the naked builder ltd
the naked builder ltd Company Information
Company Number
07865828
Next Accounts
Apr 2025
Directors
Shareholders
kenneth william priestley
Group Structure
View All
Industry
Construction of domestic buildings
+3Registered Address
c/o focus insolvency group, skull house lane, appley bridge, wigan, WN6 9DW
Website
nakedbuilder.co.ukthe naked builder ltd Estimated Valuation
Pomanda estimates the enterprise value of THE NAKED BUILDER LTD at £154k based on a Turnover of £395.1k and 0.39x industry multiple (adjusted for size and gross margin).
the naked builder ltd Estimated Valuation
Pomanda estimates the enterprise value of THE NAKED BUILDER LTD at £0 based on an EBITDA of £-6k and a 3.59x industry multiple (adjusted for size and gross margin).
the naked builder ltd Estimated Valuation
Pomanda estimates the enterprise value of THE NAKED BUILDER LTD at £1.5k based on Net Assets of £927 and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Naked Builder Ltd Overview
The Naked Builder Ltd is a dissolved company that was located in appley bridge, WN6 9DW with a Companies House number of 07865828. It operated in the development of building projects sector, SIC Code 41100. Founded in November 2011, it's largest shareholder was kenneth william priestley with a 100% stake. The last turnover for The Naked Builder Ltd was estimated at £395.1k.
Upgrade for unlimited company reports & a free credit check
The Naked Builder Ltd Health Check
Pomanda's financial health check has awarded The Naked Builder Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £395.1k, make it smaller than the average company (£2.8m)
- The Naked Builder Ltd
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 90%, show it is growing at a faster rate (7.1%)
- The Naked Builder Ltd
7.1% - Industry AVG
Production
with a gross margin of 23.2%, this company has a comparable cost of product (23.2%)
- The Naked Builder Ltd
23.2% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (8.1%)
- The Naked Builder Ltd
8.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (22)
3 - The Naked Builder Ltd
22 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
- The Naked Builder Ltd
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £131.7k, this is less efficient (£262.9k)
- The Naked Builder Ltd
£262.9k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is near the average (39 days)
- The Naked Builder Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (36 days)
- The Naked Builder Ltd
36 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (121 days)
- The Naked Builder Ltd
121 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (17 weeks)
2 weeks - The Naked Builder Ltd
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (69.4%)
98.5% - The Naked Builder Ltd
69.4% - Industry AVG
THE NAKED BUILDER LTD financials
The Naked Builder Ltd's latest turnover from November 2018 is estimated at £395.1 thousand and the company has net assets of £927. According to their latest financial statements, The Naked Builder Ltd has 3 employees and maintains cash reserves of £3.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,296 | 12,628 | 5,130 | 5,732 | 6,127 | 7,359 | 7,000 |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 8,296 | 12,628 | 5,130 | 5,732 | 6,127 | 7,359 | 7,000 |
| Stock & work in progress | 397 | 2,363 | 9,354 | 2,114 | 68 | ||
| Trade Debtors | 39,318 | 12,922 | 694 | 30 | 1,121 | 8,668 | 759 |
| Group Debtors | |||||||
| Misc Debtors | 8,916 | 6,305 | 6,228 | ||||
| Cash | 3,120 | 4,117 | 1,987 | 7,648 | 5,487 | 2,105 | |
| misc current assets | |||||||
| total current assets | 51,751 | 23,344 | 8,909 | 10,041 | 15,962 | 10,782 | 2,932 |
| total assets | 60,047 | 35,972 | 14,039 | 15,773 | 22,089 | 18,141 | 9,932 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 38,551 | 3,909 | 7,448 | 18,844 | 20,629 | 13,101 | |
| Group/Directors Accounts | 456 | 4,878 | |||||
| other short term finances | 972 | ||||||
| hp & lease commitments | 2,430 | 2,183 | |||||
| other current liabilities | 14,833 | 12,781 | 5,070 | ||||
| total current liabilities | 55,814 | 19,329 | 17,396 | 18,844 | 20,629 | 13,101 | 972 |
| loans | |||||||
| hp & lease commitments | 2,912 | 5,342 | |||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | 394 | 957 | 2,500 | ||||
| total long term liabilities | 3,306 | 6,299 | 2,500 | ||||
| total liabilities | 59,120 | 25,628 | 17,396 | 18,844 | 20,629 | 13,101 | 3,472 |
| net assets | 927 | 10,344 | -3,357 | -3,071 | 1,460 | 5,040 | 6,460 |
| total shareholders funds | 927 | 10,344 | -3,357 | -3,071 | 1,460 | 5,040 | 6,460 |
| Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 3,396 | 4,517 | 1,811 | 1,588 | 1,927 | 1,840 | 3,500 |
| Amortisation | |||||||
| Tax | |||||||
| Stock | 397 | -2,363 | -6,991 | 7,240 | 2,046 | 68 | |
| Debtors | 29,007 | 12,305 | 6,892 | -1,091 | -7,547 | 7,909 | 759 |
| Creditors | 34,642 | -3,539 | -11,396 | -1,785 | 7,528 | 13,101 | |
| Accruals and Deferred Income | 2,052 | 7,711 | 5,070 | ||||
| Deferred Taxes & Provisions | -563 | 957 | -2,500 | 2,500 | |||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | -456 | -4,422 | 4,878 | ||||
| Other Short Term Loans | -972 | 972 | |||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | -2,183 | 7,525 | |||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -997 | 2,130 | -5,661 | 2,161 | 5,487 | -2,105 | 2,105 |
| overdraft | |||||||
| change in cash | -997 | 2,130 | -5,661 | 2,161 | 5,487 | -2,105 | 2,105 |
the naked builder ltd Credit Report and Business Information
The Naked Builder Ltd Competitor Analysis
Perform a competitor analysis for the naked builder ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in WN6 area or any other competitors across 12 key performance metrics.
the naked builder ltd Ownership
THE NAKED BUILDER LTD group structure
The Naked Builder Ltd has no subsidiary companies.
Ultimate parent company
THE NAKED BUILDER LTD
07865828
the naked builder ltd directors
The Naked Builder Ltd currently has 1 director, Mr Kenneth Priestley serving since Nov 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kenneth Priestley | United Kingdom | 56 years | Nov 2011 | - | Director |
P&L
November 2018turnover
395.1k
+117%
operating profit
-9.4k
0%
gross margin
23.2%
-3.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2018net assets
927
-0.91%
total assets
60k
+0.67%
cash
3.1k
-0.24%
net assets
Total assets minus all liabilities
Similar Companies
the naked builder ltd company details
company number
07865828
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
41100 - Development of building projects
41201 - Construction of commercial buildings
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2018
previous names
N/A
accountant
TWINN ACCOUNTANTS LIMITED
auditor
-
address
c/o focus insolvency group, skull house lane, appley bridge, wigan, WN6 9DW
Bank
-
Legal Advisor
-
the naked builder ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the naked builder ltd.
the naked builder ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE NAKED BUILDER LTD. This can take several minutes, an email will notify you when this has completed.
the naked builder ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
