sensura (uk) limited
sensura (uk) limited Company Information
Company Number
07867072
Next Accounts
Dec 2025
Shareholders
sensura holding ltd
cariappa bopiah
View AllGroup Structure
View All
Industry
Dental practice activities
Registered Address
120 st. leonards road, windsor, SL4 3DG
Website
sensuradental.comsensura (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of SENSURA (UK) LIMITED at £584.7k based on a Turnover of £1.1m and 0.54x industry multiple (adjusted for size and gross margin).
sensura (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of SENSURA (UK) LIMITED at £0 based on an EBITDA of £-125.3k and a 3.38x industry multiple (adjusted for size and gross margin).
sensura (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of SENSURA (UK) LIMITED at £612.1k based on Net Assets of £235.3k and 2.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sensura (uk) Limited Overview
Sensura (uk) Limited is a live company located in windsor, SL4 3DG with a Companies House number of 07867072. It operates in the dental practice activities sector, SIC Code 86230. Founded in December 2011, it's largest shareholder is sensura holding ltd with a 93.3% stake. Sensura (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sensura (uk) Limited Health Check
Pomanda's financial health check has awarded Sensura (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £1.1m, make it in line with the average company (£970k)
- Sensura (uk) Limited
£970k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.4%)
- Sensura (uk) Limited
6.4% - Industry AVG
Production
with a gross margin of 44.6%, this company has a comparable cost of product (50%)
- Sensura (uk) Limited
50% - Industry AVG
Profitability
an operating margin of -11.5% make it less profitable than the average company (8.9%)
- Sensura (uk) Limited
8.9% - Industry AVG
Employees
with 9 employees, this is similar to the industry average (11)
9 - Sensura (uk) Limited
11 - Industry AVG
Pay Structure
on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)
- Sensura (uk) Limited
£22.2k - Industry AVG
Efficiency
resulting in sales per employee of £121.3k, this is more efficient (£92.9k)
- Sensura (uk) Limited
£92.9k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (7 days)
- Sensura (uk) Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (25 days)
- Sensura (uk) Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sensura (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (1 weeks)
27 weeks - Sensura (uk) Limited
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.8%, this is a lower level of debt than the average (49.3%)
43.8% - Sensura (uk) Limited
49.3% - Industry AVG
SENSURA (UK) LIMITED financials
Sensura (Uk) Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £235.3 thousand. According to their latest financial statements, Sensura (Uk) Limited has 9 employees and maintains cash reserves of £82.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 761,970 | 770,386 | ||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | 319,653 | 266,475 | ||||||||||
| Gross Profit | 442,317 | 503,911 | ||||||||||
| Admin Expenses | 313,590 | 185,292 | ||||||||||
| Operating Profit | 128,727 | 318,619 | ||||||||||
| Interest Payable | 12,994 | 1,040 | ||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | 115,733 | 317,579 | ||||||||||
| Tax | -23,926 | -60,862 | ||||||||||
| Profit After Tax | 91,807 | 256,717 | ||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | 91,807 | 256,717 | ||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | ||||
| EBITDA* | 213,010 | 377,833 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 157,106 | 146,887 | 98,736 | 192,645 | 231,566 | 293,058 | 56,178 | 55,788 | 64,457 | 51,110 | 60,291 | 75,364 |
| Intangible Assets | 28,838 | 305,678 | 374,888 | 444,098 | 513,308 | 582,518 | 651,728 | |||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 157,106 | 146,887 | 127,574 | 192,645 | 231,566 | 293,058 | 361,856 | 430,676 | 508,555 | 564,418 | 642,809 | 727,092 |
| Stock & work in progress | 500 | 675 | 2,500 | 2,500 | 2,500 | 1,500 | 9,980 | |||||
| Trade Debtors | 179,588 | 231,561 | 209,669 | 246,883 | 164,776 | 114,920 | 13,000 | 14,544 | 28,943 | 20,525 | 21,505 | 12,783 |
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 82,349 | 121,016 | 133,830 | 87,436 | 110,777 | 8,049 | 24,047 | 278,613 | 216,095 | |||
| misc current assets | ||||||||||||
| total current assets | 261,937 | 352,577 | 343,999 | 246,883 | 164,776 | 114,920 | 101,111 | 127,821 | 39,492 | 47,072 | 301,618 | 238,858 |
| total assets | 419,043 | 499,464 | 471,573 | 439,528 | 396,342 | 407,978 | 462,967 | 558,497 | 548,047 | 611,490 | 944,427 | 965,950 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 84,885 | 101,575 | 116,999 | 145,934 | 134,586 | 152,118 | 199,751 | 57,376 | 82,857 | 63,052 | 85,889 | 117,667 |
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | 6,154 | 7,500 | ||||||||||
| other current liabilities | 70,659 | 503,858 | 577,862 | |||||||||
| total current liabilities | 155,544 | 101,575 | 116,999 | 145,934 | 134,586 | 152,118 | 199,751 | 57,376 | 82,857 | 63,052 | 595,901 | 703,029 |
| loans | 28,168 | 38,333 | ||||||||||
| hp & lease commitments | 6,202 | |||||||||||
| Accruals and Deferred Income | 4,200 | 19,370 | 4,500 | |||||||||
| other liabilities | 48,140 | 50,000 | 246,390 | 182,657 | 262,787 | |||||||
| provisions | ||||||||||||
| total long term liabilities | 28,168 | 38,333 | 48,140 | 54,200 | 19,370 | 4,500 | 246,390 | 182,657 | 262,787 | 6,202 | ||
| total liabilities | 183,712 | 139,908 | 165,139 | 200,134 | 153,956 | 156,618 | 199,751 | 303,766 | 265,514 | 325,839 | 595,901 | 709,231 |
| net assets | 235,331 | 359,556 | 306,434 | 239,394 | 242,386 | 251,360 | 263,216 | 254,731 | 282,533 | 285,651 | 348,526 | 256,719 |
| total shareholders funds | 235,331 | 359,556 | 306,434 | 239,394 | 242,386 | 251,360 | 263,216 | 254,731 | 282,533 | 285,651 | 348,526 | 256,719 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 128,727 | 318,619 | ||||||||||
| Depreciation | 500 | 500 | 500 | 14,210 | 31,652 | 12,778 | 15,073 | 18,841 | ||||
| Amortisation | 28,838 | 69,210 | 69,210 | 69,210 | 69,210 | 69,210 | 40,373 | |||||
| Tax | -23,926 | -60,862 | ||||||||||
| Stock | -500 | 500 | -1,825 | 1,000 | -8,480 | 9,980 | ||||||
| Debtors | -51,973 | 21,892 | -37,214 | 82,107 | 49,856 | 114,920 | -1,544 | -14,399 | 8,418 | -980 | 8,722 | 12,783 |
| Creditors | -16,690 | -15,424 | -28,935 | 11,348 | -17,532 | 152,118 | 142,375 | -25,481 | 19,805 | -22,837 | -31,778 | 117,667 |
| Accruals and Deferred Income | 70,659 | -4,200 | -15,170 | 14,870 | 4,500 | -503,858 | -74,004 | 577,862 | ||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | 83,060 | 989,737 | ||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | -10,165 | 38,333 | ||||||||||
| Hire Purchase and Lease Commitments | -6,154 | -7,548 | 13,702 | |||||||||
| other long term liabilities | -48,140 | -1,860 | 50,000 | -246,390 | 63,733 | -80,130 | 262,787 | |||||
| share issue | ||||||||||||
| interest | -12,994 | -1,040 | ||||||||||
| cash flow from financing | -20,542 | 12,664 | ||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -38,667 | -12,814 | 133,830 | -23,341 | 102,728 | -15,998 | -254,566 | 62,518 | 216,095 | |||
| overdraft | ||||||||||||
| change in cash | -38,667 | -12,814 | 133,830 | -23,341 | 102,728 | -15,998 | -254,566 | 62,518 | 216,095 |
sensura (uk) limited Credit Report and Business Information
Sensura (uk) Limited Competitor Analysis
Perform a competitor analysis for sensura (uk) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SL4 area or any other competitors across 12 key performance metrics.
sensura (uk) limited Ownership
SENSURA (UK) LIMITED group structure
Sensura (Uk) Limited has no subsidiary companies.
sensura (uk) limited directors
Sensura (Uk) Limited currently has 2 directors. The longest serving directors include Mr Cariappa Bopiah (Oct 2014) and Ms Anishya Kumar (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Cariappa Bopiah | United Kingdom | 53 years | Oct 2014 | - | Director |
| Ms Anishya Kumar | United Kingdom | 50 years | Nov 2017 | - | Director |
P&L
March 2024turnover
1.1m
-20%
operating profit
-125.8k
0%
gross margin
44.7%
+3.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
235.3k
-0.35%
total assets
419k
-0.16%
cash
82.3k
-0.32%
net assets
Total assets minus all liabilities
sensura (uk) limited company details
company number
07867072
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
December 2011
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
120 st. leonards road, windsor, SL4 3DG
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
sensura (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sensura (uk) limited.
sensura (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SENSURA (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
sensura (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
