | 9,917 | 2,950 | -2,880 | 2,880 |
| Creditors | 14 | 33 | -2,756 | -20,951 | 2,178 | 1,827 | 2,880 | -314 | 14,881 | -7,784 | 11,180 | 0 |
| Accruals and Deferred Income | 115 | 0 | 0 | -44 | -682 | 60 | 666 | 0 | 0 | 0 | -18,816 | 18,816 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,045 | 18,718 | -31,459 | 2,448 | 40,338 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,045 | 18,718 | -31,459 | 2,448 | 40,338 |
jlsn limited Credit Report and Business Information
Jlsn Limited Competitor Analysis
Perform a competitor analysis for jlsn limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CT1 area or any other competitors across 12 key performance metrics.
jlsn limited Ownership
JLSN LIMITED group structure
Jlsn Limited has no subsidiary companies.
Ultimate parent company
JLSN LIMITED
07864207
jlsn limited directors
Jlsn Limited currently has 1 director, Mr Jonathon Gray serving since Nov 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathon Gray | England | 50 years | Nov 2011 | - | Director |
P&L
November 2023turnover
24.1k
+8%
operating profit
-2.7k
0%
gross margin
36.6%
+6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
8.2k
-0.25%
total assets
9.5k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
jlsn limited company details
company number
07864207
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
69203 - Tax consultancy
69201 - Accounting, and auditing activities
incorporation date
November 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
27 castle street, canterbury, kent, CT1 2PX
Bank
-
Legal Advisor
-
jlsn limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jlsn limited.
jlsn limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JLSN LIMITED. This can take several minutes, an email will notify you when this has completed.
jlsn limited Companies House Filings - See Documents
| date | description | view/download |
|---|
