mv-bozhkovi ltd
mv-bozhkovi ltd Company Information
Group Structure
View All
Industry
Cleaning services (other than disinfecting and extermination services) n.e.c.
+2Registered Address
68 emsworth close, bury st. edmunds, IP32 7LT
Website
-mv-bozhkovi ltd Estimated Valuation
Pomanda estimates the enterprise value of MV-BOZHKOVI LTD at £17.2k based on a Turnover of £47.4k and 0.36x industry multiple (adjusted for size and gross margin).
mv-bozhkovi ltd Estimated Valuation
Pomanda estimates the enterprise value of MV-BOZHKOVI LTD at £0 based on an EBITDA of £-591 and a 2.54x industry multiple (adjusted for size and gross margin).
mv-bozhkovi ltd Estimated Valuation
Pomanda estimates the enterprise value of MV-BOZHKOVI LTD at £4.2k based on Net Assets of £1.8k and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mv-bozhkovi Ltd Overview
Mv-bozhkovi Ltd is a live company located in bury st. edmunds, IP32 7LT with a Companies House number of 07864287. It operates in the other transportation support activities sector, SIC Code 52290. Founded in November 2011, it's largest shareholder is mihail eduard bozhkov with a 100% stake. Mv-bozhkovi Ltd is a established, micro sized company, Pomanda has estimated its turnover at £47.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mv-bozhkovi Ltd Health Check
Pomanda's financial health check has awarded Mv-Bozhkovi Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £47.4k, make it smaller than the average company (£3.8m)
- Mv-bozhkovi Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (10.5%)
- Mv-bozhkovi Ltd
10.5% - Industry AVG
Production
with a gross margin of 18.8%, this company has a higher cost of product (32.2%)
- Mv-bozhkovi Ltd
32.2% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (5.3%)
- Mv-bozhkovi Ltd
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Mv-bozhkovi Ltd
19 - Industry AVG
Pay Structure
on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)
- Mv-bozhkovi Ltd
£28.6k - Industry AVG
Efficiency
resulting in sales per employee of £47.4k, this is less efficient (£115.6k)
- Mv-bozhkovi Ltd
£115.6k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (41 days)
- Mv-bozhkovi Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (34 days)
- Mv-bozhkovi Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mv-bozhkovi Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mv-bozhkovi Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.7%, this is a higher level of debt than the average (58.2%)
94.7% - Mv-bozhkovi Ltd
58.2% - Industry AVG
MV-BOZHKOVI LTD financials
Mv-Bozhkovi Ltd's latest turnover from March 2024 is estimated at £47.4 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, Mv-Bozhkovi Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 64,946 | 63,706 | ||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | 27,713 | 25,957 | ||||||||||
| Gross Profit | 37,233 | 37,749 | ||||||||||
| Admin Expenses | 29,203 | 30,414 | ||||||||||
| Operating Profit | 8,030 | 7,335 | ||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | 8,030 | 7,335 | ||||||||||
| Tax | -1,606 | -1,467 | ||||||||||
| Profit After Tax | 6,424 | 5,868 | ||||||||||
| Dividends Paid | 6,000 | 5,800 | ||||||||||
| Retained Profit | 424 | 68 | ||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* | 9,297 | 7,335 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 25,172 | 33,563 | 7,823 | 9,540 | 11,634 | 14,188 | 24,328 | 19,669 | 14,574 | 13,071 | 14,208 | 8,188 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 25,172 | 33,563 | 7,823 | 9,540 | 11,634 | 14,188 | 24,328 | 19,669 | 14,574 | 13,071 | 14,208 | 8,188 |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 8,765 | 10,972 | 10,264 | 11,353 | 5,421 | 5,208 | 1,266 | 1,636 | 4,649 | |||
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 807 | 4,799 | 2,471 | 7,132 | 4,956 | 3,788 | ||||||
| misc current assets | ||||||||||||
| total current assets | 8,765 | 10,972 | 10,264 | 11,353 | 5,421 | 5,208 | 807 | 4,799 | 3,737 | 7,132 | 6,592 | 8,437 |
| total assets | 33,937 | 44,535 | 18,087 | 20,893 | 17,055 | 19,396 | 25,135 | 24,468 | 18,311 | 20,203 | 20,800 | 16,625 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 12,264 | 13,326 | 2,940 | 9,510 | 9,286 | 14,097 | 19,474 | 20,139 | 16,077 | |||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | 14,749 | |||||||||||
| other current liabilities | 5,568 | 21,231 | 17,158 | |||||||||
| total current liabilities | 12,264 | 13,326 | 2,940 | 9,510 | 9,286 | 14,097 | 20,317 | 21,231 | 17,158 | 19,474 | 20,139 | 16,077 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 19,882 | 28,827 | 9,660 | 11,250 | ||||||||
| provisions | ||||||||||||
| total long term liabilities | 19,882 | 28,827 | 9,660 | 11,250 | ||||||||
| total liabilities | 32,146 | 42,153 | 12,600 | 20,760 | 9,286 | 14,097 | 20,317 | 21,231 | 17,158 | 19,474 | 20,139 | 16,077 |
| net assets | 1,791 | 2,382 | 5,487 | 133 | 7,769 | 5,299 | 4,818 | 3,237 | 1,153 | 729 | 661 | 548 |
| total shareholders funds | 1,791 | 2,382 | 5,487 | 133 | 7,769 | 5,299 | 4,818 | 3,237 | 1,153 | 729 | 661 | 548 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 8,030 | 7,335 | ||||||||||
| Depreciation | 6,586 | 3,380 | 1,267 | 1,235 | 712 | |||||||
| Amortisation | ||||||||||||
| Tax | -1,606 | -1,467 | ||||||||||
| Stock | ||||||||||||
| Debtors | -2,207 | 708 | -1,089 | 5,932 | 213 | 5,208 | -1,266 | 1,266 | -1,636 | -3,013 | 4,649 | |
| Creditors | -1,062 | 10,386 | -6,570 | 224 | -4,811 | 14,097 | -19,474 | -665 | 4,062 | 16,077 | ||
| Accruals and Deferred Income | -5,568 | -15,663 | 4,073 | 17,158 | ||||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | 4,109 | |||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | -14,749 | 14,749 | ||||||||||
| other long term liabilities | -8,945 | 19,167 | -1,590 | 11,250 | ||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -807 | -3,992 | 2,328 | -4,661 | 2,176 | 1,168 | 3,788 | |||||
| overdraft | ||||||||||||
| change in cash | -807 | -3,992 | 2,328 | -4,661 | 2,176 | 1,168 | 3,788 |
mv-bozhkovi ltd Credit Report and Business Information
Mv-bozhkovi Ltd Competitor Analysis
Perform a competitor analysis for mv-bozhkovi ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in IP32 area or any other competitors across 12 key performance metrics.
mv-bozhkovi ltd Ownership
MV-BOZHKOVI LTD group structure
Mv-Bozhkovi Ltd has no subsidiary companies.
Ultimate parent company
MV-BOZHKOVI LTD
07864287
mv-bozhkovi ltd directors
Mv-Bozhkovi Ltd currently has 1 director, Mr Mihail Bozhkov serving since Nov 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mihail Bozhkov | England | 44 years | Nov 2011 | - | Director |
P&L
March 2024turnover
47.4k
-11%
operating profit
-591
0%
gross margin
18.8%
+9.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.8k
-0.25%
total assets
33.9k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
mv-bozhkovi ltd company details
company number
07864287
Type
Private limited with Share Capital
industry
81300 - Landscape service activities
81299 - Cleaning services (other than disinfecting and extermination services) n.e.c.
52290 - Other transportation support activities
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
68 emsworth close, bury st. edmunds, IP32 7LT
Bank
-
Legal Advisor
-
mv-bozhkovi ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mv-bozhkovi ltd.
mv-bozhkovi ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MV-BOZHKOVI LTD. This can take several minutes, an email will notify you when this has completed.
mv-bozhkovi ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
