sg technologies group limited

Live EstablishedMidDeclining

sg technologies group limited Company Information

Share SG TECHNOLOGIES GROUP LIMITED

Company Number

07866954

Shareholders

neo ventures europe limited

stuart hutcheon

View All

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

85 ferry lane, rainham, essex, RM13 9YH

sg technologies group limited Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of SG TECHNOLOGIES GROUP LIMITED at £10.6m based on a Turnover of £15m and 0.71x industry multiple (adjusted for size and gross margin).

sg technologies group limited Estimated Valuation

£882.2k

Pomanda estimates the enterprise value of SG TECHNOLOGIES GROUP LIMITED at £882.2k based on an EBITDA of £186k and a 4.74x industry multiple (adjusted for size and gross margin).

sg technologies group limited Estimated Valuation

£31.5m

Pomanda estimates the enterprise value of SG TECHNOLOGIES GROUP LIMITED at £31.5m based on Net Assets of £14.7m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sg Technologies Group Limited Overview

Sg Technologies Group Limited is a live company located in essex, RM13 9YH with a Companies House number of 07866954. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in December 2011, it's largest shareholder is neo ventures europe limited with a 90% stake. Sg Technologies Group Limited is a established, mid sized company, Pomanda has estimated its turnover at £15m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sg Technologies Group Limited Health Check

Pomanda's financial health check has awarded Sg Technologies Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £27m, make it larger than the average company (£12.9m)

£27m - Sg Technologies Group Limited

£12.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.1%)

-8% - Sg Technologies Group Limited

4.1% - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a higher cost of product (29.9%)

22.7% - Sg Technologies Group Limited

29.9% - Industry AVG

profitability

Profitability

an operating margin of 10.6% make it more profitable than the average company (6.3%)

10.6% - Sg Technologies Group Limited

6.3% - Industry AVG

employees

Employees

with 206 employees, this is above the industry average (70)

206 - Sg Technologies Group Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£40k)

£35.6k - Sg Technologies Group Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.2k, this is less efficient (£171.8k)

£131.2k - Sg Technologies Group Limited

£171.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is earlier than average (58 days)

45 days - Sg Technologies Group Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (46 days)

19 days - Sg Technologies Group Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 97 days, this is more than average (69 days)

97 days - Sg Technologies Group Limited

69 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (13 weeks)

17 weeks - Sg Technologies Group Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.5%, this is a lower level of debt than the average (49.8%)

30.5% - Sg Technologies Group Limited

49.8% - Industry AVG

SG TECHNOLOGIES GROUP LIMITED financials

EXPORTms excel logo

Sg Technologies Group Limited's latest turnover from December 2023 is £15 million and the company has net assets of £14.7 million. According to their latest financial statements, Sg Technologies Group Limited has 182 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover15,010,00027,021,00022,761,00013,156,00034,151,00028,414,00017,793,00017,026,00015,225,00013,479,00013,478,0004,933,000
Other Income Or Grants
Cost Of Sales12,420,00020,883,00019,414,00010,588,00027,747,00023,667,00014,839,00012,859,00011,417,00010,229,0008,992,0003,455,000
Gross Profit2,590,0006,138,0003,347,0002,568,0006,404,0004,747,0002,954,0004,167,0003,808,0003,250,0004,486,0001,478,000
Admin Expenses3,072,0003,262,0002,894,0001,567,0002,752,0002,513,0002,571,0002,119,0002,399,0001,741,0002,850,0001,017,000
Operating Profit-482,0002,876,000453,0001,001,0003,652,0002,234,000383,0002,048,0001,409,0001,509,0001,636,000461,000
Interest Payable121,000150,000167,00070,000281,000262,000301,000302,000321,000319,000349,000157,000
Interest Receivable92,00048,000
Pre-Tax Profit-511,0002,774,000286,000931,0003,371,0001,972,00082,0001,746,0001,088,0001,190,0001,287,000304,000
Tax-311,000-286,000-282,000-510,000357,000597,0004,000-27,000245,000-139,00051,000-15,000
Profit After Tax-822,0002,488,0004,000421,0003,728,0002,569,00086,0001,719,0001,333,0001,051,0001,338,000289,000
Dividends Paid857,000295,000850,000290,000
Retained Profit-822,0002,488,000-853,000126,0002,878,0002,279,00086,0001,719,0001,333,0001,051,0001,338,000289,000
Employee Costs5,343,0007,334,0006,823,0003,695,0009,818,0007,467,0006,199,0005,936,0005,309,0004,976,0004,593,0001,774,000
Number Of Employees182206212220217233188162157161152145
EBITDA*186,0003,791,0001,431,0001,449,0005,037,0002,984,000970,0002,571,0001,793,0001,888,0002,198,000710,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets10,665,00010,927,00010,884,0009,652,0009,684,0007,927,0008,038,0006,818,0005,393,0004,118,0003,616,0003,878,000
Intangible Assets-174,000-348,000
Investments & Other128,000657,000657,000357,000376,000
Debtors (Due After 1 year)
Total Fixed Assets10,665,00010,927,00010,884,0009,780,00010,341,0008,584,0008,038,0006,818,0005,393,0004,118,0003,799,0003,906,000
Stock & work in progress5,228,0005,592,0003,467,0002,334,0002,633,0003,303,0002,628,0002,175,0001,923,0002,131,0001,982,0001,973,000
Trade Debtors3,137,0003,338,0005,354,0005,221,0004,669,0004,272,0003,620,0003,348,0002,061,0002,424,0002,654,0002,674,000
Group Debtors
Misc Debtors499,0001,806,000865,000885,000186,000642,000320,000159,000154,000212,000150,000241,000
Cash1,073,000837,000223,0002,095,0002,620,000651,000217,0001,661,0001,975,0001,542,0001,043,000763,000
misc current assets
total current assets9,937,00011,573,0009,909,00010,535,00010,108,0008,868,0006,785,0007,343,0006,113,0006,309,0005,829,0005,651,000
total assets20,602,00022,500,00020,793,00020,315,00020,449,00017,452,00014,823,00014,161,00011,506,00010,427,0009,628,0009,557,000
Bank overdraft97,0001,000670,000
Bank loan1,188,000176,0002,498,0001,590,0001,580,000113,000101,000100,000
Trade Creditors 1,220,0001,121,0002,357,0001,853,0002,063,0002,973,0002,577,0001,579,0001,255,0001,048,000637,000657,000
Group/Directors Accounts
other short term finances323,000165,000357,000357,000208,000
hp & lease commitments195,000188,000225,000436,000469,000395,000386,000221,00060,00057,000
other current liabilities920,0001,000,0001,111,000916,000720,0001,234,000608,000957,000417,000430,000468,000349,000
total current liabilities3,523,0002,485,0006,191,0004,795,0004,832,0005,038,0003,672,0002,857,0001,994,0001,892,0001,463,0001,884,000
loans2,129,0001,932,0002,032,0001,847,0002,561,0002,918,000
hp & lease commitments73,000257,000427,000624,000708,000750,000200,000260,000
Accruals and Deferred Income
other liabilities2,008,0002,844,000
provisions2,285,0001,994,000155,000127,00028,000111,000
total long term liabilities2,358,0004,380,000582,0002,166,0004,436,0005,648,0007,298,0007,795,0007,367,0007,415,0006,743,0007,803,000
total liabilities5,881,0006,865,0006,773,0006,961,0009,268,00010,686,00010,970,00010,652,0009,361,0009,307,0008,206,0009,687,000
net assets14,721,00015,635,00014,020,00013,354,00011,181,0006,766,0003,853,0003,509,0002,145,0001,120,0001,422,000-130,000
total shareholders funds14,721,00015,635,00014,020,00013,354,00011,181,0006,766,0003,853,0003,509,0002,145,0001,120,0001,422,000-130,000
Dec 2023Mar 2023Mar 2022Mar 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-482,0002,876,000453,0001,001,0003,652,0002,234,000383,0002,048,0001,409,0001,509,0001,636,000461,000
Depreciation668,000915,000978,000448,0001,385,000750,000587,000523,000384,000379,000388,000176,000
Amortisation174,00073,000
Tax-311,000-286,000-282,000-510,000357,000597,0004,000-27,000245,000-139,00051,000-15,000
Stock1,761,0002,125,0001,133,000-299,000-670,000675,000453,000252,000-208,000149,0009,0001,973,000
Debtors-2,583,000-1,075,000113,0001,251,000-59,000974,000433,0001,292,000-421,000-168,000-111,0002,915,000
Creditors-1,137,000-1,236,000504,000-210,000-910,000396,000998,000324,000207,000411,000-20,000657,000
Accruals and Deferred Income-191,000-111,000195,000196,000-514,000626,000-349,000540,000-13,000-38,000119,000349,000
Deferred Taxes & Provisions2,130,0001,839,000155,000-127,00099,000-83,000111,000
Cash flow from operations1,499,0002,947,000757,000-27,0004,699,0002,954,000737,0001,864,0002,734,0002,240,0002,367,000-3,076,000
Investing Activities
capital expenditure-639,000-1,807,000-1,948,000-1,659,000-876,000-126,000-79,000
Change in Investments-128,000-529,000657,000-357,000-19,000376,000
cash flow from investments128,000529,000-1,296,000-1,807,000-1,948,000-1,659,000-519,000-107,000-455,000
Financing Activities
Bank loans-1,310,000-2,322,000908,00010,0001,467,00012,0001,000100,000
Group/Directors Accounts
Other Short Term Loans -323,000323,000-165,000-192,000149,000208,000
Long term loans2,129,000-1,932,000-100,000185,000-714,000-357,0002,918,000
Hire Purchase and Lease Commitments-384,000-207,000-408,000-117,000782,0009,000-585,000711,000-57,000317,000
other long term liabilities-2,008,000-836,0002,844,000
share issue1,523,000-873,0001,519,0002,047,0001,537,000634,000258,000-355,000-308,000-1,353,000214,000-419,000
interest-29,000-102,000-167,000-70,000-281,000-262,000-301,000-302,000-321,000-319,000-349,000-157,000
cash flow from financing-200,000-1,375,0001,852,0001,870,0001,174,000-120,000285,000-111,000-693,000-2,069,000-343,0002,550,000
cash and cash equivalents
cash850,000614,000-1,872,000-525,0001,969,000434,000-1,444,000-314,000433,000499,000280,000763,000
overdraft-97,00097,000-1,000-669,000670,000
change in cash850,000614,000-1,872,000-525,0001,969,000434,000-1,444,000-217,000336,000500,000949,00093,000

sg technologies group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sg technologies group limited. Get real-time insights into sg technologies group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sg Technologies Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sg technologies group limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in RM13 area or any other competitors across 12 key performance metrics.

sg technologies group limited Ownership

SG TECHNOLOGIES GROUP LIMITED group structure

Sg Technologies Group Limited has 1 subsidiary company.

Ultimate parent company

NEO PERFORMANCE MATERIALS INC

#0130716

2 parents

SG TECHNOLOGIES GROUP LIMITED

07866954

1 subsidiary

SG TECHNOLOGIES GROUP LIMITED Shareholders

neo ventures europe limited 90%
stuart hutcheon 5%
jonathon swift 5%

sg technologies group limited directors

Sg Technologies Group Limited currently has 5 directors. The longest serving directors include Mr Stuart Hutcheon (Oct 2012) and Mr Jonathan Swift (Feb 2013).

officercountryagestartendrole
Mr Stuart Hutcheon54 years Oct 2012- Director
Mr Jonathan Swift49 years Feb 2013- Director
Mr Kevin MorrisUnited Kingdom56 years Apr 2023- Director
Mr Gregory HeydonUnited Kingdom51 years Apr 2023- Director
Mr Jonathan Baksh40 years Dec 2024- Director

P&L

December 2023

turnover

15m

-34%

operating profit

-482k

-206%

gross margin

17.3%

+17.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.7m

+0.05%

total assets

20.6m

-0.01%

cash

1.1m

+3.81%

net assets

Total assets minus all liabilities

sg technologies group limited company details

company number

07866954

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

NEO PERFORMANCE MATERIALS INC

accounts

Group

last accounts submitted

December 2023

previous names

s g technologies group limited (February 2018)

sonsanco 1 limited (May 2013)

accountant

-

auditor

FORVIS MAZARS LLP

address

85 ferry lane, rainham, essex, RM13 9YH

Bank

-

Legal Advisor

-

sg technologies group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sg technologies group limited.

sg technologies group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SG TECHNOLOGIES GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

sg technologies group limited Companies House Filings - See Documents

datedescriptionview/download